OLECTRA GREENTECH
|
OLECTRA GREENTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹4.00 | ₹4.00 | ₹4.00 | ₹4.00 | ₹4.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,195 Cr | ₹1,016 Cr | ₹881 Cr | ₹807 Cr | ₹744 Cr |
| Securities Premium | ₹645 Cr | ₹645 Cr | ₹645 Cr | ₹645 Cr | ₹645 Cr |
| Capital Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Profit & Loss Account Balance | ₹490 Cr | ₹316 Cr | ₹180 Cr | ₹107 Cr | ₹44 Cr |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Reserves | ₹4.89 Cr | ₹0.79 Cr | ₹0.60 Cr | ₹0.43 Cr | ₹0.27 Cr |
| Reserve excluding Revaluation Reserve | ₹1,195 Cr | ₹1,016 Cr | ₹881 Cr | ₹807 Cr | ₹744 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,228 Cr | ₹1,049 Cr | ₹913 Cr | ₹840 Cr | ₹777 Cr |
| Minority Interest | ₹5.49 Cr | ₹3.45 Cr | ₹3.13 Cr | ₹1.31 Cr | ₹0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹170 Cr | ₹142 Cr | ₹9.18 Cr | ₹9.25 Cr | ₹1.52 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹170 Cr | ₹141 Cr | - | - | - |
| Term Loans - Institutions | - | ₹0.29 Cr | ₹9.18 Cr | ₹9.25 Cr | ₹1.45 Cr |
| Other Secured | - | - | - | - | ₹0.07 Cr |
| Unsecured Loans | - | - | - | - | ₹51 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹51 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹17 Cr | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹23 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr |
| Deferred Tax Liability | ₹39 Cr | ₹37 Cr | ₹39 Cr | ₹37 Cr | ₹28 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹46 Cr | ₹40 Cr | ₹30 Cr | ₹24 Cr | ₹18 Cr |
| Total Non-Current Liabilities | ₹233 Cr | ₹195 Cr | ₹58 Cr | ₹51 Cr | ₹82 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹735 Cr | ₹655 Cr | ₹389 Cr | ₹438 Cr | ₹272 Cr |
| Sundry Creditors | ₹735 Cr | ₹655 Cr | ₹389 Cr | ₹438 Cr | ₹272 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹133 Cr | ₹108 Cr | ₹86 Cr | ₹90 Cr | ₹45 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹4.19 Cr | ₹6.07 Cr | ₹20 Cr | ₹0.77 Cr |
| Interest Accrued But Not Due | ₹4.00 Cr | ₹2.60 Cr | - | ₹1.63 Cr | ₹1.38 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹116 Cr | ₹101 Cr | ₹80 Cr | ₹68 Cr | ₹43 Cr |
| Short Term Borrowings | ₹167 Cr | ₹109 Cr | ₹112 Cr | ₹119 Cr | ₹14 Cr |
| Secured ST Loans repayable on Demands | ₹148 Cr | ₹62 Cr | ₹49 Cr | ₹55 Cr | ₹13 Cr |
| Working Capital Loans- Sec | ₹148 Cr | ₹62 Cr | ₹49 Cr | ₹55 Cr | ₹13 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-129 Cr | ₹-15 Cr | ₹13 Cr | ₹10 Cr | ₹-11 Cr |
| Short Term Provisions | ₹66 Cr | ₹52 Cr | ₹26 Cr | ₹18 Cr | ₹0.36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹65 Cr | ₹51 Cr | ₹26 Cr | ₹18 Cr | ₹0.24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.05 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.33 Cr | ₹0.12 Cr |
| Total Current Liabilities | ₹1,101 Cr | ₹924 Cr | ₹614 Cr | ₹665 Cr | ₹331 Cr |
| Total Liabilities | ₹2,567 Cr | ₹2,171 Cr | ₹1,589 Cr | ₹1,557 Cr | ₹1,190 Cr |
| ASSETS | |||||
| Gross Block | ₹781 Cr | ₹517 Cr | ₹464 Cr | ₹453 Cr | ₹389 Cr |
