NTPC GREEN ENERGY
|
NTPC GREEN ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹8,426 Cr | ₹5,720 Cr | ₹4,720 Cr |
| Equity - Authorised | ₹10,000 Cr | ₹10,000 Cr | ₹10,000 Cr |
| Equity - Issued | ₹8,426 Cr | ₹5,720 Cr | ₹4,720 Cr |
| Equity Paid Up | ₹8,426 Cr | ₹5,720 Cr | ₹4,720 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹10,014 Cr | ₹513 Cr | ₹168 Cr |
| Securities Premium | ₹9,026 Cr | - | - |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹988 Cr | ₹513 Cr | ₹168 Cr |
| General Reserves | - | - | - |
| Other Reserves | - | - | - |
| Reserve excluding Revaluation Reserve | ₹10,014 Cr | ₹513 Cr | ₹168 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹18,440 Cr | ₹6,232 Cr | ₹4,887 Cr |
| Minority Interest | ₹92 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹140 Cr | ₹1,608 Cr | ₹150 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹140 Cr | ₹1,619 Cr | ₹150 Cr |
| Term Loans - Institutions | - | - | - |
| Other Secured | - | ₹-12 Cr | - |
| Unsecured Loans | ₹17,161 Cr | ₹10,557 Cr | ₹5,093 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | ₹17,782 Cr | ₹11,177 Cr | ₹5,268 Cr |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | ₹-621 Cr | ₹-621 Cr | ₹-174 Cr |
| Deferred Tax Assets / Liabilities | ₹1,408 Cr | ₹1,230 Cr | ₹1,086 Cr |
| Deferred Tax Assets | ₹1,349 Cr | ₹1,017 Cr | ₹384 Cr |
| Deferred Tax Liability | ₹2,758 Cr | ₹2,247 Cr | ₹1,471 Cr |
| Other Long Term Liabilities | ₹3,506 Cr | ₹2,913 Cr | ₹2,379 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹0.18 Cr | ₹0.01 Cr | - |
| Total Non-Current Liabilities | ₹22,216 Cr | ₹16,307 Cr | ₹8,709 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹89 Cr | ₹62 Cr | ₹102 Cr |
| Sundry Creditors | ₹89 Cr | ₹62 Cr | ₹102 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹4,534 Cr | ₹4,605 Cr | ₹4,733 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹1.33 Cr | ₹0.51 Cr | ₹2.21 Cr |
| Interest Accrued But Not Due | ₹17 Cr | ₹0.65 Cr | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | ₹246 Cr | ₹81 Cr | - |
| Other Liabilities | ₹4,269 Cr | ₹4,522 Cr | ₹4,731 Cr |
| Short Term Borrowings | ₹50 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | - |
| Working Capital Loans- Sec | - | - | - |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹50 Cr | - | - |
| Short Term Provisions | ₹0.09 Cr | ₹0.08 Cr | - |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | - | - | - |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹0.09 Cr | ₹0.08 Cr | - |
| Total Current Liabilities | ₹4,673 Cr | ₹4,667 Cr | ₹4,835 Cr |
| Total Liabilities | ₹45,421 Cr | ₹27,206 Cr | ₹18,431 Cr |
| ASSETS | |||
| Gross Block | ₹25,037 Cr | ₹19,950 Cr | ₹16,456 Cr |
| Less: Accumulated Depreciation | ₹3,222 Cr | ₹2,377 Cr | ₹1,698 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹21,816 Cr | ₹17,573 Cr | ₹14,758 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹13,983 Cr | ₹7,138 Cr | ₹1,749 Cr |
| Non Current Investments | ₹3,199 Cr | ₹0.05 Cr | - |
| Long Term Investment | ₹3,199 Cr | ₹0.05 Cr | - |
| Quoted | - | - | - |
| Unquoted | ₹3,199 Cr | ₹0.05 Cr | - |
| Long Term Loans & Advances | ₹2,118 Cr | ₹1,242 Cr | ₹1,130 Cr |
| Other Non Current Assets | - | - | - |
| Total Non-Current Assets | ₹41,117 Cr | ₹25,953 Cr | ₹17,637 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹32 Cr | ₹25 Cr | ₹9.30 Cr |
| Raw Materials | - | - | - |
| Work-in Progress | - | - | - |
| Finished Goods | - | - | - |
| Packing Materials | - | - | - |
| Stores  and Spare | ₹29 Cr | ₹22 Cr | ₹8.74 Cr |
| Other Inventory | ₹3.08 Cr | ₹2.79 Cr | ₹0.56 Cr |
| Sundry Debtors | ₹517 Cr | ₹705 Cr | ₹325 Cr |
| Debtors more than Six months | ₹22 Cr | ₹19 Cr | - |
| Debtors Others | ₹495 Cr | ₹686 Cr | ₹325 Cr |
| Cash and Bank | ₹3,517 Cr | ₹472 Cr | ₹73 Cr |
| Cash in hand | - | - | - |
| Balances at Bank | ₹3,517 Cr | ₹472 Cr | ₹73 Cr |
| Other cash and bank balances | - | ₹0.02 Cr | - |
| Other Current Assets | ₹194 Cr | ₹8.16 Cr | ₹357 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | ₹55 Cr | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹6.74 Cr | ₹3.67 Cr | - |
| Other current_assets | ₹132 Cr | ₹4.49 Cr | ₹357 Cr |
| Short Term Loans and Advances | ₹45 Cr | ₹44 Cr | ₹30 Cr |
| Advances recoverable in cash or in kind | ₹1.32 Cr | ₹0.69 Cr | ₹4.59 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹44 Cr | ₹44 Cr | ₹25 Cr |
| Total Current Assets | ₹4,305 Cr | ₹1,254 Cr | ₹794 Cr |
| Net Current Assets (Including Current Investments) | ₹-368 Cr | ₹-3,413 Cr | ₹-4,041 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹45,421 Cr | ₹27,206 Cr | ₹18,431 Cr |
| Contingent Liabilities | - | - | - |
| Total Debt | ₹18,218 Cr | ₹12,878 Cr | ₹5,418 Cr |
| Book Value | 21.88 | 10.90 | 10.36 |
| Adjusted Book Value | 21.88 | 10.90 | 10.36 |
Compare Balance Sheet of peers of NTPC GREEN ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NTPC GREEN ENERGY | ₹80,976.7 Cr | -2.7% | -9.3% | -10.8% | Stock Analytics | |
| ADANI POWER | ₹446,344.0 Cr | 5% | 5.1% | 102.2% | Stock Analytics | |
| NTPC | ₹354,656.0 Cr | 5.1% | -6.8% | 9% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹271,950.0 Cr | 2.4% | -2.6% | 1% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹247,282.0 Cr | 1.2% | 10.1% | 52.3% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹180,961.0 Cr | 1.1% | 11.8% | 77% | Stock Analytics | |
NTPC GREEN ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NTPC GREEN ENERGY | -2.7% |
-9.3% |
-10.8% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses