OIL & NATURAL GAS CORPORATION
|
OIL & NATURAL GAS CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr |
| Equity - Authorised | ₹15,000 Cr | ₹15,000 Cr | ₹15,000 Cr | ₹15,000 Cr | ₹15,000 Cr |
| Equity - Issued | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr |
| Equity Paid Up | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹337,150 Cr | ₹332,779 Cr | ₹276,485 Cr | ₹253,213 Cr | ₹214,691 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹-35,369 Cr | ₹-35,380 Cr | ₹-35,381 Cr | ₹-35,381 Cr | ₹-35,381 Cr |
| Profit & Loss Account Balance | ₹29,880 Cr | ₹38,069 Cr | ₹27,568 Cr | ₹29,735 Cr | ₹24,609 Cr |
| General Reserves | ₹294,340 Cr | ₹274,390 Cr | ₹245,506 Cr | ₹224,036 Cr | ₹193,789 Cr |
| Other Reserves | ₹48,299 Cr | ₹55,700 Cr | ₹38,792 Cr | ₹34,822 Cr | ₹31,673 Cr |
| Reserve excluding Revaluation Reserve | ₹337,150 Cr | ₹332,779 Cr | ₹276,485 Cr | ₹253,213 Cr | ₹214,691 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹343,440 Cr | ₹339,069 Cr | ₹282,775 Cr | ₹259,503 Cr | ₹220,981 Cr |
| Minority Interest | ₹30,795 Cr | ₹20,555 Cr | ₹20,608 Cr | ₹23,825 Cr | ₹21,616 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,870 Cr | ₹8,159 Cr | ₹4,069 Cr | ₹3,471 Cr | ₹6,347 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4,336 Cr | ₹7,938 Cr | ₹3,841 Cr | ₹2,716 Cr | ₹2,630 Cr |
| Term Loans - Institutions | ₹254 Cr | ₹90 Cr | - | - | ₹2,518 Cr |
| Other Secured | ₹281 Cr | ₹130 Cr | ₹227 Cr | ₹754 Cr | ₹1,200 Cr |
| Unsecured Loans | ₹93,604 Cr | ₹88,812 Cr | ₹94,291 Cr | ₹84,572 Cr | ₹72,815 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | ₹11,947 Cr | ₹11,633 Cr | ₹17,585 Cr | ₹19,994 Cr | ₹19,372 Cr |
| Long Term Loan in Foreign Currency | ₹44,411 Cr | ₹30,806 Cr | ₹38,008 Cr | ₹35,106 Cr | ₹28,814 Cr |
| Loans - Banks | ₹12,871 Cr | ₹19,860 Cr | ₹11,346 Cr | ₹5,021 Cr | ₹987 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹30 Cr | ₹29 Cr | ₹31 Cr |
| Other Unsecured Loan | ₹24,375 Cr | ₹26,514 Cr | ₹27,322 Cr | ₹24,421 Cr | ₹23,611 Cr |
| Deferred Tax Assets / Liabilities | ₹31,684 Cr | ₹31,847 Cr | ₹30,436 Cr | ₹34,934 Cr | ₹42,707 Cr |
| Deferred Tax Assets | ₹28,740 Cr | ₹26,595 Cr | ₹16,711 Cr | ₹14,734 Cr | ₹14,080 Cr |
| Deferred Tax Liability | ₹60,425 Cr | ₹58,442 Cr | ₹47,148 Cr | ₹49,668 Cr | ₹56,787 Cr |
| Other Long Term Liabilities | ₹26,102 Cr | ₹27,149 Cr | ₹10,085 Cr | ₹12,009 Cr | ₹16,726 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹54,308 Cr | ₹50,678 Cr | ₹40,423 Cr | ₹36,383 Cr | ₹36,127 Cr |
| Total Non-Current Liabilities | ₹210,568 Cr | ₹206,644 Cr | ₹179,304 Cr | ₹171,369 Cr | ₹174,722 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹38,976 Cr | ₹38,147 Cr | ₹33,643 Cr | ₹40,186 Cr | ₹26,925 Cr |
| Sundry Creditors | ₹38,976 Cr | ₹38,147 Cr | ₹33,643 Cr | ₹40,186 Cr | ₹26,925 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹82,065 Cr | ₹96,567 Cr | ₹76,333 Cr | ₹65,951 Cr | ₹59,907 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,325 Cr | ₹1,473 Cr | ₹1,344 Cr | ₹1,961 Cr | ₹1,268 Cr |
| Interest Accrued But Not Due | ₹1,172 Cr | ₹1,672 Cr | ₹1,619 Cr | ₹909 Cr | ₹829 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹79,568 Cr | ₹93,422 Cr | ₹73,370 Cr | ₹63,081 Cr | ₹57,810 Cr |
| Short Term Borrowings | ₹38,088 Cr | ₹26,999 Cr | ₹17,221 Cr | ₹13,582 Cr | ₹30,658 Cr |
| Secured ST Loans repayable on Demands | ₹11,951 Cr | ₹11,825 Cr | ₹5,100 Cr | ₹3,873 Cr | ₹4,001 Cr |
| Working Capital Loans- Sec | ₹8,671 Cr | ₹7,948 Cr | ₹2,062 Cr | ₹2,824 Cr | ₹2,551 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹17,466 Cr | ₹7,225 Cr | ₹10,059 Cr | ₹6,885 Cr | ₹24,106 Cr |
| Short Term Provisions | ₹7,713 Cr | ₹7,543 Cr | ₹5,710 Cr | ₹7,646 Cr | ₹5,777 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹642 Cr | ₹580 Cr | ₹461 Cr | ₹983 Cr | ₹743 Cr |
| Provision for post retirement benefits | ₹801 Cr | ₹730 Cr | ₹243 Cr | ₹2,400 Cr | ₹350 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6,270 Cr | ₹6,234 Cr | ₹5,005 Cr | ₹4,264 Cr | ₹4,684 Cr |
| Total Current Liabilities | ₹166,842 Cr | ₹169,256 Cr | ₹132,907 Cr | ₹127,365 Cr | ₹123,267 Cr |
| Total Liabilities | ₹751,646 Cr | ₹735,616 Cr | ₹615,594 Cr | ₹582,062 Cr | ₹540,585 Cr |
| ASSETS | |||||
| Gross Block | ₹627,729 Cr | ₹568,774 Cr | ₹463,744 Cr | ₹460,947 Cr | ₹421,059 Cr |
| Less: Accumulated Depreciation | ₹281,412 Cr | ₹242,977 Cr | ₹206,261 Cr | ₹200,734 Cr | ₹170,548 Cr |
| Less: Impairment of Assets | ₹6,150 Cr | ₹5,541 Cr | ₹6,391 Cr | ₹5,818 Cr | ₹6,773 Cr |
| Net Block | ₹340,167 Cr | ₹320,256 Cr | ₹251,092 Cr | ₹254,394 Cr | ₹243,738 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹87,037 Cr | ₹91,656 Cr | ₹95,993 Cr | ₹71,485 Cr | ₹62,898 Cr |
| Non Current Investments | ₹92,365 Cr | ₹95,481 Cr | ₹73,704 Cr | ₹61,271 Cr | ₹54,903 Cr |
| Long Term Investment | ₹92,365 Cr | ₹95,481 Cr | ₹73,704 Cr | ₹61,271 Cr | ₹54,903 Cr |
| Quoted | ₹35,631 Cr | ₹43,345 Cr | ₹21,642 Cr | ₹21,643 Cr | ₹17,038 Cr |
| Unquoted | ₹58,184 Cr | ₹53,461 Cr | ₹53,572 Cr | ₹39,967 Cr | ₹38,605 Cr |
| Long Term Loans & Advances | ₹29,128 Cr | ₹24,853 Cr | ₹24,157 Cr | ₹24,286 Cr | ₹21,519 Cr |
| Other Non Current Assets | ₹42,822 Cr | ₹39,149 Cr | ₹35,339 Cr | ₹29,395 Cr | ₹26,987 Cr |
| Total Non-Current Assets | ₹616,849 Cr | ₹595,395 Cr | ₹500,804 Cr | ₹476,073 Cr | ₹447,464 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,253 Cr | ₹5,380 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr |
| Quoted | ₹3,253 Cr | ₹5,183 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr |
| Unquoted | - | ₹198 Cr | - | - | - |
| Inventories | ₹58,956 Cr | ₹53,793 Cr | ₹44,241 Cr | ₹54,163 Cr | ₹44,573 Cr |
| Raw Materials | ₹13,629 Cr | ₹9,497 Cr | ₹7,642 Cr | ₹14,517 Cr | ₹6,597 Cr |
| Work-in Progress | ₹3,649 Cr | ₹3,927 Cr | ₹2,643 Cr | ₹3,447 Cr | ₹2,197 Cr |
| Finished Goods | ₹20,556 Cr | ₹17,696 Cr | ₹13,390 Cr | ₹14,544 Cr | ₹12,430 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹12,780 Cr | ₹11,037 Cr | ₹7,778 Cr | ₹8,372 Cr | ₹8,857 Cr |
