OBEROI REALTY
|
OBEROI REALTY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr |
| Equity - Authorised | ₹431 Cr | ₹431 Cr | ₹431 Cr | ₹425 Cr | ₹425 Cr |
| Equity - Issued | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr |
| Equity Paid Up | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹17,558 Cr | ₹15,341 Cr | ₹13,481 Cr | ₹11,847 Cr | ₹10,053 Cr |
| Securities Premium | ₹2,832 Cr | ₹2,832 Cr | ₹2,832 Cr | ₹2,832 Cr | ₹2,833 Cr |
| Capital Reserves | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Profit & Loss Account Balance | ₹14,324 Cr | ₹12,107 Cr | ₹10,247 Cr | ₹8,613 Cr | ₹6,818 Cr |
| General Reserves | ₹233 Cr | ₹233 Cr | ₹233 Cr | ₹233 Cr | ₹233 Cr |
| Other Reserves | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Reserve excluding Revaluation Reserve | ₹17,558 Cr | ₹15,341 Cr | ₹13,481 Cr | ₹11,847 Cr | ₹10,053 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹17,922 Cr | ₹15,705 Cr | ₹13,844 Cr | ₹12,210 Cr | ₹10,416 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,364 Cr | ₹2,895 Cr | ₹2,192 Cr | ₹2,881 Cr | ₹2,165 Cr |
| Non Convertible Debentures | ₹1,198 Cr | ₹1,579 Cr | ₹423 Cr | ₹1,015 Cr | ₹994 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,525 Cr | ₹1,719 Cr | ₹859 Cr | ₹1,591 Cr | - |
| Term Loans - Institutions | - | - | ₹1,213 Cr | ₹1,029 Cr | ₹668 Cr |
| Other Secured | ₹-358 Cr | ₹-403 Cr | ₹-303 Cr | ₹-755 Cr | ₹503 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-144 Cr | ₹-109 Cr | ₹-172 Cr | ₹-193 Cr | ₹-2.53 Cr |
| Deferred Tax Assets | ₹303 Cr | ₹246 Cr | ₹265 Cr | ₹236 Cr | ₹50 Cr |
| Deferred Tax Liability | ₹159 Cr | ₹137 Cr | ₹92 Cr | ₹44 Cr | ₹48 Cr |
| Other Long Term Liabilities | ₹636 Cr | ₹538 Cr | ₹260 Cr | ₹176 Cr | ₹207 Cr |
| Long Term Trade Payables | ₹79 Cr | ₹68 Cr | ₹61 Cr | ₹69 Cr | ₹32 Cr |
| Long Term Provisions | ₹4.55 Cr | ₹2.50 Cr | ₹2.05 Cr | ₹1.65 Cr | ₹1.73 Cr |
| Total Non-Current Liabilities | ₹2,939 Cr | ₹3,394 Cr | ₹2,343 Cr | ₹2,935 Cr | ₹2,403 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹492 Cr | ₹656 Cr | ₹509 Cr | ₹173 Cr | ₹205 Cr |
| Sundry Creditors | ₹492 Cr | ₹656 Cr | ₹509 Cr | ₹173 Cr | ₹205 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,766 Cr | ₹2,809 Cr | ₹2,684 Cr | ₹2,737 Cr | ₹2,155 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,649 Cr | ₹888 Cr | ₹677 Cr | ₹762 Cr | ₹1,306 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹100 Cr | ₹84 Cr | ₹24 Cr | ₹268 Cr | ₹19 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,016 Cr | ₹1,837 Cr | ₹1,983 Cr | ₹1,707 Cr | ₹830 Cr |
| Short Term Borrowings | - | ₹2.10 Cr | - | ₹309 Cr | ₹424 Cr |
| Secured ST Loans repayable on Demands | - | ₹2.10 Cr | - | ₹309 Cr | ₹424 Cr |
| Working Capital Loans- Sec | - | ₹2.10 Cr | - | ₹118 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-2.10 Cr | - | ₹-118 Cr | - |
| Short Term Provisions | ₹65 Cr | ₹41 Cr | ₹80 Cr | ₹69 Cr | ₹60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹40 Cr | ₹35 Cr | ₹33 Cr | ₹23 Cr | ₹1.26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹25 Cr | ₹5.27 Cr | ₹48 Cr | ₹46 Cr | ₹59 Cr |
| Total Current Liabilities | ₹4,323 Cr | ₹3,507 Cr | ₹3,273 Cr | ₹3,288 Cr | ₹2,844 Cr |
| Total Liabilities | ₹25,183 Cr | ₹22,606 Cr | ₹19,461 Cr | ₹18,433 Cr | ₹15,663 Cr |
| ASSETS | |||||
| Gross Block | ₹453 Cr | ₹406 Cr | ₹366 Cr | ₹333 Cr | ₹327 Cr |
| Less: Accumulated Depreciation | ₹186 Cr | ₹161 Cr | ₹147 Cr | ₹136 Cr | ₹127 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹268 Cr | ₹245 Cr | ₹219 Cr | ₹197 Cr | ₹200 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,752 Cr | ₹1,604 Cr | ₹2,705 Cr | ₹4,031 Cr | ₹3,297 Cr |
| Non Current Investments | ₹464 Cr | ₹458 Cr | ₹335 Cr | ₹419 Cr | ₹1,793 Cr |
| Long Term Investment | ₹464 Cr | ₹458 Cr | ₹335 Cr | ₹419 Cr | ₹1,793 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹464 Cr | ₹458 Cr | ₹335 Cr | ₹419 Cr | ₹1,793 Cr |
| Long Term Loans & Advances | ₹492 Cr | ₹219 Cr | ₹348 Cr | ₹470 Cr | ₹589 Cr |
| Other Non Current Assets | ₹525 Cr | ₹422 Cr | ₹274 Cr | ₹107 Cr | ₹96 Cr |
| Total Non-Current Assets | ₹7,934 Cr | ₹7,389 Cr | ₹6,715 Cr | ₹5,976 Cr | ₹6,754 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,273 Cr | ₹2,077 Cr | ₹483 Cr | ₹284 Cr | ₹887 Cr |
| Quoted | ₹1,273 Cr | ₹2,077 Cr | ₹483 Cr | ₹281 Cr | ₹884 Cr |
| Unquoted | - | - | - | ₹2.24 Cr | ₹2.24 Cr |
| Inventories | ₹10,183 Cr | ₹9,446 Cr | ₹9,261 Cr | ₹8,543 Cr | ₹5,036 Cr |
| Raw Materials | - | - | - | ₹1.36 Cr | ₹1.36 Cr |
| Work-in Progress | ₹7,205 Cr | ₹6,350 Cr | ₹5,616 Cr | ₹4,427 Cr | ₹4,966 Cr |
| Finished Goods | ₹2,977 Cr | ₹3,095 Cr | ₹3,644 Cr | ₹4,113 Cr | ₹67 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.94 Cr | ₹1.56 Cr | ₹1.59 Cr | ₹1.75 Cr | ₹1.41 Cr |
| Sundry Debtors | ₹324 Cr | ₹113 Cr | ₹204 Cr | ₹1,098 Cr | ₹125 Cr |
| Debtors more than Six months | ₹76 Cr | ₹23 Cr | ₹59 Cr | ₹34 Cr | ₹40 Cr |
| Debtors Others | ₹251 Cr | ₹97 Cr | ₹145 Cr | ₹1,064 Cr | ₹84 Cr |
| Cash and Bank | ₹1,697 Cr | ₹1,003 Cr | ₹767 Cr | ₹513 Cr | ₹293 Cr |
| Cash in hand | ₹0.36 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Balances at Bank | ₹1,680 Cr | ₹972 Cr | ₹709 Cr | ₹490 Cr | ₹289 Cr |
| Other cash and bank balances | ₹17 Cr | ₹31 Cr | ₹57 Cr | ₹22 Cr | ₹4.02 Cr |
| Other Current Assets | ₹42 Cr | ₹75 Cr | ₹84 Cr | ₹33 Cr | ₹35 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.69 Cr | ₹7.56 Cr |
| Other current_assets | ₹24 Cr | ₹61 Cr | ₹71 Cr | ₹23 Cr | ₹28 Cr |
| Short Term Loans and Advances | ₹3,731 Cr | ₹2,503 Cr | ₹1,947 Cr | ₹1,985 Cr | ₹2,533 Cr |
| Advances recoverable in cash or in kind | ₹2,437 Cr | ₹1,332 Cr | ₹1,100 Cr | ₹1,220 Cr | ₹1,445 Cr |
| Advance income tax and TDS | ₹13 Cr | ₹19 Cr | ₹22 Cr | ₹33 Cr | ₹44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,282 Cr | ₹1,152 Cr | ₹825 Cr | ₹732 Cr | ₹1,044 Cr |
| Total Current Assets | ₹17,250 Cr | ₹15,217 Cr | ₹12,746 Cr | ₹12,456 Cr | ₹8,909 Cr |
| Net Current Assets (Including Current Investments) | ₹12,927 Cr | ₹11,710 Cr | ₹9,473 Cr | ₹9,169 Cr | ₹6,065 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹25,183 Cr | ₹22,606 Cr | ₹19,461 Cr | ₹18,433 Cr | ₹15,663 Cr |
| Contingent Liabilities | ₹51 Cr | ₹52 Cr | ₹609 Cr | ₹991 Cr | ₹2,856 Cr |
| Total Debt | ₹2,816 Cr | ₹3,300 Cr | ₹2,495 Cr | ₹3,944 Cr | ₹2,855 Cr |
| Book Value | 492.89 | 431.92 | 380.76 | 335.81 | 286.47 |
| Adjusted Book Value | 492.89 | 431.92 | 380.76 | 335.81 | 286.47 |
Compare Balance Sheet of peers of OBEROI REALTY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OBEROI REALTY | ₹59,390.4 Cr | -0.3% | -4.1% | -11% | Stock Analytics | |
| DLF | ₹142,380.0 Cr | -1% | -5.5% | -30.2% | Stock Analytics | |
| LODHA DEVELOPERS | ₹88,716.4 Cr | 1% | -8% | -39.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,710.5 Cr | 2.5% | -4% | 7.7% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹58,241.2 Cr | 0.6% | -10.2% | -16.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹50,728.0 Cr | -1.2% | -10.1% | -27.7% | Stock Analytics | |
OBEROI REALTY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OBEROI REALTY | -0.3% |
-4.1% |
-11% |
| SENSEX | -1% |
-5% |
-9.2% |
You may also like the below Video Courses