NIMBUS PROJECTS
|
NIMBUS PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹77 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹19 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹19 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹106 Cr | - | - | - |
| Total Reserves | ₹259 Cr | ₹160 Cr | ₹-27 Cr | ₹-27 Cr | ₹-49 Cr |
| Securities Premium | ₹98 Cr | - | - | - | - |
| Capital Reserves | ₹105 Cr | ₹105 Cr | - | - | - |
| Profit & Loss Account Balance | ₹17 Cr | ₹14 Cr | ₹-27 Cr | ₹-27 Cr | ₹-49 Cr |
| General Reserves | ₹40 Cr | ₹41 Cr | - | - | - |
| Other Reserves | ₹0.09 Cr | ₹0.12 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹259 Cr | ₹160 Cr | ₹-27 Cr | ₹-27 Cr | ₹-49 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹279 Cr | ₹276 Cr | ₹-16 Cr | ₹-16 Cr | ₹-38 Cr |
| Minority Interest | ₹40 Cr | ₹60 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹120 Cr | ₹103 Cr | ₹2.98 Cr | ₹3.27 Cr | ₹3.64 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹133 Cr | ₹122 Cr | ₹3.36 Cr | ₹3.68 Cr | ₹3.64 Cr |
| Other Secured | ₹-13 Cr | ₹-19 Cr | ₹-0.38 Cr | ₹-0.41 Cr | - |
| Unsecured Loans | ₹61 Cr | ₹43 Cr | ₹3.50 Cr | - | ₹2.50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹61 Cr | ₹43 Cr | ₹3.50 Cr | - | ₹2.50 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.89 Cr | ₹-2.61 Cr | ₹0.60 Cr | ₹0.47 Cr | ₹0.38 Cr |
| Deferred Tax Assets | ₹1.89 Cr | ₹2.61 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Deferred Tax Liability | ₹0.00 Cr | ₹0.00 Cr | ₹0.61 Cr | ₹0.48 Cr | ₹0.38 Cr |
| Other Long Term Liabilities | ₹45 Cr | ₹30 Cr | ₹132 Cr | ₹127 Cr | ₹123 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.44 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Total Non-Current Liabilities | ₹225 Cr | ₹174 Cr | ₹139 Cr | ₹131 Cr | ₹129 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹62 Cr | ₹169 Cr | ₹0.02 Cr | ₹0.35 Cr | ₹0.22 Cr |
| Sundry Creditors | ₹62 Cr | ₹169 Cr | ₹0.02 Cr | ₹0.35 Cr | ₹0.22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹556 Cr | ₹401 Cr | ₹3.16 Cr | ₹1.64 Cr | ₹4.51 Cr |
| Bank Overdraft / Short term credit | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Advances received from customers | ₹22 Cr | - | ₹1.50 Cr | - | - |
| Interest Accrued But Not Due | ₹2.50 Cr | ₹1.88 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹532 Cr | ₹399 Cr | ₹1.63 Cr | ₹1.61 Cr | ₹4.50 Cr |
| Short Term Borrowings | ₹53 Cr | ₹19 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹53 Cr | ₹19 Cr | - | - | - |
| Short Term Provisions | ₹1.49 Cr | ₹3.86 Cr | ₹0.96 Cr | ₹0.11 Cr | ₹0.26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.37 Cr | ₹3.70 Cr | ₹0.96 Cr | ₹0.11 Cr | ₹0.26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.12 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹673 Cr | ₹593 Cr | ₹4.15 Cr | ₹2.11 Cr | ₹5.00 Cr |
| Total Liabilities | ₹1,217 Cr | ₹1,103 Cr | ₹127 Cr | ₹117 Cr | ₹97 Cr |
| ASSETS | |||||
| Gross Block | ₹62 Cr | ₹55 Cr | ₹26 Cr | ₹8.15 Cr | ₹8.68 Cr |
| Less: Accumulated Depreciation | ₹7.93 Cr | ₹6.15 Cr | ₹4.25 Cr | ₹4.65 Cr | ₹4.64 Cr |
| Less: Impairment of Assets | - | - | ₹-0.01 Cr | - | - |
| Net Block | ₹54 Cr | ₹49 Cr | ₹22 Cr | ₹3.50 Cr | ₹4.05 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹309 Cr | ₹281 Cr | ₹87 Cr | ₹77 Cr | ₹66 Cr |
| Long Term Investment | ₹309 Cr | ₹281 Cr | ₹87 Cr | ₹77 Cr | ₹66 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹309 Cr | ₹281 Cr | ₹87 Cr | ₹77 Cr | ₹66 Cr |
| Long Term Loans & Advances | ₹3.50 Cr | ₹10 Cr | ₹0.58 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other Non Current Assets | ₹1.59 Cr | ₹1.11 Cr | ₹0.00 Cr | ₹0.03 Cr | - |
| Total Non-Current Assets | ₹369 Cr | ₹342 Cr | ₹109 Cr | ₹80 Cr | ₹70 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹4.04 Cr | ₹40 Cr | ₹0.50 Cr | ₹3.46 Cr | ₹0.36 Cr |
| Quoted | ₹4.04 Cr | ₹40 Cr | - | - | - |
| Unquoted | - | - | ₹0.50 Cr | ₹3.46 Cr | ₹0.36 Cr |
| Inventories | ₹680 Cr | ₹666 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
| Raw Materials | ₹12 Cr | ₹13 Cr | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹42 Cr | ₹22 Cr | - | ₹0.34 Cr | ₹1.50 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹626 Cr | ₹631 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Sundry Debtors | ₹54 Cr | ₹20 Cr | ₹0.45 Cr | ₹0.72 Cr | ₹0.50 Cr |
| Debtors more than Six months | ₹2.76 Cr | ₹2.07 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.47 Cr |
| Debtors Others | ₹51 Cr | ₹18 Cr | ₹0.13 Cr | ₹0.29 Cr | ₹0.03 Cr |
| Cash and Bank | ₹33 Cr | ₹12 Cr | ₹0.52 Cr | ₹1.24 Cr | ₹0.35 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹32 Cr | ₹11 Cr | ₹0.50 Cr | ₹1.23 Cr | ₹0.35 Cr |
| Other cash and bank balances | ₹0.70 Cr | ₹0.73 Cr | - | - | - |
| Other Current Assets | ₹2.56 Cr | ₹0.59 Cr | ₹0.04 Cr | ₹0.28 Cr | ₹0.00 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹1.75 Cr | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.27 Cr | - |
| Prepaid Expenses | ₹0.63 Cr | ₹0.58 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other current_assets | ₹0.18 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Short Term Loans and Advances | ₹75 Cr | ₹24 Cr | ₹1.67 Cr | ₹16 Cr | ₹8.26 Cr |
| Advances recoverable in cash or in kind | ₹36 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Advance income tax and TDS | ₹4.22 Cr | ₹4.11 Cr | ₹1.61 Cr | ₹1.36 Cr | ₹1.20 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹34 Cr | ₹19 Cr | ₹0.03 Cr | ₹14 Cr | ₹7.05 Cr |
| Total Current Assets | ₹848 Cr | ₹762 Cr | ₹18 Cr | ₹37 Cr | ₹26 Cr |
| Net Current Assets (Including Current Investments) | ₹175 Cr | ₹169 Cr | ₹14 Cr | ₹35 Cr | ₹21 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,217 Cr | ₹1,103 Cr | ₹127 Cr | ₹117 Cr | ₹97 Cr |
| Contingent Liabilities | ₹0.23 Cr | ₹1.69 Cr | ₹0.30 Cr | ₹0.73 Cr | ₹44 Cr |
| Total Debt | ₹270 Cr | ₹184 Cr | ₹6.86 Cr | ₹3.68 Cr | ₹6.52 Cr |
| Book Value | - | 157.28 | -14.48 | -14.49 | -34.86 |
| Adjusted Book Value | 144.23 | 157.28 | -14.48 | -14.49 | -34.86 |
Compare Balance Sheet of peers of NIMBUS PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIMBUS PROJECTS | ₹365.3 Cr | -0.7% | 16.3% | -18.5% | Stock Analytics | |
| DLF | ₹166,836.0 Cr | 3.9% | 8.2% | -9.6% | Stock Analytics | |
| LODHA DEVELOPERS | ₹106,133.0 Cr | -1.4% | -2.2% | -8.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹67,881.9 Cr | 3.3% | 2.1% | 20.1% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹64,015.1 Cr | 4.7% | 4.1% | -8.2% | Stock Analytics | |
| OBEROI REALTY | ₹62,079.6 Cr | 0.5% | -0.2% | 6.5% | Stock Analytics | |
NIMBUS PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIMBUS PROJECTS | -0.7% |
16.3% |
-18.5% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses