Home > Balance Sheet > OPTIMUS FINANCE

OPTIMUS FINANCE
Balance Sheet

COMMUNITY POLL
for OPTIMUS FINANCE
Please provide your vote to see the results

OPTIMUS FINANCE Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹7.47 Cr₹7.47 Cr₹7.47 Cr₹7.47 Cr₹5.57 Cr
    Equity - Authorised ₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Â Equity - Issued ₹7.47 Cr₹7.47 Cr₹7.47 Cr₹7.47 Cr₹5.57 Cr
    Equity Paid Up ₹7.47 Cr₹7.47 Cr₹7.47 Cr₹7.47 Cr₹5.57 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹59 Cr₹50 Cr₹31 Cr₹23 Cr₹14 Cr
    Securities Premium ₹24 Cr₹24 Cr₹12 Cr₹12 Cr₹5.73 Cr
    Capital Reserves ₹1.25 Cr₹1.25 Cr₹1.25 Cr₹1.25 Cr₹1.25 Cr
    Profit & Loss Account Balance ₹27 Cr₹22 Cr₹16 Cr₹9.34 Cr₹6.04 Cr
    General Reserves -----
    Other Reserves ₹6.51 Cr₹3.13 Cr₹2.27 Cr₹0.96 Cr₹0.92 Cr
Reserve excluding Revaluation Reserve ₹59 Cr₹50 Cr₹31 Cr₹23 Cr₹14 Cr
Revaluation reserve -----
Shareholder's Funds ₹66 Cr₹57 Cr₹39 Cr₹31 Cr₹20 Cr
Minority Interest ₹44 Cr₹38 Cr₹24 Cr₹21 Cr₹18 Cr
Long-Term Borrowings -----
Secured Loans ₹4.78 Cr₹4.67 Cr₹2.56 Cr₹0.85 Cr₹0.28 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.63 Cr₹2.73 Cr₹2.56 Cr₹0.85 Cr₹0.28 Cr
    Term Loans - Institutions -----
    Other Secured ₹2.15 Cr₹1.94 Cr---
Unsecured Loans ₹0.23 Cr₹0.21 Cr₹0.20 Cr₹0.35 Cr₹1.65 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.23 Cr₹0.21 Cr₹0.20 Cr₹0.35 Cr₹1.65 Cr
Deferred Tax Assets / Liabilities ₹1.19 Cr₹0.15 Cr₹0.11 Cr₹-0.01 Cr₹-0.02 Cr
    Deferred Tax Assets ₹0.05 Cr₹0.08 Cr₹0.04 Cr₹0.09 Cr₹0.08 Cr
    Deferred Tax Liability ₹1.24 Cr₹0.22 Cr₹0.15 Cr₹0.08 Cr₹0.06 Cr
Other Long Term Liabilities --₹0.94 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹1.43 Cr₹1.28 Cr₹0.83 Cr₹0.68 Cr₹0.38 Cr
Total Non-Current Liabilities ₹7.62 Cr₹6.32 Cr₹4.64 Cr₹1.86 Cr₹2.29 Cr
Current Liabilities -----
Trade Payables ₹38 Cr₹25 Cr₹10 Cr₹21 Cr₹11 Cr
    Sundry Creditors ₹38 Cr₹25 Cr₹10 Cr₹21 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.09 Cr₹2.67 Cr₹2.91 Cr₹5.46 Cr₹0.90 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.70 Cr₹0.15 Cr₹1.21 Cr₹0.01 Cr₹0.44 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.39 Cr₹2.51 Cr₹1.70 Cr₹5.45 Cr₹0.47 Cr
Short Term Borrowings ₹33 Cr₹18 Cr₹12 Cr₹4.39 Cr₹5.63 Cr
    Secured ST Loans repayable on Demands ₹33 Cr₹18 Cr₹12 Cr₹4.39 Cr₹4.55 Cr
    Working Capital Loans- Sec ₹33 Cr₹18 Cr₹12 Cr₹4.39 Cr₹4.55 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-33 Cr₹-18 Cr₹-12 Cr₹-4.39 Cr₹-3.47 Cr
Short Term Provisions ₹1.12 Cr₹1.02 Cr₹0.65 Cr₹0.16 Cr₹1.54 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.00 Cr₹0.92 Cr₹0.58 Cr₹0.11 Cr₹0.37 Cr
    Provision for post retirement benefits ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
    Preference Dividend -----
    Other Provisions ₹0.08 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹1.15 Cr
Total Current Liabilities ₹76 Cr₹46 Cr₹26 Cr₹31 Cr₹19 Cr
Total Liabilities ₹194 Cr₹148 Cr₹94 Cr₹84 Cr₹58 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹30 Cr₹20 Cr₹18 Cr₹16 Cr₹15 Cr
Less: Accumulated Depreciation ₹13 Cr₹10 Cr₹8.64 Cr₹7.33 Cr₹6.38 Cr
Less: Impairment of Assets -----
Net Block ₹16 Cr₹9.42 Cr₹9.24 Cr₹8.63 Cr₹8.78 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.19 Cr₹4.67 Cr₹0.83 Cr₹0.80 Cr₹0.65 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.77 Cr₹1.13 Cr₹0.78 Cr₹0.30 Cr₹0.24 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹19 Cr₹16 Cr₹12 Cr₹11 Cr₹11 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹12 Cr₹12 Cr₹6.49 Cr₹6.77 Cr₹4.56 Cr
    Raw Materials ₹4.89 Cr₹5.59 Cr₹2.89 Cr₹3.31 Cr₹1.89 Cr
    Work-in Progress -----
    Finished Goods ₹2.39 Cr₹2.36 Cr₹1.58 Cr₹2.05 Cr₹1.25 Cr
    Packing Materials ₹1.69 Cr₹1.62 Cr₹1.32 Cr₹1.31 Cr₹1.30 Cr
    Stores  and Spare -----
    Other Inventory ₹3.37 Cr₹2.75 Cr₹0.69 Cr₹0.10 Cr₹0.12 Cr
Sundry Debtors ₹122 Cr₹78 Cr₹44 Cr₹43 Cr₹24 Cr
    Debtors more than Six months ₹23 Cr₹14 Cr₹2.84 Cr₹11 Cr₹3.40 Cr
    Debtors Others ₹100 Cr₹65 Cr₹41 Cr₹32 Cr₹20 Cr
Cash and Bank ₹7.77 Cr₹13 Cr₹1.86 Cr₹2.17 Cr₹0.78 Cr
    Cash in hand ₹0.34 Cr₹0.15 Cr₹0.09 Cr₹0.12 Cr₹0.06 Cr
    Balances at Bank ₹7.44 Cr₹13 Cr₹1.69 Cr₹2.06 Cr₹0.72 Cr
    Other cash and bank balances -₹0.35 Cr₹0.09 Cr--
Other Current Assets ₹6.09 Cr₹5.76 Cr₹5.51 Cr₹3.90 Cr₹3.20 Cr
    Interest accrued on Investments ₹0.02 Cr-₹0.07 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.05 Cr₹0.11 Cr
    Prepaid Expenses -----
    Other current_assets ₹6.06 Cr₹5.76 Cr₹5.43 Cr₹3.86 Cr₹3.09 Cr
Short Term Loans and Advances ₹27 Cr₹22 Cr₹24 Cr₹18 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹3.99 Cr₹4.55 Cr₹2.28 Cr₹3.01 Cr₹3.84 Cr
    Advance income tax and TDS ₹0.55 Cr₹0.11 Cr₹0.16 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹21 Cr₹15 Cr₹19 Cr₹13 Cr₹9.93 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹2.11 Cr₹1.89 Cr₹2.05 Cr₹2.03 Cr₹1.88 Cr
Total Current Assets ₹176 Cr₹132 Cr₹82 Cr₹74 Cr₹48 Cr
Net Current Assets (Including Current Investments) ₹100 Cr₹85 Cr₹56 Cr₹43 Cr₹29 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹194 Cr₹148 Cr₹94 Cr₹84 Cr₹58 Cr
Contingent Liabilities ₹21 Cr₹19 Cr₹14 Cr₹0.16 Cr-
Total Debt ₹39 Cr₹23 Cr₹15 Cr₹5.74 Cr₹7.77 Cr
Book Value 8.887.6752.0641.4335.01
Adjusted Book Value 8.887.675.214.143.50

Compare Balance Sheet of peers of OPTIMUS FINANCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OPTIMUS FINANCE ₹116.1 Cr -7.9% 2.9% -1.9% Stock Analytics
BAJAJ FINANCE ₹571,076.0 Cr -2.4% -7.8% -16% Stock Analytics
SHRIRAM FINANCE ₹195,730.0 Cr -7.6% -16.7% 18.3% Stock Analytics
JIO FINANCIAL SERVICES ₹135,629.0 Cr -2.7% -9.5% -33.5% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹132,528.0 Cr 0.8% -6.9% -11.6% Stock Analytics
MUTHOOT FINANCE ₹96,934.6 Cr -0% -14.6% -26.5% Stock Analytics


OPTIMUS FINANCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OPTIMUS FINANCE

-7.9%

2.9%

-1.9%

SENSEX

-0.6%

-0.5%

-13.2%


You may also like the below Video Courses