| Other Inventory | ₹8,342 Cr | ₹11,637 Cr | ₹12,788 Cr | ₹13,283 Cr | ₹14,492 Cr |
| Sundry Debtors | ₹21,228 Cr | ₹19,704 Cr | ₹18,752 Cr | ₹19,187 Cr | ₹16,016 Cr |
| Debtors more than Six months | ₹1,588 Cr | ₹1,339 Cr | ₹1,449 Cr | ₹1,223 Cr | ₹1,711 Cr |
| Debtors Others | ₹20,488 Cr | ₹19,130 Cr | ₹17,999 Cr | ₹18,493 Cr | ₹14,900 Cr |
| Cash and Bank | ₹27,178 Cr | ₹41,832 Cr | ₹29,140 Cr | ₹6,841 Cr | ₹7,192 Cr |
| Cash in hand | ₹10 Cr | ₹9.18 Cr | ₹7.04 Cr | ₹6.79 Cr | ₹5.35 Cr |
| Balances at Bank | ₹27,167 Cr | ₹41,823 Cr | ₹29,133 Cr | ₹6,834 Cr | ₹7,187 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7,912 Cr | ₹6,581 Cr | ₹4,354 Cr | ₹749 Cr | ₹927 Cr |
| Interest accrued on Investments | - | - | - | ₹133 Cr | ₹167 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹1,114 Cr | ₹921 Cr | ₹867 Cr | - | - |
| Interest accrued and or due on loans | ₹1,491 Cr | ₹1,740 Cr | ₹1,040 Cr | ₹0.36 Cr | ₹0.35 Cr |
| Prepaid Expenses | ₹470 Cr | ₹435 Cr | ₹569 Cr | ₹418 Cr | ₹393 Cr |
| Other current_assets | ₹4,837 Cr | ₹3,485 Cr | ₹1,878 Cr | ₹197 Cr | ₹367 Cr |
| Short Term Loans and Advances | ₹16,257 Cr | ₹12,852 Cr | ₹13,080 Cr | ₹19,614 Cr | ₹18,979 Cr |
| Advances recoverable in cash or in kind | ₹8,579 Cr | ₹8,033 Cr | ₹8,998 Cr | ₹8,141 Cr | ₹7,616 Cr |
| Advance income tax and TDS | ₹0.78 Cr | - | ₹189 Cr | ₹121 Cr | ₹188 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7,677 Cr | ₹4,819 Cr | ₹3,893 Cr | ₹11,352 Cr | ₹11,174 Cr |
| Total Current Assets | ₹134,783 Cr | ₹140,142 Cr | ₹114,736 Cr | ₹105,926 Cr | ₹93,105 Cr |
| Net Current Assets (Including Current Investments) | ₹-32,059 Cr | ₹-29,114 Cr | ₹-18,171 Cr | ₹-21,439 Cr | ₹-30,162 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹751,646 Cr | ₹735,616 Cr | ₹615,594 Cr | ₹582,062 Cr | ₹540,585 Cr |
| Contingent Liabilities | ₹67,556 Cr | ₹65,881 Cr | ₹74,975 Cr | ₹78,982 Cr | ₹71,230 Cr |
| Total Debt | ₹153,556 Cr | ₹157,686 Cr | ₹129,186 Cr | ₹107,776 Cr | ₹119,061 Cr |
| Book Value | - | 267.94 | 224.78 | 206.28 | 175.66 |
| Adjusted Book Value | 273.00 | 269.52 | 224.78 | 206.28 | 175.66 |
Compare Balance Sheet of peers of OIL & NATURAL GAS CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OIL & NATURAL GAS CORPORATION | ₹315,073.6 Cr | 1% | 4.5% | -6.4% | Stock Analytics | |
| OIL INDIA | ₹67,130.1 Cr | 1.5% | -0.5% | -16.3% | Stock Analytics | |
| DEEP INDUSTRIES | ₹2,977.3 Cr | -3.9% | -11.3% | 6.3% | Stock Analytics | |
| HINDUSTAN OIL EXPLORATION COMPANY | ₹2,020.0 Cr | -5.4% | -13.4% | -20.9% | Stock Analytics | |
| JINDAL DRILLING & INDUSTRIES | ₹1,635.8 Cr | 1.8% | -5.6% | -2.7% | Stock Analytics | |
| ASIAN ENERGY SERVICES | ₹1,512.7 Cr | -3.6% | -2.8% | -1.1% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OIL & NATURAL GAS CORPORATION | 1% |
4.5% |
-6.4% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses