NUVAMA WEALTH MANAGEMENT
|
NUVAMA WEALTH MANAGEMENT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Authorised | ₹800 Cr | ₹800 Cr | ₹800 Cr | ₹800 Cr | ₹800 Cr |
| Â Equity - Issued | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Paid Up | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹66 Cr | ₹52 Cr | ₹34 Cr | ₹-6.98 Cr | ₹-18 Cr |
| Total Reserves | ₹3,388 Cr | ₹2,807 Cr | ₹2,186 Cr | ₹-359 Cr | ₹-652 Cr |
| Securities Premium | ₹1,631 Cr | ₹1,527 Cr | ₹2,721 Cr | ₹492 Cr | ₹492 Cr |
| Capital Reserves | ₹1.76 Cr | ₹1.76 Cr | ₹52 Cr | ₹52 Cr | ₹1.76 Cr |
| Profit & Loss Account Balance | ₹1,614 Cr | ₹1,161 Cr | ₹-709 Cr | ₹-1,008 Cr | ₹-1,221 Cr |
| General Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Other Reserves | ₹131 Cr | ₹106 Cr | ₹111 Cr | ₹94 Cr | ₹64 Cr |
| Reserve excluding Revaluation Reserve | ₹3,369 Cr | ₹2,787 Cr | ₹2,155 Cr | ₹-391 Cr | ₹-686 Cr |
| Revaluation reserve | ₹19 Cr | ₹20 Cr | ₹31 Cr | ₹32 Cr | ₹34 Cr |
| Shareholder's Funds | ₹3,490 Cr | ₹2,895 Cr | ₹2,254 Cr | ₹-331 Cr | ₹-635 Cr |
| Minority Interest | ₹2.97 Cr | ₹4.08 Cr | ₹4.56 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3,257 Cr | ₹3,553 Cr | ₹3,558 Cr | ₹2,150 Cr | ₹1,027 Cr |
| Non Convertible Debentures | ₹4,995 Cr | ₹4,197 Cr | ₹3,558 Cr | ₹2,150 Cr | ₹1,027 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1,738 Cr | ₹-644 Cr | - | - | - |
| Unsecured Loans | - | - | ₹15 Cr | ₹2,259 Cr | ₹2,260 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹15 Cr | ₹2,259 Cr | ₹2,260 Cr |
| Deferred Tax Assets / Liabilities | ₹-30 Cr | ₹-35 Cr | ₹-0.55 Cr | ₹-0.87 Cr | ₹-52 Cr |
| Deferred Tax Assets | ₹91 Cr | ₹84 Cr | ₹63 Cr | ₹24 Cr | ₹66 Cr |
| Deferred Tax Liability | ₹61 Cr | ₹48 Cr | ₹62 Cr | ₹23 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹190 Cr | ₹195 Cr | ₹13 Cr | ₹18 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹3,434 Cr | ₹3,724 Cr | ₹3,597 Cr | ₹4,440 Cr | ₹3,260 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6,044 Cr | ₹3,670 Cr | ₹1,757 Cr | ₹1,638 Cr | ₹1,170 Cr |
| Sundry Creditors | ₹6,044 Cr | ₹3,670 Cr | ₹1,757 Cr | ₹1,638 Cr | ₹1,170 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹10,768 Cr | ₹6,823 Cr | ₹3,242 Cr | ₹3,455 Cr | ₹3,129 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹0.38 Cr | ₹0.25 Cr |
| Advances received from customers | - | - | ₹364 Cr | ₹185 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | - | ₹0.88 Cr | ₹2.81 Cr | ₹6.86 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹10,768 Cr | ₹6,823 Cr | ₹2,877 Cr | ₹3,267 Cr | ₹3,109 Cr |
| Short Term Borrowings | ₹4,582 Cr | ₹3,193 Cr | ₹1,840 Cr | ₹1,384 Cr | ₹385 Cr |
| Secured ST Loans repayable on Demands | ₹2,847 Cr | ₹1,322 Cr | ₹643 Cr | ₹232 Cr | - |
| Working Capital Loans- Sec | - | ₹502 Cr | ₹223 Cr | ₹126 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,735 Cr | ₹1,369 Cr | ₹974 Cr | ₹1,027 Cr | ₹385 Cr |
| Short Term Provisions | ₹38 Cr | ₹43 Cr | ₹21 Cr | ₹10 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹34 Cr | ₹39 Cr | ₹20 Cr | ₹9.17 Cr | ₹21 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.50 Cr | ₹4.16 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Total Current Liabilities | ₹21,431 Cr | ₹13,729 Cr | ₹6,859 Cr | ₹6,487 Cr | ₹4,707 Cr |
| Total Liabilities | ₹28,358 Cr | ₹20,351 Cr | ₹12,715 Cr | ₹10,596 Cr | ₹7,333 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹4,600 Cr | ₹4,880 Cr | - | - | - |
| Gross Block | ₹650 Cr | ₹624 Cr | ₹502 Cr | ₹373 Cr | ₹293 Cr |
| Less: Accumulated Depreciation | ₹379 Cr | ₹346 Cr | ₹233 Cr | ₹170 Cr | ₹131 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹271 Cr | ₹278 Cr | ₹269 Cr | ₹203 Cr | ₹162 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹0.05 Cr |
| Non Current Investments | ₹118 Cr | ₹70 Cr | ₹170 Cr | ₹70 Cr | ₹25 Cr |
| Long Term Investment | ₹118 Cr | ₹70 Cr | ₹170 Cr | ₹70 Cr | ₹25 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹118 Cr | ₹70 Cr | ₹170 Cr | ₹70 Cr | ₹656 Cr |
| Long Term Loans & Advances | ₹66 Cr | ₹107 Cr | ₹237 Cr | ₹167 Cr | ₹327 Cr |
| Other Non Current Assets | ₹220 Cr | ₹251 Cr | ₹1.88 Cr | ₹0.62 Cr | ₹0.11 Cr |
| Total Non-Current Assets | ₹5,322 Cr | ₹5,606 Cr | ₹717 Cr | ₹475 Cr | ₹536 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹102 Cr | ₹100 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹102 Cr | ₹100 Cr | - | - | - |
| Inventories | ₹1,434 Cr | ₹737 Cr | ₹1,310 Cr | ₹890 Cr | ₹207 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1,434 Cr | ₹737 Cr | ₹1,310 Cr | ₹890 Cr | ₹207 Cr |
| Sundry Debtors | ₹739 Cr | ₹597 Cr | ₹890 Cr | ₹892 Cr | ₹272 Cr |
| Debtors more than Six months | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹17 Cr | ₹110 Cr |
| Debtors Others | ₹746 Cr | ₹600 Cr | ₹893 Cr | ₹894 Cr | ₹178 Cr |
| Cash and Bank | ₹20,227 Cr | ₹12,613 Cr | ₹5,328 Cr | ₹4,752 Cr | ₹4,554 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹20,227 Cr | ₹12,613 Cr | ₹5,327 Cr | ₹4,745 Cr | ₹4,553 Cr |
| Other cash and bank balances | - | - | ₹1.23 Cr | ₹6.84 Cr | ₹1.01 Cr |
| Other Current Assets | ₹533 Cr | ₹697 Cr | ₹814 Cr | ₹560 Cr | ₹203 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.01 Cr | - |
| Prepaid Expenses | - | - | ₹24 Cr | ₹17 Cr | ₹12 Cr |
| Other current_assets | ₹533 Cr | ₹697 Cr | ₹790 Cr | ₹543 Cr | ₹191 Cr |
| Short Term Loans and Advances | - | ₹0.09 Cr | ₹3,656 Cr | ₹3,028 Cr | ₹1,551 Cr |
| Advances recoverable in cash or in kind | - | - | ₹75 Cr | ₹70 Cr | ₹64 Cr |
| Advance income tax and TDS | - | ₹0.09 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹3,582 Cr | ₹2,958 Cr | ₹1,486 Cr |
| Total Current Assets | ₹23,036 Cr | ₹14,745 Cr | ₹11,998 Cr | ₹10,121 Cr | ₹6,786 Cr |
| Net Current Assets (Including Current Investments) | ₹1,605 Cr | ₹1,016 Cr | ₹5,139 Cr | ₹3,634 Cr | ₹2,080 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹28,358 Cr | ₹20,351 Cr | ₹12,715 Cr | ₹10,596 Cr | ₹7,333 Cr |
| Contingent Liabilities | ₹2,868 Cr | ₹1,504 Cr | ₹4,751 Cr | ₹1,172 Cr | ₹725 Cr |
| Total Debt | ₹7,839 Cr | ₹6,746 Cr | ₹5,413 Cr | ₹5,793 Cr | ₹3,672 Cr |
| Book Value | - | 799.25 | 624.76 | -102.68 | -187.54 |
| Adjusted Book Value | 946.51 | 799.25 | 624.76 | -102.68 | -187.54 |
Compare Balance Sheet of peers of NUVAMA WEALTH MANAGEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NUVAMA WEALTH MANAGEMENT | ₹25,823.8 Cr | -3% | 5.8% | 6.3% | Stock Analytics | |
| BSE | ₹101,394.0 Cr | 2% | 19.3% | 76.1% | Stock Analytics | |
| MAX FINANCIAL SERVICES | ₹54,961.2 Cr | 4.9% | -0.7% | 24.6% | Stock Analytics | |
| 360 ONE WAM | ₹43,601.1 Cr | -4.5% | 2.7% | 3.2% | Stock Analytics | |
| ANAND RATHI WEALTH | ₹25,905.8 Cr | 1.3% | 8.5% | 59.2% | Stock Analytics | |
| PRUDENT CORPORATE ADVISORY SERVICES | ₹10,608.8 Cr | -2.8% | -3.2% | -4.7% | Stock Analytics | |
NUVAMA WEALTH MANAGEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NUVAMA WEALTH MANAGEMENT | -3% |
5.8% |
6.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses