OIL & NATURAL GAS CORPORATION
|
OIL & NATURAL GAS CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr |
Equity - Authorised | ₹15,000 Cr | ₹15,000 Cr | ₹15,000 Cr | ₹15,000 Cr | ₹15,000 Cr |
Equity - Issued | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr |
Equity Paid Up | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr | ₹6,290 Cr |
Equity Shares Forfeited | - | - | - | - | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹330,780 Cr | ₹276,485 Cr | ₹253,213 Cr | ₹214,691 Cr | ₹198,814 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹-35,380 Cr | ₹-35,381 Cr | ₹-35,381 Cr | ₹-35,381 Cr | ₹-35,381 Cr |
Profit & Loss Account Balance | ₹32,777 Cr | ₹27,568 Cr | ₹29,735 Cr | ₹24,609 Cr | ₹15,246 Cr |
General Reserves | ₹277,680 Cr | ₹245,506 Cr | ₹224,036 Cr | ₹193,789 Cr | ₹184,014 Cr |
Other Reserves | ₹55,703 Cr | ₹38,792 Cr | ₹34,822 Cr | ₹31,673 Cr | ₹34,936 Cr |
Reserve excluding Revaluation Reserve | ₹330,780 Cr | ₹276,485 Cr | ₹253,213 Cr | ₹214,691 Cr | ₹198,814 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹337,070 Cr | ₹282,775 Cr | ₹259,503 Cr | ₹220,981 Cr | ₹205,105 Cr |
Minority Interest | ₹28,020 Cr | ₹20,608 Cr | ₹23,825 Cr | ₹21,616 Cr | ₹18,406 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3,971 Cr | ₹4,069 Cr | ₹3,471 Cr | ₹6,347 Cr | ₹8,502 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,841 Cr | ₹3,841 Cr | ₹2,716 Cr | ₹2,630 Cr | ₹2,718 Cr |
Term Loans - Institutions | - | - | - | ₹2,518 Cr | ₹3,222 Cr |
Other Secured | ₹130 Cr | ₹227 Cr | ₹754 Cr | ₹1,200 Cr | ₹2,561 Cr |
Unsecured Loans | ₹73,981 Cr | ₹94,291 Cr | ₹84,572 Cr | ₹72,815 Cr | ₹64,430 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | ₹11,648 Cr | ₹17,585 Cr | ₹19,994 Cr | ₹19,372 Cr | ₹27,252 Cr |
Long Term Loan in Foreign Currency | ₹30,806 Cr | ₹38,008 Cr | ₹35,106 Cr | ₹28,814 Cr | ₹23,089 Cr |
Loans - Banks | ₹7,300 Cr | ₹11,346 Cr | ₹5,021 Cr | ₹987 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹31 Cr | ₹30 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr |
Other Unsecured Loan | ₹24,196 Cr | ₹27,322 Cr | ₹24,421 Cr | ₹23,611 Cr | ₹14,059 Cr |
Deferred Tax Assets / Liabilities | ₹36,767 Cr | ₹30,436 Cr | ₹34,934 Cr | ₹42,707 Cr | ₹43,375 Cr |
Deferred Tax Assets | ₹17,614 Cr | ₹16,711 Cr | ₹14,734 Cr | ₹14,080 Cr | ₹13,093 Cr |
Deferred Tax Liability | ₹54,381 Cr | ₹47,148 Cr | ₹49,668 Cr | ₹56,787 Cr | ₹56,467 Cr |
Other Long Term Liabilities | ₹26,996 Cr | ₹10,085 Cr | ₹12,009 Cr | ₹16,726 Cr | ₹9,361 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹50,686 Cr | ₹40,423 Cr | ₹36,383 Cr | ₹36,127 Cr | ₹33,101 Cr |
Total Non-Current Liabilities | ₹192,401 Cr | ₹179,304 Cr | ₹171,369 Cr | ₹174,722 Cr | ₹158,767 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹37,490 Cr | ₹33,643 Cr | ₹40,186 Cr | ₹26,925 Cr | ₹22,961 Cr |
Sundry Creditors | ₹37,490 Cr | ₹33,643 Cr | ₹40,186 Cr | ₹26,925 Cr | ₹22,961 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹84,925 Cr | ₹76,333 Cr | ₹65,951 Cr | ₹59,907 Cr | ₹65,793 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,426 Cr | ₹1,344 Cr | ₹1,961 Cr | ₹1,268 Cr | ₹1,359 Cr |
Interest Accrued But Not Due | ₹1,292 Cr | ₹1,619 Cr | ₹909 Cr | ₹829 Cr | ₹714 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹82,207 Cr | ₹73,370 Cr | ₹63,081 Cr | ₹57,810 Cr | ₹63,721 Cr |
Short Term Borrowings | ₹21,259 Cr | ₹17,221 Cr | ₹13,582 Cr | ₹30,658 Cr | ₹31,506 Cr |
Secured ST Loans repayable on Demands | ₹10,827 Cr | ₹5,100 Cr | ₹3,873 Cr | ₹4,001 Cr | ₹5,380 Cr |
Working Capital Loans- Sec | ₹6,951 Cr | ₹2,062 Cr | ₹2,824 Cr | ₹2,551 Cr | ₹3,980 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3,481 Cr | ₹10,059 Cr | ₹6,885 Cr | ₹24,106 Cr | ₹22,145 Cr |
Short Term Provisions | ₹7,512 Cr | ₹5,710 Cr | ₹7,646 Cr | ₹5,777 Cr | ₹4,812 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹595 Cr | ₹461 Cr | ₹983 Cr | ₹743 Cr | ₹625 Cr |
Provision for post retirement benefits | ₹730 Cr | ₹243 Cr | ₹2,400 Cr | ₹350 Cr | ₹1,347 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6,187 Cr | ₹5,005 Cr | ₹4,264 Cr | ₹4,684 Cr | ₹2,840 Cr |
Total Current Liabilities | ₹151,186 Cr | ₹132,907 Cr | ₹127,365 Cr | ₹123,267 Cr | ₹125,073 Cr |
Total Liabilities | ₹708,769 Cr | ₹615,594 Cr | ₹582,062 Cr | ₹540,585 Cr | ₹507,350 Cr |
ASSETS | |||||
Gross Block | ₹536,995 Cr | ₹463,744 Cr | ₹460,947 Cr | ₹421,059 Cr | ₹390,174 Cr |
Less: Accumulated Depreciation | ₹233,007 Cr | ₹206,261 Cr | ₹200,734 Cr | ₹170,548 Cr | ₹138,318 Cr |
Less: Impairment of Assets | ₹5,541 Cr | ₹6,391 Cr | ₹5,818 Cr | ₹6,773 Cr | ₹7,972 Cr |
Net Block | ₹298,446 Cr | ₹251,092 Cr | ₹254,394 Cr | ₹243,738 Cr | ₹243,884 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹92,029 Cr | ₹95,993 Cr | ₹71,485 Cr | ₹62,898 Cr | ₹45,836 Cr |
Non Current Investments | ₹96,827 Cr | ₹73,704 Cr | ₹61,271 Cr | ₹54,903 Cr | ₹51,410 Cr |
Long Term Investment | ₹96,827 Cr | ₹73,704 Cr | ₹61,271 Cr | ₹54,903 Cr | ₹51,410 Cr |
Quoted | ₹43,345 Cr | ₹21,642 Cr | ₹21,643 Cr | ₹17,038 Cr | ₹14,205 Cr |
Unquoted | ₹55,015 Cr | ₹53,572 Cr | ₹39,967 Cr | ₹38,605 Cr | ₹37,828 Cr |
Long Term Loans & Advances | ₹25,228 Cr | ₹24,157 Cr | ₹24,286 Cr | ₹21,519 Cr | ₹22,617 Cr |
Other Non Current Assets | ₹38,897 Cr | ₹35,339 Cr | ₹29,395 Cr | ₹26,987 Cr | ₹24,889 Cr |
Total Non-Current Assets | ₹575,428 Cr | ₹500,804 Cr | ₹476,073 Cr | ₹447,464 Cr | ₹426,641 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5,380 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr | ₹5,345 Cr |
Quoted | ₹5,183 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr | ₹5,345 Cr |
Unquoted | ₹198 Cr | - | - | - | - |
Inventories | ₹52,251 Cr | ₹44,241 Cr | ₹54,163 Cr | ₹44,573 Cr | ₹33,051 Cr |
Raw Materials | ₹9,259 Cr | ₹7,642 Cr | ₹14,517 Cr | ₹6,597 Cr | ₹4,467 Cr |
Work-in Progress | ₹3,770 Cr | ₹2,643 Cr | ₹3,447 Cr | ₹2,197 Cr | ₹1,459 Cr |
Finished Goods | ₹17,106 Cr | ₹13,390 Cr | ₹14,544 Cr | ₹12,430 Cr | ₹8,548 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9,473 Cr | ₹7,778 Cr | ₹8,372 Cr | ₹8,857 Cr | ₹8,848 Cr |
Other Inventory | ₹12,642 Cr | ₹12,788 Cr | ₹13,283 Cr | ₹14,492 Cr | ₹9,730 Cr |
Sundry Debtors | ₹19,763 Cr | ₹18,752 Cr | ₹19,187 Cr | ₹16,016 Cr | ₹9,173 Cr |
Debtors more than Six months | ₹1,335 Cr | ₹1,449 Cr | ₹1,223 Cr | ₹1,711 Cr | - |
Debtors Others | ₹19,191 Cr | ₹17,999 Cr | ₹18,493 Cr | ₹14,900 Cr | ₹9,634 Cr |
Cash and Bank | ₹36,690 Cr | ₹29,140 Cr | ₹6,841 Cr | ₹7,192 Cr | ₹9,640 Cr |
Cash in hand | ₹9.14 Cr | ₹7.04 Cr | ₹6.79 Cr | ₹5.35 Cr | ₹2.75 Cr |
Balances at Bank | ₹36,681 Cr | ₹29,133 Cr | ₹6,834 Cr | ₹7,187 Cr | ₹9,637 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6,366 Cr | ₹4,354 Cr | ₹749 Cr | ₹927 Cr | ₹775 Cr |
Interest accrued on Investments | - | - | ₹133 Cr | ₹167 Cr | ₹240 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹921 Cr | ₹867 Cr | - | - | - |
Interest accrued and or due on loans | ₹1,616 Cr | ₹1,040 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.30 Cr |
Prepaid Expenses | ₹380 Cr | ₹569 Cr | ₹418 Cr | ₹393 Cr | ₹408 Cr |
Other current_assets | ₹3,448 Cr | ₹1,878 Cr | ₹197 Cr | ₹367 Cr | ₹126 Cr |
Short Term Loans and Advances | ₹12,814 Cr | ₹13,080 Cr | ₹19,614 Cr | ₹18,979 Cr | ₹22,711 Cr |
Advances recoverable in cash or in kind | ₹7,994 Cr | ₹8,998 Cr | ₹8,141 Cr | ₹7,616 Cr | ₹6,464 Cr |
Advance income tax and TDS | - | ₹189 Cr | ₹121 Cr | ₹188 Cr | ₹198 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4,819 Cr | ₹3,893 Cr | ₹11,352 Cr | ₹11,174 Cr | ₹16,049 Cr |
Total Current Assets | ₹133,263 Cr | ₹114,736 Cr | ₹105,926 Cr | ₹93,105 Cr | ₹80,695 Cr |
Net Current Assets (Including Current Investments) | ₹-17,924 Cr | ₹-18,171 Cr | ₹-21,439 Cr | ₹-30,162 Cr | ₹-44,377 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹708,769 Cr | ₹615,594 Cr | ₹582,062 Cr | ₹540,585 Cr | ₹507,350 Cr |
Contingent Liabilities | ₹74,964 Cr | ₹74,975 Cr | ₹78,982 Cr | ₹71,230 Cr | ₹69,487 Cr |
Total Debt | ₹119,755 Cr | ₹129,186 Cr | ₹107,776 Cr | ₹119,061 Cr | ₹116,302 Cr |
Book Value | - | 223.09 | 206.28 | 175.66 | 163.04 |
Adjusted Book Value | 267.94 | 224.78 | 206.28 | 175.66 | 163.04 |
Compare Balance Sheet of peers of OIL & NATURAL GAS CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OIL & NATURAL GAS CORPORATION | ₹367,973.8 Cr | 1.1% | 2.5% | 58.9% | Stock Analytics | |
OIL INDIA | ₹95,042.7 Cr | 6.8% | 0.5% | 176.7% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,878.3 Cr | -1.1% | -8.9% | 35.5% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹1,764.1 Cr | 3.6% | -4% | -7.4% | Stock Analytics | |
ASIAN ENERGY SERVICES | ₹1,709.9 Cr | 7.4% | -1.6% | 110.8% | Stock Analytics | |
SELAN EXPLORATION TECHNOLOGY | ₹1,285.2 Cr | 0.9% | -3% | 122.1% | Stock Analytics |
OIL & NATURAL GAS CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OIL & NATURAL GAS CORPORATION | 1.1% |
2.5% |
58.9% |
SENSEX | -0.4% |
-0.7% |
23.3% |
You may also like the below Video Courses