NIYOGIN FINTECH
|
NIYOGIN FINTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹111 Cr | ₹95 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
| Equity - Authorised | ₹127 Cr | ₹127 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
| Â Equity - Issued | ₹111 Cr | ₹95 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
| Equity Paid Up | ₹111 Cr | ₹95 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹21 Cr | ₹38 Cr | ₹16 Cr | ₹11 Cr | ₹8.22 Cr |
| Total Reserves | ₹191 Cr | ₹148 Cr | ₹162 Cr | ₹180 Cr | ₹184 Cr |
| Securities Premium | ₹292 Cr | ₹235 Cr | ₹233 Cr | ₹233 Cr | ₹230 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-103 Cr | ₹-87 Cr | ₹-70 Cr | ₹-52 Cr | ₹-46 Cr |
| General Reserves | ₹2.02 Cr | ₹0.56 Cr | ₹0.19 Cr | - | - |
| Other Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹191 Cr | ₹148 Cr | ₹162 Cr | ₹180 Cr | ₹184 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹323 Cr | ₹281 Cr | ₹273 Cr | ₹286 Cr | ₹285 Cr |
| Minority Interest | ₹6.07 Cr | ₹6.51 Cr | ₹15 Cr | ₹25 Cr | ₹27 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.07 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹0.07 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-6.76 Cr | ₹-1.07 Cr | ₹0.21 Cr | ₹0.56 Cr | ₹0.77 Cr |
| Deferred Tax Assets | ₹6.76 Cr | ₹1.17 Cr | ₹0.11 Cr | - | - |
| Deferred Tax Liability | - | ₹0.09 Cr | ₹0.32 Cr | ₹0.56 Cr | ₹0.77 Cr |
| Other Long Term Liabilities | ₹24 Cr | ₹18 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.12 Cr | ₹0.68 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.37 Cr |
| Total Non-Current Liabilities | ₹18 Cr | ₹18 Cr | ₹0.99 Cr | ₹1.15 Cr | ₹1.14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹12 Cr | ₹4.30 Cr | ₹4.66 Cr | ₹2.26 Cr |
| Sundry Creditors | ₹19 Cr | ₹12 Cr | ₹4.30 Cr | ₹4.66 Cr | ₹2.26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹81 Cr | ₹71 Cr | ₹41 Cr | ₹37 Cr | ₹46 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.40 Cr | ₹0.69 Cr | ₹0.13 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹80 Cr | ₹70 Cr | ₹41 Cr | ₹37 Cr | ₹46 Cr |
| Short Term Borrowings | ₹92 Cr | ₹45 Cr | - | ₹0.29 Cr | ₹0.29 Cr |
| Secured ST Loans repayable on Demands | ₹89 Cr | ₹45 Cr | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2.50 Cr | - | - | ₹0.29 Cr | ₹0.29 Cr |
| Short Term Provisions | ₹26 Cr | ₹17 Cr | ₹11 Cr | ₹8.90 Cr | ₹5.78 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹26 Cr | ₹17 Cr | ₹11 Cr | ₹8.90 Cr | ₹5.78 Cr |
| Total Current Liabilities | ₹217 Cr | ₹145 Cr | ₹56 Cr | ₹51 Cr | ₹55 Cr |
| Total Liabilities | ₹564 Cr | ₹451 Cr | ₹345 Cr | ₹363 Cr | ₹368 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹225 Cr | ₹142 Cr | - | - | - |
| Gross Block | ₹154 Cr | ₹141 Cr | ₹131 Cr | ₹116 Cr | ₹136 Cr |
| Less: Accumulated Depreciation | ₹34 Cr | ₹25 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹120 Cr | ₹116 Cr | ₹111 Cr | ₹101 Cr | ₹125 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.11 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹4.06 Cr | - | ₹81 Cr | ₹63 Cr | ₹50 Cr |
| Other Non Current Assets | ₹2.94 Cr | ₹0.37 Cr | - | - | - |
| Total Non-Current Assets | ₹364 Cr | ₹260 Cr | ₹192 Cr | ₹164 Cr | ₹175 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.89 Cr | ₹1.63 Cr | ₹7.02 Cr | ₹63 Cr | ₹80 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.89 Cr | ₹1.63 Cr | ₹7.02 Cr | ₹64 Cr | ₹81 Cr |
| Inventories | ₹7.07 Cr | ₹5.65 Cr | ₹5.18 Cr | ₹1.92 Cr | ₹0.92 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹7.07 Cr | ₹5.65 Cr | ₹5.18 Cr | ₹1.92 Cr | ₹0.92 Cr |
| Sundry Debtors | ₹36 Cr | ₹15 Cr | ₹23 Cr | ₹28 Cr | ₹7.98 Cr |
| Debtors more than Six months | ₹6.41 Cr | ₹9.05 Cr | ₹8.75 Cr | ₹11 Cr | ₹0.37 Cr |
| Debtors Others | ₹35 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹7.61 Cr |
| Cash and Bank | ₹114 Cr | ₹130 Cr | ₹89 Cr | ₹88 Cr | ₹99 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹114 Cr | ₹130 Cr | ₹89 Cr | ₹88 Cr | ₹99 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹40 Cr | ₹28 Cr | ₹23 Cr | ₹15 Cr | ₹5.75 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | ₹1.68 Cr | ₹1.34 Cr | ₹0.41 Cr | ₹0.24 Cr |
| Other current_assets | ₹40 Cr | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹5.51 Cr |
| Short Term Loans and Advances | ₹0.36 Cr | ₹10 Cr | ₹5.03 Cr | ₹3.32 Cr | ₹0.03 Cr |
| Advances recoverable in cash or in kind | - | ₹0.15 Cr | ₹0.80 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Advance income tax and TDS | ₹0.36 Cr | ₹5.71 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | ₹4.37 Cr | ₹4.23 Cr | ₹3.32 Cr | - |
| Total Current Assets | ₹201 Cr | ₹191 Cr | ₹152 Cr | ₹199 Cr | ₹194 Cr |
| Net Current Assets (Including Current Investments) | ₹-17 Cr | ₹46 Cr | ₹96 Cr | ₹148 Cr | ₹139 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹564 Cr | ₹451 Cr | ₹345 Cr | ₹363 Cr | ₹368 Cr |
| Contingent Liabilities | ₹0.34 Cr | - | - | - | - |
| Total Debt | ₹96 Cr | ₹54 Cr | ₹0.07 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Book Value | - | 25.60 | 27.21 | 29.16 | 29.65 |
| Adjusted Book Value | 27.17 | 25.60 | 27.21 | 29.16 | 29.65 |
Compare Balance Sheet of peers of NIYOGIN FINTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIYOGIN FINTECH | ₹673.3 Cr | -4.6% | -6.2% | 11.3% | Stock Analytics | |
| BAJAJ FINSERV | ₹324,452.0 Cr | -1% | -6.7% | 28.8% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹46,501.9 Cr | -2% | -11.7% | 66.5% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹34,453.4 Cr | -4.3% | -3.2% | 19% | Stock Analytics | |
| JSW HOLDINGS | ₹20,101.0 Cr | 2.6% | 5.4% | -0.6% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,333.8 Cr | -2.9% | -4.6% | -0.1% | Stock Analytics | |
NIYOGIN FINTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIYOGIN FINTECH | -4.6% |
-6.2% |
11.3% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses