NIKHIL ADHESIVES
|
NIKHIL ADHESIVES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.61 Cr | ₹4.61 Cr | ₹4.61 Cr | ₹4.61 Cr | ₹4.61 Cr |
| Equity - Authorised | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr |
| Equity - Issued | ₹4.59 Cr | ₹4.59 Cr | ₹4.59 Cr | ₹4.59 Cr | ₹4.59 Cr |
| Equity Paid Up | ₹4.59 Cr | ₹4.59 Cr | ₹4.59 Cr | ₹4.59 Cr | ₹4.59 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹125 Cr | ₹109 Cr | ₹97 Cr | ₹81 Cr | ₹56 Cr |
| Securities Premium | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹104 Cr | ₹88 Cr | ₹76 Cr | ₹60 Cr | ₹35 Cr |
| General Reserves | ₹6.43 Cr | ₹6.43 Cr | ₹6.43 Cr | ₹6.43 Cr | ₹6.43 Cr |
| Other Reserves | ₹-0.38 Cr | ₹-0.23 Cr | ₹-0.22 Cr | ₹-0.32 Cr | ₹-0.31 Cr |
| Reserve excluding Revaluation Reserve | ₹125 Cr | ₹109 Cr | ₹97 Cr | ₹81 Cr | ₹56 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹130 Cr | ₹114 Cr | ₹102 Cr | ₹85 Cr | ₹61 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹12 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹12 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr |
| Other Secured | ₹0.04 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.04 Cr |
| Unsecured Loans | ₹13 Cr | ₹8.68 Cr | ₹1.72 Cr | ₹4.33 Cr | ₹2.35 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹13 Cr | ₹8.68 Cr | ₹1.72 Cr | ₹4.33 Cr | ₹2.35 Cr |
| Deferred Tax Assets / Liabilities | ₹5.66 Cr | ₹5.31 Cr | ₹4.46 Cr | ₹3.76 Cr | ₹3.36 Cr |
| Deferred Tax Assets | ₹1.08 Cr | ₹0.87 Cr | ₹0.74 Cr | ₹0.85 Cr | ₹0.80 Cr |
| Deferred Tax Liability | ₹6.74 Cr | ₹6.17 Cr | ₹5.20 Cr | ₹4.61 Cr | ₹4.16 Cr |
| Other Long Term Liabilities | ₹4.38 Cr | ₹4.03 Cr | ₹3.95 Cr | ₹1.79 Cr | ₹1.66 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.92 Cr | ₹1.46 Cr | ₹1.35 Cr | ₹0.69 Cr | ₹0.77 Cr |
| Total Non-Current Liabilities | ₹37 Cr | ₹36 Cr | ₹26 Cr | ₹24 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹88 Cr | ₹93 Cr | ₹121 Cr | ₹160 Cr | ₹160 Cr |
| Sundry Creditors | ₹88 Cr | ₹93 Cr | ₹121 Cr | ₹160 Cr | ₹160 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹28 Cr | ₹35 Cr | ₹27 Cr | ₹35 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.47 Cr | ₹0.48 Cr | ₹4.65 Cr | ₹0.83 Cr | ₹0.65 Cr |
| Interest Accrued But Not Due | ₹0.15 Cr | ₹0.15 Cr | ₹0.68 Cr | ₹0.12 Cr | ₹0.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹33 Cr | ₹27 Cr | ₹29 Cr | ₹26 Cr | ₹34 Cr |
| Short Term Borrowings | ₹23 Cr | ₹17 Cr | ₹4.77 Cr | ₹3.18 Cr | ₹1.67 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹17 Cr | ₹4.77 Cr | ₹3.18 Cr | ₹1.67 Cr |
| Working Capital Loans- Sec | ₹23 Cr | ₹17 Cr | ₹4.77 Cr | ₹3.18 Cr | ₹1.67 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | ₹-17 Cr | ₹-4.77 Cr | ₹-3.18 Cr | ₹-1.67 Cr |
| Short Term Provisions | ₹13 Cr | ₹7.48 Cr | ₹7.44 Cr | ₹16 Cr | ₹7.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹7.37 Cr | ₹7.37 Cr | ₹15 Cr | ₹6.91 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.10 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.72 Cr | ₹0.47 Cr |
| Total Current Liabilities | ₹156 Cr | ₹145 Cr | ₹168 Cr | ₹206 Cr | ₹204 Cr |
| Total Liabilities | ₹323 Cr | ₹295 Cr | ₹295 Cr | ₹316 Cr | ₹291 Cr |
| ASSETS | |||||
| Gross Block | ₹143 Cr | ₹134 Cr | ₹111 Cr | ₹94 Cr | ₹82 Cr |
| Less: Accumulated Depreciation | ₹47 Cr | ₹41 Cr | ₹35 Cr | ₹30 Cr | ₹27 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹96 Cr | ₹94 Cr | ₹76 Cr | ₹64 Cr | ₹54 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.01 Cr | ₹3.62 Cr | ₹1.20 Cr | ₹0.14 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.24 Cr | ₹1.65 Cr | ₹3.41 Cr | ₹1.11 Cr | ₹1.17 Cr |
| Other Non Current Assets | ₹0.10 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹98 Cr | ₹96 Cr | ₹84 Cr | ₹67 Cr | ₹56 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹88 Cr | ₹76 Cr | ₹84 Cr | ₹76 Cr | ₹72 Cr |
| Raw Materials | ₹63 Cr | ₹44 Cr | ₹51 Cr | ₹41 Cr | ₹52 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹20 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr |
| Packing Materials | ₹3.53 Cr | ₹3.37 Cr | ₹2.90 Cr | ₹3.33 Cr | ₹2.54 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.15 Cr | ₹4.79 Cr | ₹6.38 Cr | ₹11 Cr | ₹2.27 Cr |
| Sundry Debtors | ₹113 Cr | ₹101 Cr | ₹110 Cr | ₹145 Cr | ₹151 Cr |
| Debtors more than Six months | ₹4.08 Cr | ₹2.95 Cr | ₹0.70 Cr | ₹0.33 Cr | ₹0.58 Cr |
| Debtors Others | ₹113 Cr | ₹101 Cr | ₹110 Cr | ₹145 Cr | ₹151 Cr |
| Cash and Bank | ₹5.76 Cr | ₹12 Cr | ₹4.82 Cr | ₹6.05 Cr | ₹2.87 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Balances at Bank | ₹5.73 Cr | ₹12 Cr | ₹4.81 Cr | ₹6.00 Cr | ₹2.80 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.14 Cr | ₹0.62 Cr | ₹0.60 Cr | ₹0.55 Cr | ₹0.44 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.14 Cr | ₹0.62 Cr | ₹0.60 Cr | ₹0.55 Cr | ₹0.44 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹17 Cr | ₹11 Cr | ₹12 Cr | ₹22 Cr | ₹8.72 Cr |
| Advances recoverable in cash or in kind | ₹4.58 Cr | ₹1.16 Cr | ₹1.19 Cr | ₹3.42 Cr | ₹1.36 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹7.51 Cr | ₹7.50 Cr | ₹15 Cr | ₹4.76 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.15 Cr | ₹1.86 Cr | ₹3.20 Cr | ₹3.71 Cr | ₹2.60 Cr |
| Total Current Assets | ₹225 Cr | ₹200 Cr | ₹212 Cr | ₹249 Cr | ₹235 Cr |
| Net Current Assets (Including Current Investments) | ₹69 Cr | ₹55 Cr | ₹44 Cr | ₹43 Cr | ₹31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹323 Cr | ₹295 Cr | ₹295 Cr | ₹316 Cr | ₹291 Cr |
| Contingent Liabilities | ₹0.17 Cr | - | - | ₹0.66 Cr | ₹0.61 Cr |
| Total Debt | ₹56 Cr | ₹51 Cr | ₹32 Cr | ₹27 Cr | ₹27 Cr |
| Book Value | 28.24 | 24.81 | 22.13 | 185.97 | 132.50 |
| Adjusted Book Value | 28.24 | 24.81 | 22.13 | 18.60 | 13.25 |
Compare Balance Sheet of peers of NIKHIL ADHESIVES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIKHIL ADHESIVES | ₹471.9 Cr | -2.1% | -11.1% | -11.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,087.0 Cr | -0.3% | -4.4% | -0.1% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹124,877.0 Cr | 0.2% | -1.8% | 41.9% | Stock Analytics | |
| SRF | ₹82,644.7 Cr | -4.2% | -12% | 28% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹38,600.7 Cr | -2.8% | -5.3% | -11.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,659.0 Cr | -0.4% | -2.3% | 13.3% | Stock Analytics | |
NIKHIL ADHESIVES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIKHIL ADHESIVES | -2.1% |
-11.1% |
-11.2% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses