NOVARTIS INDIA
|
NOVARTIS INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | ₹-0.04 Cr | ₹-2.22 Cr | ₹-2.95 Cr |
| Total Reserves | ₹773 Cr | ₹732 Cr | ₹763 Cr | ₹682 Cr | ₹702 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹769 Cr | ₹729 Cr | ₹760 Cr | ₹678 Cr | ₹698 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹3.64 Cr | ₹3.64 Cr | ₹3.64 Cr | ₹3.64 Cr | ₹3.64 Cr |
| Reserve excluding Revaluation Reserve | ₹773 Cr | ₹732 Cr | ₹763 Cr | ₹682 Cr | ₹702 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹785 Cr | ₹745 Cr | ₹776 Cr | ₹692 Cr | ₹711 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-15 Cr | ₹-16 Cr | ₹-27 Cr | ₹-30 Cr |
| Deferred Tax Assets | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹27 Cr | ₹30 Cr |
| Deferred Tax Liability | ₹8.34 Cr | ₹7.87 Cr | ₹6.62 Cr | - | - |
| Other Long Term Liabilities | ₹3.41 Cr | ₹5.29 Cr | ₹25 Cr | ₹20 Cr | ₹51 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹709 Cr | ₹726 Cr | ₹998 Cr | ₹992 Cr | ₹1,110 Cr |
| Total Non-Current Liabilities | ₹697 Cr | ₹716 Cr | ₹1,008 Cr | ₹984 Cr | ₹1,131 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹51 Cr | ₹62 Cr | ₹60 Cr | ₹72 Cr | ₹55 Cr |
| Sundry Creditors | ₹51 Cr | ₹62 Cr | ₹60 Cr | ₹72 Cr | ₹55 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹34 Cr | ₹38 Cr | ₹45 Cr | ₹70 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.10 Cr | ₹2.31 Cr | ₹1.87 Cr | ₹1.36 Cr | ₹1.50 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹23 Cr | ₹31 Cr | ₹36 Cr | ₹44 Cr | ₹68 Cr |
| Short Term Borrowings | - | ₹0.02 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹0.02 Cr | - | - | - |
| Short Term Provisions | ₹350 Cr | ₹305 Cr | ₹171 Cr | ₹217 Cr | ₹232 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹318 Cr | ₹266 Cr | ₹129 Cr | ₹130 Cr | ₹210 Cr |
| Provision for post retirement benefits | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹0.64 Cr | ₹4.68 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹22 Cr | ₹22 Cr | ₹86 Cr | ₹17 Cr |
| Total Current Liabilities | ₹426 Cr | ₹400 Cr | ₹268 Cr | ₹334 Cr | ₹357 Cr |
| Total Liabilities | ₹1,908 Cr | ₹1,861 Cr | ₹2,052 Cr | ₹2,010 Cr | ₹2,199 Cr |
| ASSETS | |||||
| Gross Block | ₹9.08 Cr | ₹28 Cr | ₹39 Cr | ₹41 Cr | ₹75 Cr |
| Less: Accumulated Depreciation | ₹4.54 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.54 Cr | ₹6.94 Cr | ₹19 Cr | ₹24 Cr | ₹64 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹870 Cr | ₹904 Cr | ₹1,241 Cr | ₹1,149 Cr | ₹1,186 Cr |
| Other Non Current Assets | ₹3.30 Cr | ₹8.44 Cr | ₹5.59 Cr | ₹11 Cr | ₹27 Cr |
| Total Non-Current Assets | ₹878 Cr | ₹919 Cr | ₹1,266 Cr | ₹1,183 Cr | ₹1,277 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹41 Cr | ₹45 Cr | ₹55 Cr | ₹57 Cr | ₹48 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹41 Cr | ₹45 Cr | ₹55 Cr | ₹57 Cr | ₹48 Cr |
| Sundry Debtors | ₹40 Cr | ₹41 Cr | ₹36 Cr | ₹45 Cr | ₹39 Cr |
| Debtors more than Six months | ₹2.88 Cr | ₹2.76 Cr | ₹2.39 Cr | ₹2.76 Cr | ₹6.07 Cr |
| Debtors Others | ₹40 Cr | ₹41 Cr | ₹36 Cr | ₹44 Cr | ₹37 Cr |
| Cash and Bank | ₹648 Cr | ₹596 Cr | ₹556 Cr | ₹518 Cr | ₹499 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹648 Cr | ₹596 Cr | ₹556 Cr | ₹518 Cr | ₹499 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.47 Cr | ₹2.04 Cr | ₹16 Cr | ₹15 Cr | ₹46 Cr |
| Interest accrued on Investments | ₹-0.15 Cr | - | ₹7.62 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.47 Cr | ₹1.89 Cr | ₹2.95 Cr | ₹3.85 Cr | ₹2.49 Cr |
| Other current_assets | ₹0.15 Cr | ₹0.15 Cr | ₹5.38 Cr | ₹12 Cr | ₹44 Cr |
| Short Term Loans and Advances | ₹298 Cr | ₹257 Cr | ₹123 Cr | ₹191 Cr | ₹290 Cr |
| Advances recoverable in cash or in kind | ₹1.07 Cr | ₹1.05 Cr | ₹1.38 Cr | ₹1.46 Cr | ₹16 Cr |
| Advance income tax and TDS | ₹284 Cr | ₹243 Cr | ₹109 Cr | ₹118 Cr | ₹201 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹72 Cr | ₹74 Cr |
| Total Current Assets | ₹1,030 Cr | ₹942 Cr | ₹786 Cr | ₹826 Cr | ₹922 Cr |
| Net Current Assets (Including Current Investments) | ₹604 Cr | ₹542 Cr | ₹518 Cr | ₹491 Cr | ₹565 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,908 Cr | ₹1,861 Cr | ₹2,052 Cr | ₹2,010 Cr | ₹2,199 Cr |
| Contingent Liabilities | ₹378 Cr | ₹398 Cr | ₹419 Cr | ₹422 Cr | ₹419 Cr |
| Total Debt | - | ₹0.02 Cr | - | - | - |
| Book Value | - | 301.79 | 314.30 | 281.17 | 289.36 |
| Adjusted Book Value | 318.06 | 301.79 | 314.30 | 281.17 | 289.36 |
Compare Balance Sheet of peers of NOVARTIS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NOVARTIS INDIA | ₹2,029.8 Cr | 0.1% | -6.3% | -18.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹310,082.0 Cr | -1.6% | -2.9% | -11.4% | Stock Analytics | |
| REDINGTON | ₹22,757.4 Cr | 0.2% | 9.7% | 47% | Stock Analytics | |
| HONASA CONSUMER | ₹9,445.5 Cr | 0.7% | 5.8% | 8.7% | Stock Analytics | |
| MMTC | ₹9,036.0 Cr | -6.8% | -10.7% | -16.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,818.9 Cr | -8.8% | -16.2% | 42.9% | Stock Analytics | |
NOVARTIS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NOVARTIS INDIA | 0.1% |
-6.3% |
-18.8% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses