Home > Balance Sheet > ONESOURCE SPECIALTY PHARMA

ONESOURCE SPECIALTY PHARMA
Balance Sheet

COMMUNITY POLL
for ONESOURCE SPECIALTY PHARMA
Please provide your vote to see the results

ONESOURCE SPECIALTY PHARMA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹4.01 Cr₹4.01 Cr₹3.04 Cr
    Equity - Authorised ₹15 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹11 Cr₹4.16 Cr₹4.16 Cr₹3.91 Cr
    Equity Paid Up ₹11 Cr₹4.01 Cr₹4.01 Cr₹3.04 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹12 Cr₹7.92 Cr₹5.96 Cr-
Total Reserves ₹5,857 Cr₹384 Cr₹775 Cr₹1,009 Cr
    Securities Premium ₹7,698 Cr₹2,204 Cr₹2,204 Cr₹1,640 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹-1,843 Cr₹-1,822 Cr₹-1,431 Cr₹-631 Cr
    General Reserves ----
    Other Reserves ₹2.06 Cr₹2.27 Cr₹2.27 Cr₹0.66 Cr
Reserve excluding Revaluation Reserve ₹5,857 Cr₹384 Cr₹775 Cr₹1,009 Cr
Revaluation reserve ----
Shareholder's Funds ₹5,881 Cr₹396 Cr₹785 Cr₹1,012 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹181 Cr₹12 Cr₹285 Cr₹597 Cr
    Non Convertible Debentures ₹98 Cr---
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹200 Cr₹168 Cr₹593 Cr₹970 Cr
    Term Loans - Institutions ----
    Other Secured ₹-116 Cr₹-156 Cr₹-308 Cr₹-373 Cr
Unsecured Loans ₹38 Cr₹259 Cr₹50 Cr-
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹46 Cr₹50 Cr--
    Other Unsecured Loan ₹-7.67 Cr₹210 Cr₹50 Cr-
Deferred Tax Assets / Liabilities ₹155 Cr---
    Deferred Tax Assets ₹124 Cr₹111 Cr--
    Deferred Tax Liability ₹280 Cr₹111 Cr--
Other Long Term Liabilities ₹166 Cr₹8.32 Cr₹21 Cr₹22 Cr
Long Term Trade Payables ----
Long Term Provisions ₹16 Cr₹2.40 Cr₹2.15 Cr₹2.11 Cr
Total Non-Current Liabilities ₹556 Cr₹282 Cr₹358 Cr₹621 Cr
Current Liabilities ----
Trade Payables ₹176 Cr₹81 Cr₹95 Cr₹63 Cr
    Sundry Creditors ₹176 Cr₹81 Cr₹95 Cr₹63 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹500 Cr₹536 Cr₹573 Cr₹559 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹228 Cr₹86 Cr₹54 Cr₹19 Cr
    Interest Accrued But Not Due ₹13 Cr₹20 Cr₹8.82 Cr₹3.40 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ₹48 Cr₹125 Cr--
    Current maturity - Others ----
    Other Liabilities ₹212 Cr₹304 Cr₹510 Cr₹536 Cr
Short Term Borrowings ₹414 Cr₹9.53 Cr₹194 Cr₹184 Cr
    Secured ST Loans repayable on Demands ₹406 Cr-₹98 Cr₹184 Cr
    Working Capital Loans- Sec ₹406 Cr-₹98 Cr₹184 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-399 Cr₹9.53 Cr₹-2.90 Cr₹-184 Cr
Short Term Provisions ₹24 Cr₹4.30 Cr₹3.58 Cr₹3.33 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹12 Cr---
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹12 Cr₹4.30 Cr₹3.58 Cr₹3.33 Cr
Total Current Liabilities ₹1,114 Cr₹631 Cr₹865 Cr₹809 Cr
Total Liabilities ₹7,550 Cr₹1,309 Cr₹2,009 Cr₹2,442 Cr
ASSETS
Gross Block ₹6,668 Cr₹1,139 Cr₹1,633 Cr₹1,392 Cr
