OIL COUNTRY TUBULAR
|
OIL COUNTRY TUBULAR Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Equity - Authorised | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Equity - Issued | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Equity Paid Up | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹150 Cr | ₹206 Cr | ₹-171 Cr | ₹-119 Cr | ₹-69 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | - | - | - | - | - |
General Reserves | ₹-72 Cr | ₹-55 Cr | ₹-171 Cr | ₹-120 Cr | ₹-69 Cr |
Other Reserves | ₹222 Cr | ₹261 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr |
Reserve excluding Revaluation Reserve | ₹-72 Cr | ₹-55 Cr | ₹-171 Cr | ₹-120 Cr | ₹-69 Cr |
Revaluation reserve | ₹222 Cr | ₹261 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr |
Shareholder's Funds | ₹195 Cr | ₹250 Cr | ₹-126 Cr | ₹-75 Cr | ₹-24 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹90 Cr | ₹66 Cr | ₹81 Cr | ₹38 Cr | ₹2.86 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹90 Cr | ₹59 Cr | ₹74 Cr | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹35 Cr | - |
Other Unsecured Loan | - | ₹6.77 Cr | ₹6.87 Cr | ₹2.86 Cr | ₹2.86 Cr |
Deferred Tax Assets / Liabilities | ₹34 Cr | ₹58 Cr | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹34 Cr | ₹58 Cr | - | - | - |
Other Long Term Liabilities | ₹83 Cr | ₹82 Cr | ₹78 Cr | ₹75 Cr | ₹78 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.78 Cr | ₹0.80 Cr | ₹1.67 Cr | ₹0.88 Cr | ₹1.12 Cr |
Total Non-Current Liabilities | ₹209 Cr | ₹207 Cr | ₹160 Cr | ₹114 Cr | ₹82 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.34 Cr | ₹3.80 Cr | ₹3.21 Cr | ₹3.38 Cr | ₹2.76 Cr |
Sundry Creditors | ₹3.34 Cr | ₹3.80 Cr | ₹3.21 Cr | ₹3.38 Cr | ₹2.76 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹35 Cr | ₹65 Cr | ₹51 Cr | ₹41 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.41 Cr | ₹26 Cr | - | - | - |
Interest Accrued But Not Due | ₹8.98 Cr | ₹3.61 Cr | ₹60 Cr | ₹45 Cr | ₹31 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.21 Cr | ₹5.83 Cr | ₹4.88 Cr | ₹6.22 Cr | ₹9.69 Cr |
Short Term Borrowings | - | - | ₹142 Cr | ₹134 Cr | ₹121 Cr |
Secured ST Loans repayable on Demands | - | - | ₹140 Cr | ₹130 Cr | ₹117 Cr |
Working Capital Loans- Sec | - | - | ₹140 Cr | ₹130 Cr | ₹117 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | ₹3.51 Cr | ₹3.51 Cr |
Other Unsecured Loans | - | - | ₹-138 Cr | ₹-130 Cr | ₹-117 Cr |
Short Term Provisions | ₹0.57 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.29 Cr | ₹0.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | ₹0.16 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.57 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.29 Cr | - |
Total Current Liabilities | ₹24 Cr | ₹39 Cr | ₹211 Cr | ₹189 Cr | ₹165 Cr |
Total Liabilities | ₹427 Cr | ₹497 Cr | ₹245 Cr | ₹227 Cr | ₹222 Cr |
ASSETS | |||||
Gross Block | ₹950 Cr | ₹961 Cr | ₹615 Cr | ₹615 Cr | ₹615 Cr |
Less: Accumulated Depreciation | ₹574 Cr | ₹509 Cr | ₹480 Cr | ₹461 Cr | ₹440 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹376 Cr | ₹452 Cr | ₹134 Cr | ₹154 Cr | ₹174 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.56 Cr | ₹0.56 Cr | ₹1.71 Cr | ₹2.36 Cr | ₹3.17 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
Total Non-Current Assets | ₹376 Cr | ₹453 Cr | ₹136 Cr | ₹156 Cr | ₹177 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹41 Cr | ₹39 Cr | ₹29 Cr | ₹29 Cr | ₹39 Cr |
Raw Materials | ₹9.61 Cr | ₹7.93 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹8.04 Cr |
Work-in Progress | ₹9.51 Cr | ₹9.29 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Finished Goods | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹1.49 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹22 Cr | ₹22 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr |
Other Inventory | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sundry Debtors | ₹0.01 Cr | - | ₹0.23 Cr | ₹1.91 Cr | ₹0.25 Cr |
Debtors more than Six months | ₹0.08 Cr | ₹0.07 Cr | ₹0.30 Cr | - | - |
Debtors Others | - | - | - | ₹1.98 Cr | ₹0.25 Cr |
Cash and Bank | ₹3.15 Cr | ₹0.26 Cr | ₹0.46 Cr | ₹0.96 Cr | ₹1.66 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Balances at Bank | ₹3.15 Cr | ₹0.26 Cr | ₹0.46 Cr | ₹0.96 Cr | ₹1.66 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.31 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.38 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.07 Cr | ₹0.01 Cr | - | - | - |
Interest accrued and or due on loans | ₹0.03 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.12 Cr |
Prepaid Expenses | ₹0.21 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.27 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹6.06 Cr | ₹4.26 Cr | ₹78 Cr | ₹39 Cr | ₹3.79 Cr |
Advances recoverable in cash or in kind | ₹4.08 Cr | ₹0.13 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr |
Advance income tax and TDS | ₹0.54 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.43 Cr | ₹4.05 Cr | ₹78 Cr | ₹38 Cr | ₹3.28 Cr |
Total Current Assets | ₹51 Cr | ₹44 Cr | ₹109 Cr | ₹71 Cr | ₹45 Cr |
Net Current Assets (Including Current Investments) | ₹27 Cr | ₹4.17 Cr | ₹-102 Cr | ₹-117 Cr | ₹-120 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹427 Cr | ₹497 Cr | ₹245 Cr | ₹227 Cr | ₹222 Cr |
Contingent Liabilities | ₹5.81 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | ₹90 Cr | ₹66 Cr | ₹223 Cr | ₹171 Cr | ₹124 Cr |
Book Value | -6.21 | -2.48 | -28.71 | -17.07 | -5.67 |
Adjusted Book Value | -6.21 | -2.48 | -28.71 | -17.07 | -5.67 |
Compare Balance Sheet of peers of OIL COUNTRY TUBULAR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OIL COUNTRY TUBULAR | ₹403.9 Cr | 10% | 13.8% | 120.3% | Stock Analytics | |
JSW STEEL | ₹245,646.0 Cr | 2.6% | 5.4% | 5.9% | Stock Analytics | |
TATA STEEL | ₹196,614.0 Cr | -1% | 9.6% | -9.3% | Stock Analytics | |
JINDAL STAINLESS | ₹57,223.1 Cr | 8.2% | 18.3% | -16.1% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹55,782.7 Cr | 3.5% | 23.7% | -19.9% | Stock Analytics | |
APL APOLLO TUBES | ₹53,318.0 Cr | 6.3% | 15.7% | 23.2% | Stock Analytics |
OIL COUNTRY TUBULAR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OIL COUNTRY TUBULAR | 10% |
13.8% |
120.3% |
SENSEX | 0.9% |
1.8% |
11.1% |
You may also like the below Video Courses