NTC INDUSTRIES
|
NTC INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹195 Cr | ₹196 Cr | ₹91 Cr | ₹77 Cr | ₹71 Cr |
| Securities Premium | ₹41 Cr | ₹41 Cr | ₹4.87 Cr | ₹4.87 Cr | ₹4.87 Cr |
| Capital Reserves | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Profit & Loss Account Balance | ₹100 Cr | ₹80 Cr | ₹69 Cr | ₹64 Cr | ₹57 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹53 Cr | ₹73 Cr | ₹16 Cr | ₹6.85 Cr | ₹6.92 Cr |
| Reserve excluding Revaluation Reserve | ₹195 Cr | ₹196 Cr | ₹91 Cr | ₹77 Cr | ₹71 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹210 Cr | ₹210 Cr | ₹103 Cr | ₹89 Cr | ₹83 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹70 Cr | ₹74 Cr | ₹0.03 Cr | ₹0.05 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹70 Cr | ₹74 Cr | ₹0.03 Cr | ₹0.05 Cr | - |
| Unsecured Loans | - | - | - | ₹2.00 Cr | ₹2.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹2.00 Cr | ₹2.00 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.98 Cr | ₹12 Cr | ₹1.59 Cr | ₹-0.04 Cr | ₹-0.45 Cr |
| Deferred Tax Assets | ₹0.48 Cr | ₹0.68 Cr | ₹0.80 Cr | ₹0.45 Cr | ₹0.67 Cr |
| Deferred Tax Liability | ₹9.46 Cr | ₹13 Cr | ₹2.39 Cr | ₹0.40 Cr | ₹0.23 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.26 Cr | ₹1.92 Cr | ₹2.69 Cr | ₹3.05 Cr | ₹3.01 Cr |
| Total Non-Current Liabilities | ₹80 Cr | ₹88 Cr | ₹4.30 Cr | ₹5.06 Cr | ₹4.56 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8.94 Cr | ₹7.42 Cr | ₹3.43 Cr | ₹1.87 Cr | ₹1.71 Cr |
| Sundry Creditors | ₹8.94 Cr | ₹7.42 Cr | ₹3.43 Cr | ₹1.87 Cr | ₹1.71 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.96 Cr | ₹8.10 Cr | ₹8.46 Cr | ₹4.46 Cr | ₹3.82 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.05 Cr | ₹10 Cr | ₹3.58 Cr | ₹7.37 Cr | ₹6.89 Cr |
| Short Term Borrowings | ₹3.68 Cr | ₹3.20 Cr | ₹46 Cr | ₹4.53 Cr | ₹3.79 Cr |
| Secured ST Loans repayable on Demands | ₹3.68 Cr | ₹3.20 Cr | ₹2.11 Cr | ₹4.53 Cr | ₹3.79 Cr |
| Working Capital Loans- Sec | ₹3.68 Cr | ₹3.20 Cr | ₹2.11 Cr | ₹4.53 Cr | ₹3.78 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.68 Cr | ₹-3.20 Cr | ₹42 Cr | ₹-4.53 Cr | ₹-3.78 Cr |
| Short Term Provisions | ₹5.35 Cr | ₹2.71 Cr | ₹2.39 Cr | ₹7.62 Cr | ₹5.56 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.35 Cr | ₹2.71 Cr | ₹2.39 Cr | ₹7.62 Cr | ₹5.56 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹32 Cr | ₹32 Cr | ₹64 Cr | ₹26 Cr | ₹22 Cr |
| Total Liabilities | ₹322 Cr | ₹330 Cr | ₹171 Cr | ₹120 Cr | ₹109 Cr |
| ASSETS | |||||
| Gross Block | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹52 Cr |
| Less: Accumulated Depreciation | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8.41 Cr | ₹8.39 Cr | ₹9.03 Cr | ₹8.47 Cr | ₹29 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.86 Cr | ₹1.24 Cr | ₹1.06 Cr | ₹5.89 Cr | ₹2.25 Cr |
| Non Current Investments | ₹87 Cr | ₹108 Cr | ₹16 Cr | ₹4.73 Cr | ₹4.33 Cr |
| Long Term Investment | ₹87 Cr | ₹108 Cr | ₹16 Cr | ₹4.73 Cr | ₹4.33 Cr |
| Quoted | ₹59 Cr | ₹82 Cr | ₹15 Cr | ₹4.73 Cr | ₹4.33 Cr |
| Unquoted | ₹28 Cr | ₹26 Cr | ₹1.58 Cr | - | - |
| Long Term Loans & Advances | ₹3.99 Cr | ₹4.47 Cr | ₹3.66 Cr | ₹3.56 Cr | ₹3.57 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹220 Cr | ₹241 Cr | ₹150 Cr | ₹43 Cr | ₹39 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹11 Cr | ₹8.79 Cr | ₹6.45 Cr | ₹7.03 Cr | ₹4.41 Cr |
| Raw Materials | ₹7.22 Cr | ₹5.44 Cr | ₹4.03 Cr | ₹4.33 Cr | ₹2.56 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹2.43 Cr | ₹2.28 Cr | ₹1.28 Cr | ₹1.45 Cr | ₹0.68 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.65 Cr | ₹0.86 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Other Inventory | ₹0.22 Cr | ₹0.21 Cr | ₹0.35 Cr | ₹0.45 Cr | ₹0.38 Cr |
| Sundry Debtors | ₹11 Cr | ₹12 Cr | ₹7.82 Cr | ₹5.19 Cr | ₹6.27 Cr |
| Debtors more than Six months | ₹2.02 Cr | ₹3.22 Cr | ₹2.55 Cr | ₹1.27 Cr | ₹2.49 Cr |
| Debtors Others | ₹8.78 Cr | ₹8.50 Cr | ₹5.27 Cr | ₹3.93 Cr | ₹3.77 Cr |
| Cash and Bank | ₹2.54 Cr | ₹1.51 Cr | ₹0.73 Cr | ₹2.74 Cr | ₹1.33 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹2.53 Cr | ₹1.50 Cr | ₹0.72 Cr | ₹2.73 Cr | ₹1.32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.20 Cr | ₹0.84 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.07 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.13 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Other current_assets | ₹0.06 Cr | ₹0.77 Cr | ₹0.09 Cr | ₹0.09 Cr | - |
| Short Term Loans and Advances | ₹78 Cr | ₹65 Cr | ₹5.88 Cr | ₹62 Cr | ₹58 Cr |
| Advances recoverable in cash or in kind | ₹1.45 Cr | ₹3.01 Cr | ₹2.82 Cr | ₹7.14 Cr | ₹7.82 Cr |
| Advance income tax and TDS | ₹2.43 Cr | ₹2.07 Cr | ₹1.77 Cr | ₹6.41 Cr | ₹4.66 Cr |
| Amounts due from directors | - | - | ₹0.10 Cr | - | ₹0.03 Cr |
| Due From Subsidiaries | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.11 Cr | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹74 Cr | ₹60 Cr | ₹1.19 Cr | ₹48 Cr | ₹45 Cr |
| Total Current Assets | ₹102 Cr | ₹88 Cr | ₹21 Cr | ₹77 Cr | ₹70 Cr |
| Net Current Assets (Including Current Investments) | ₹70 Cr | ₹56 Cr | ₹-43 Cr | ₹51 Cr | ₹48 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹322 Cr | ₹330 Cr | ₹171 Cr | ₹120 Cr | ₹109 Cr |
| Contingent Liabilities | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹34 Cr | ₹434 Cr |
| Total Debt | ₹77 Cr | ₹80 Cr | ₹46 Cr | ₹6.60 Cr | ₹5.79 Cr |
| Book Value | 144.57 | 144.76 | 85.91 | 74.38 | 69.14 |
| Adjusted Book Value | 144.57 | 144.76 | 85.91 | 74.38 | 69.14 |
Compare Balance Sheet of peers of NTC INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NTC INDUSTRIES | ₹204.1 Cr | -4.4% | -0.7% | -15.7% | Stock Analytics | |
| ITC | ₹350,073.0 Cr | -2% | -0.1% | -32.3% | Stock Analytics | |
| GODFREY PHILLIPS INDIA | ₹34,632.6 Cr | -4.5% | 6.2% | -23.6% | Stock Analytics | |
| VST INDUSTRIES | ₹3,717.4 Cr | -1.2% | -9.3% | -22.2% | Stock Analytics | |
| THE INDIAN WOOD PRODUCTS COMPANY | ₹214.4 Cr | -0.5% | 1.4% | -15.3% | Stock Analytics | |
NTC INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NTC INDUSTRIES | -4.4% |
-0.7% |
-15.7% |
| SENSEX | -0.4% |
0.8% |
-3% |
You may also like the below Video Courses