Home > Balance Sheet > OM INFRA

OM INFRA
Balance Sheet

COMMUNITY POLL
for OM INFRA
Please provide your vote to see the results

OM INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity Paid Up ₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr₹9.63 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹753 Cr₹736 Cr₹714 Cr₹673 Cr₹652 Cr
    Securities Premium ₹122 Cr₹122 Cr₹122 Cr₹122 Cr₹122 Cr
    Capital Reserves ₹123 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
    Profit & Loss Account Balance ₹471 Cr₹455 Cr₹436 Cr₹390 Cr₹381 Cr
    General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Other Reserves ₹11 Cr₹11 Cr₹7.12 Cr₹13 Cr₹-0.08 Cr
Reserve excluding Revaluation Reserve ₹753 Cr₹736 Cr₹714 Cr₹673 Cr₹652 Cr
Revaluation reserve -----
Shareholder's Funds ₹762 Cr₹746 Cr₹723 Cr₹683 Cr₹661 Cr
Minority Interest ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹-0.13 Cr
Long-Term Borrowings -----
Secured Loans ₹-3.43 Cr₹-2.25 Cr₹14 Cr₹40 Cr₹44 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.28 Cr₹3.73 Cr₹7.65 Cr₹41 Cr₹52 Cr
    Term Loans - Institutions ₹0.38 Cr₹2.61 Cr₹4.93 Cr₹0.68 Cr₹3.99 Cr
    Other Secured ₹-7.10 Cr₹-8.60 Cr₹1.37 Cr₹-1.23 Cr₹-12 Cr
Unsecured Loans ₹5.50 Cr₹5.95 Cr₹0.12 Cr₹0.12 Cr₹5.67 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹5.50 Cr₹5.95 Cr₹6.26 Cr₹14 Cr₹20 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹-6.14 Cr₹-14 Cr₹-15 Cr
Deferred Tax Assets / Liabilities ₹31 Cr₹34 Cr₹44 Cr₹22 Cr₹8.42 Cr
    Deferred Tax Assets ₹8.92 Cr₹11 Cr₹0.36 Cr-₹2.81 Cr
    Deferred Tax Liability ₹40 Cr₹45 Cr₹44 Cr₹22 Cr₹11 Cr
Other Long Term Liabilities ₹43 Cr₹8.23 Cr₹12 Cr₹11 Cr₹31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.07 Cr₹0.80 Cr₹0.74 Cr₹0.70 Cr₹0.73 Cr
Total Non-Current Liabilities ₹77 Cr₹47 Cr₹71 Cr₹75 Cr₹90 Cr
Current Liabilities -----
Trade Payables ₹113 Cr₹124 Cr₹103 Cr₹179 Cr₹111 Cr
    Sundry Creditors ₹113 Cr₹124 Cr₹103 Cr₹179 Cr₹111 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹394 Cr₹411 Cr₹453 Cr₹472 Cr₹268 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹78 Cr₹102 Cr₹130 Cr₹180 Cr₹216 Cr
    Interest Accrued But Not Due ----₹0.33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.33 Cr----
    Other Liabilities ₹316 Cr₹309 Cr₹323 Cr₹292 Cr₹52 Cr
Short Term Borrowings ₹69 Cr₹49 Cr₹60 Cr₹85 Cr₹64 Cr
    Secured ST Loans repayable on Demands ₹69 Cr₹49 Cr₹60 Cr₹85 Cr₹64 Cr
    Working Capital Loans- Sec ₹69 Cr₹49 Cr₹60 Cr₹85 Cr₹64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-69 Cr₹-49 Cr₹-60 Cr₹-85 Cr₹-64 Cr
Short Term Provisions ₹2.78 Cr₹0.55 Cr₹0.53 Cr₹0.34 Cr₹4.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.03 Cr---₹4.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.75 Cr₹0.55 Cr₹0.53 Cr₹0.34 Cr₹0.26 Cr
Total Current Liabilities ₹579 Cr₹585 Cr₹616 Cr₹737 Cr₹448 Cr
Total Liabilities ₹1,464 Cr₹1,423 Cr₹1,456 Cr₹1,540 Cr₹1,199 Cr
ASSETS
Gross Block ₹496 Cr₹491 Cr₹502 Cr₹498 Cr₹141 Cr
Less: Accumulated Depreciation ₹56 Cr₹51 Cr₹55 Cr₹50 Cr₹46 Cr
Less: Impairment of Assets -----
Net Block ₹440 Cr₹441 Cr₹447 Cr₹448 Cr₹95 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.25 Cr₹1.74 Cr₹0.98 Cr₹11 Cr₹8.96 Cr
Non Current Investments ₹56 Cr₹40 Cr₹47 Cr₹45 Cr₹79 Cr
Long Term Investment ₹56 Cr₹40 Cr₹47 Cr₹45 Cr₹79 Cr
    Quoted ₹0.12 Cr₹0.11 Cr₹0.16 Cr₹0.59 Cr₹0.03 Cr
    Unquoted ₹56 Cr₹40 Cr₹47 Cr₹45 Cr₹79 Cr
Long Term Loans & Advances ₹35 Cr₹29 Cr₹31 Cr₹23 Cr₹22 Cr
Other Non Current Assets ₹2.22 Cr₹0.61 Cr₹16 Cr₹0.38 Cr₹0.22 Cr
Total Non-Current Assets ₹594 Cr₹568 Cr₹598 Cr₹584 Cr₹257 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹386 Cr₹404 Cr₹457 Cr₹544 Cr₹659 Cr
    Raw Materials ₹18 Cr₹15 Cr₹9.58 Cr₹13 Cr₹7.57 Cr
    Work-in Progress ₹81 Cr₹81 Cr₹95 Cr₹123 Cr₹644 Cr
    Finished Goods ₹285 Cr₹306 Cr₹351 Cr₹406 Cr₹5.96 Cr
    Packing Materials -----
    Stores  and Spare ₹1.02 Cr₹0.44 Cr₹0.19 Cr₹0.21 Cr₹0.23 Cr
    Other Inventory ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
Sundry Debtors ₹310 Cr₹285 Cr₹236 Cr₹242 Cr₹86 Cr
    Debtors more than Six months ₹88 Cr₹187 Cr₹133 Cr₹76 Cr₹57 Cr
    Debtors Others ₹224 Cr₹99 Cr₹106 Cr₹168 Cr₹30 Cr
Cash and Bank ₹80 Cr₹85 Cr₹82 Cr₹75 Cr₹44 Cr
    Cash in hand ₹0.16 Cr₹0.25 Cr₹0.17 Cr₹0.14 Cr₹0.23 Cr
    Balances at Bank ₹79 Cr₹85 Cr₹82 Cr₹75 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹57 Cr₹42 Cr₹42 Cr₹3.23 Cr₹2.20 Cr
    Interest accrued on Investments ₹0.67 Cr₹0.66 Cr₹0.79 Cr₹0.90 Cr₹0.46 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.80 Cr₹2.09 Cr₹2.24 Cr₹2.33 Cr₹1.74 Cr
    Other current_assets ₹56 Cr₹39 Cr₹39 Cr--
Short Term Loans and Advances ₹37 Cr₹39 Cr₹41 Cr₹92 Cr₹151 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹7.33 Cr₹9.49 Cr₹53 Cr₹19 Cr
    Advance income tax and TDS ₹16 Cr₹25 Cr₹19 Cr₹15 Cr₹6.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.78 Cr₹6.49 Cr₹12 Cr₹24 Cr₹125 Cr
Total Current Assets ₹870 Cr₹855 Cr₹858 Cr₹955 Cr₹942 Cr
Net Current Assets (Including Current Investments) ₹291 Cr₹270 Cr₹242 Cr₹218 Cr₹494 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,464 Cr₹1,423 Cr₹1,456 Cr₹1,540 Cr₹1,199 Cr
Contingent Liabilities ₹262 Cr₹223 Cr₹243 Cr₹250 Cr₹277 Cr
Total Debt ₹86 Cr₹71 Cr₹90 Cr₹147 Cr₹138 Cr
Book Value 79.1677.4675.1170.8868.65
Adjusted Book Value 79.1677.4675.1170.8868.65

Compare Balance Sheet of peers of OM INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OM INFRA ₹802.7 Cr -3.8% -4.2% -24% Stock Analytics
LARSEN & TOUBRO ₹562,083.0 Cr 0.1% 7.9% 12.5% Stock Analytics
RAIL VIKAS NIGAM ₹46,204.1 Cr -1.6% -1.3% -30.4% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,751.9 Cr -0.8% 6.7% 10.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹22,851.6 Cr -0.6% -3.6% -15.8% Stock Analytics
CEMINDIA PROJECTS ₹21,671.0 Cr -4.8% -12.5% 63.1% Stock Analytics


OM INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OM INFRA

-3.8%

-4.2%

-24%

SENSEX

-0.5%

1.3%

-4%


You may also like the below Video Courses