| Less: Accumulated Depreciation | ₹207 Cr | ₹162 Cr | ₹134 Cr | ₹97 Cr | ₹64 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹574 Cr | ₹355 Cr | ₹330 Cr | ₹356 Cr | ₹325 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹82 Cr | ₹187 Cr | ₹72 Cr | ₹4.10 Cr | ₹3.17 Cr |
| Non Current Investments | ₹94 Cr | ₹73 Cr | ₹11 Cr | ₹1.97 Cr | ₹0.27 Cr |
| Long Term Investment | ₹94 Cr | ₹73 Cr | ₹11 Cr | ₹1.97 Cr | ₹0.27 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹94 Cr | ₹73 Cr | ₹11 Cr | ₹1.97 Cr | ₹0.27 Cr |
| Long Term Loans & Advances | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Non Current Assets | ₹60 Cr | ₹27 Cr | ₹11 Cr | ₹36 Cr | ₹65 Cr |
| Total Non-Current Assets | ₹833 Cr | ₹660 Cr | ₹436 Cr | ₹410 Cr | ₹406 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹247 Cr | ₹290 Cr | ₹216 Cr | ₹142 Cr | ₹59 Cr |
| Raw Materials | ₹208 Cr | ₹218 Cr | ₹139 Cr | ₹95 Cr | ₹39 Cr |
| Work-in Progress | ₹39 Cr | ₹72 Cr | ₹77 Cr | ₹47 Cr | ₹20 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹987 Cr | ₹694 Cr | ₹513 Cr | ₹630 Cr | ₹366 Cr |
| Debtors more than Six months | ₹112 Cr | ₹123 Cr | - | ₹56 Cr | ₹79 Cr |
| Debtors Others | ₹881 Cr | ₹575 Cr | ₹516 Cr | ₹578 Cr | ₹297 Cr |
| Cash and Bank | ₹172 Cr | ₹170 Cr | ₹175 Cr | ₹167 Cr | ₹199 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Balances at Bank | ₹172 Cr | ₹170 Cr | ₹175 Cr | ₹167 Cr | ₹199 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹29 Cr | ₹38 Cr | ₹46 Cr | ₹41 Cr | ₹62 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹11 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| Prepaid Expenses | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹3.98 Cr |
| Other current_assets | ₹1.50 Cr | ₹4.73 Cr | ₹15 Cr | ₹17 Cr | ₹46 Cr |
| Short Term Loans and Advances | ₹299 Cr | ₹319 Cr | ₹203 Cr | ₹166 Cr | ₹100 Cr |
| Advances recoverable in cash or in kind | ₹38 Cr | ₹63 Cr | ₹39 Cr | ₹30 Cr | ₹17 Cr |
| Advance income tax and TDS | ₹22 Cr | ₹24 Cr | ₹38 Cr | ₹27 Cr | ₹8.99 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹239 Cr | ₹232 Cr | ₹126 Cr | ₹108 Cr | ₹73 Cr |
| Total Current Assets | ₹1,734 Cr | ₹1,511 Cr | ₹1,153 Cr | ₹1,146 Cr | ₹785 Cr |
| Net Current Assets (Including Current Investments) | ₹633 Cr | ₹587 Cr | ₹539 Cr | ₹482 Cr | ₹454 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,567 Cr | ₹2,171 Cr | ₹1,589 Cr | ₹1,557 Cr | ₹1,190 Cr |
| Contingent Liabilities | ₹5.64 Cr | ₹276 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹4.86 Cr |
| Total Debt | ₹380 Cr | ₹255 Cr | ₹121 Cr | ₹134 Cr | ₹67 Cr |
| Book Value | 149.56 | 127.83 | 111.29 | 102.31 | 94.70 |
| Adjusted Book Value | 149.56 | 127.83 | 111.29 | 102.31 | 94.70 |
Compare Balance Sheet of peers of OLECTRA GREENTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OLECTRA GREENTECH | ₹10,184.5 Cr | -6.5% | -8% | -16.9% | Stock Analytics | |
| ASHOK LEYLAND | ₹99,209.4 Cr | -5.7% | -3% | 31.5% | Stock Analytics | |
| FORCE MOTORS | ₹23,236.3 Cr | 1.5% | -3.8% | -8.5% | Stock Analytics | |
OLECTRA GREENTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OLECTRA GREENTECH | -6.5% |
-8% |
-16.9% |
| SENSEX | -1% |
-2.9% |
-4.9% |
You may also like the below Video Courses