Less: Accumulated Depreciation ₹550 Cr₹277 Cr₹271 Cr₹160 Cr
Less: Impairment of Assets ----
Net Block ₹6,118 Cr₹863 Cr₹1,361 Cr₹1,231 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹60 Cr₹43 Cr₹191 Cr₹68 Cr
Non Current Investments ₹6.91 Cr₹3.79 Cr--
Long Term Investment ₹6.91 Cr₹3.79 Cr--
    Quoted ----
    Unquoted ₹6.91 Cr₹3.79 Cr--
Long Term Loans & Advances ₹121 Cr₹77 Cr₹82 Cr₹210 Cr
Other Non Current Assets ₹0.41 Cr₹0.80 Cr₹2.42 Cr-
Total Non-Current Assets ₹6,464 Cr₹1,132 Cr₹1,780 Cr₹1,931 Cr
Current Assets Loans & Advances ----
Currents Investments ₹8.88 Cr₹16 Cr₹4.50 Cr-
    Quoted ₹8.88 Cr₹16 Cr₹4.50 Cr-
    Unquoted ----
Inventories ₹158 Cr₹11 Cr₹133 Cr₹275 Cr
    Raw Materials ₹104 Cr₹73 Cr₹73 Cr-
    Work-in Progress ₹8.23 Cr---
    Finished Goods ₹13 Cr---
    Packing Materials ----
    Stores  and Spare ₹140 Cr₹56 Cr-₹275 Cr
    Other Inventory ₹-107 Cr₹-117 Cr₹60 Cr-
Sundry Debtors ₹417 Cr₹55 Cr₹3.82 Cr₹24 Cr
    Debtors more than Six months ₹39 Cr₹7.06 Cr₹0.13 Cr₹0.02 Cr
    Debtors Others ₹391 Cr₹48 Cr₹3.70 Cr₹24 Cr
Cash and Bank ₹301 Cr₹60 Cr₹80 Cr₹170 Cr
    Cash in hand ₹0.07 Cr₹0.00 Cr₹0.07 Cr₹0.06 Cr
    Balances at Bank ₹301 Cr₹60 Cr₹80 Cr₹170 Cr
    Other cash and bank balances ----
Other Current Assets ₹40 Cr₹8.11 Cr₹1.08 Cr₹31 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹1.72 Cr---
    Prepaid Expenses ₹13 Cr₹3.11 Cr₹1.08 Cr₹31 Cr
    Other current_assets ₹25 Cr₹5.00 Cr--
Short Term Loans and Advances ₹162 Cr₹26 Cr₹6.02 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹71 Cr₹26 Cr₹18 Cr₹11 Cr
    Advance income tax and TDS ₹21 Cr₹14 Cr₹2.53 Cr-
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹70 Cr₹-14 Cr₹-14 Cr-
Total Current Assets ₹1,086 Cr₹176 Cr₹228 Cr₹511 Cr
Net Current Assets (Including Current Investments) ₹-27 Cr₹-454 Cr₹-637 Cr₹-298 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹7,550 Cr₹1,309 Cr₹2,009 Cr₹2,442 Cr
Contingent Liabilities ₹1,165 Cr₹1,137 Cr₹1,144 Cr₹150 Cr
Total Debt ₹772 Cr₹562 Cr₹837 Cr₹1,154 Cr
Book Value -96.71194.39333.49
Adjusted Book Value 512.8396.71194.39333.49

Compare Balance Sheet of peers of ONESOURCE SPECIALTY PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ONESOURCE SPECIALTY PHARMA ₹18,486.7 Cr 0.8% -13.4% -25.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹447,104.0 Cr 3.5% -1.5% 9% Stock Analytics
DIVIS LABORATORIES ₹180,119.0 Cr 1.1% -1.1% 0.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹150,871.0 Cr -0.2% -0.3% 35% Stock Analytics
CIPLA ₹114,334.0 Cr 3.1% 1% -11.3% Stock Analytics
DR REDDYS LABORATORIES ₹107,761.0 Cr 1.1% -2.1% -5.6% Stock Analytics


ONESOURCE SPECIALTY PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ONESOURCE SPECIALTY PHARMA

0.8%

-13.4%

-25.7%

SENSEX

1.1%

2.4%

-5%


You may also like the below Video Courses