Home > Balance Sheet > NIKHIL ADHESIVES

NIKHIL ADHESIVES
Balance Sheet

COMMUNITY POLL
for NIKHIL ADHESIVES
Please provide your vote to see the results

NIKHIL ADHESIVES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹4.61 Cr₹4.61 Cr₹4.61 Cr₹4.61 Cr₹4.61 Cr
    Equity - Authorised ₹4.95 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr
    Equity - Issued ₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr
    Equity Paid Up ₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹125 Cr₹109 Cr₹97 Cr₹81 Cr₹56 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Profit & Loss Account Balance ₹104 Cr₹88 Cr₹76 Cr₹60 Cr₹35 Cr
    General Reserves ₹6.43 Cr₹6.43 Cr₹6.43 Cr₹6.43 Cr₹6.43 Cr
    Other Reserves ₹-0.38 Cr₹-0.23 Cr₹-0.22 Cr₹-0.32 Cr₹-0.31 Cr
Reserve excluding Revaluation Reserve ₹125 Cr₹109 Cr₹97 Cr₹81 Cr₹56 Cr
Revaluation reserve -----
Shareholder's Funds ₹130 Cr₹114 Cr₹102 Cr₹85 Cr₹61 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹17 Cr₹14 Cr₹14 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹12 Cr₹17 Cr₹14 Cr₹13 Cr₹17 Cr
    Other Secured ₹0.04 Cr₹0.10 Cr₹0.15 Cr₹0.19 Cr₹0.04 Cr
Unsecured Loans ₹13 Cr₹8.68 Cr₹1.72 Cr₹4.33 Cr₹2.35 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹13 Cr₹8.68 Cr₹1.72 Cr₹4.33 Cr₹2.35 Cr
Deferred Tax Assets / Liabilities ₹5.66 Cr₹5.31 Cr₹4.46 Cr₹3.76 Cr₹3.36 Cr
    Deferred Tax Assets ₹1.08 Cr₹0.87 Cr₹0.74 Cr₹0.85 Cr₹0.80 Cr
    Deferred Tax Liability ₹6.74 Cr₹6.17 Cr₹5.20 Cr₹4.61 Cr₹4.16 Cr
Other Long Term Liabilities ₹4.38 Cr₹4.03 Cr₹3.95 Cr₹1.79 Cr₹1.66 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.92 Cr₹1.46 Cr₹1.35 Cr₹0.69 Cr₹0.77 Cr
Total Non-Current Liabilities ₹37 Cr₹36 Cr₹26 Cr₹24 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹88 Cr₹93 Cr₹121 Cr₹160 Cr₹160 Cr
    Sundry Creditors ₹88 Cr₹93 Cr₹121 Cr₹160 Cr₹160 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹28 Cr₹35 Cr₹27 Cr₹35 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.47 Cr₹0.48 Cr₹4.65 Cr₹0.83 Cr₹0.65 Cr
    Interest Accrued But Not Due ₹0.15 Cr₹0.15 Cr₹0.68 Cr₹0.12 Cr₹0.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹27 Cr₹29 Cr₹26 Cr₹34 Cr
Short Term Borrowings ₹23 Cr₹17 Cr₹4.77 Cr₹3.18 Cr₹1.67 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹17 Cr₹4.77 Cr₹3.18 Cr₹1.67 Cr
    Working Capital Loans- Sec ₹23 Cr₹17 Cr₹4.77 Cr₹3.18 Cr₹1.67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-17 Cr₹-4.77 Cr₹-3.18 Cr₹-1.67 Cr
Short Term Provisions ₹13 Cr₹7.48 Cr₹7.44 Cr₹16 Cr₹7.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹7.37 Cr₹7.37 Cr₹15 Cr₹6.91 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.10 Cr₹0.11 Cr₹0.07 Cr₹0.72 Cr₹0.47 Cr
Total Current Liabilities ₹156 Cr₹145 Cr₹168 Cr₹206 Cr₹204 Cr
Total Liabilities ₹323 Cr₹295 Cr₹295 Cr₹316 Cr₹291 Cr
ASSETS
Gross Block ₹143 Cr₹134 Cr₹111 Cr₹94 Cr₹82 Cr
Less: Accumulated Depreciation ₹47 Cr₹41 Cr₹35 Cr₹30 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹96 Cr₹94 Cr₹76 Cr₹64 Cr₹54 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.01 Cr₹3.62 Cr₹1.20 Cr₹0.14 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.07 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.07 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.07 Cr
    Unquoted -----
Long Term Loans & Advances ₹1.24 Cr₹1.65 Cr₹3.41 Cr₹1.11 Cr₹1.17 Cr
Other Non Current Assets ₹0.10 Cr₹0.14 Cr₹0.14 Cr₹0.03 Cr₹0.05 Cr
Total Non-Current Assets ₹98 Cr₹96 Cr₹84 Cr₹67 Cr₹56 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹88 Cr₹76 Cr₹84 Cr₹76 Cr₹72 Cr
    Raw Materials ₹63 Cr₹44 Cr₹51 Cr₹41 Cr₹52 Cr
    Work-in Progress -----
    Finished Goods ₹20 Cr₹24 Cr₹24 Cr₹21 Cr₹15 Cr
    Packing Materials ₹3.53 Cr₹3.37 Cr₹2.90 Cr₹3.33 Cr₹2.54 Cr
    Stores  and Spare -----
    Other Inventory ₹1.15 Cr₹4.79 Cr₹6.38 Cr₹11 Cr₹2.27 Cr
Sundry Debtors ₹113 Cr₹101 Cr₹110 Cr₹145 Cr₹151 Cr
    Debtors more than Six months ₹4.08 Cr₹2.95 Cr₹0.70 Cr₹0.33 Cr₹0.58 Cr
    Debtors Others ₹113 Cr₹101 Cr₹110 Cr₹145 Cr₹151 Cr
Cash and Bank ₹5.76 Cr₹12 Cr₹4.82 Cr₹6.05 Cr₹2.87 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹5.73 Cr₹12 Cr₹4.81 Cr₹6.00 Cr₹2.80 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.14 Cr₹0.62 Cr₹0.60 Cr₹0.55 Cr₹0.44 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.14 Cr₹0.62 Cr₹0.60 Cr₹0.55 Cr₹0.44 Cr
    Other current_assets -----
Short Term Loans and Advances ₹17 Cr₹11 Cr₹12 Cr₹22 Cr₹8.72 Cr
    Advances recoverable in cash or in kind ₹4.58 Cr₹1.16 Cr₹1.19 Cr₹3.42 Cr₹1.36 Cr
    Advance income tax and TDS ₹12 Cr₹7.51 Cr₹7.50 Cr₹15 Cr₹4.76 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.15 Cr₹1.86 Cr₹3.20 Cr₹3.71 Cr₹2.60 Cr
Total Current Assets ₹225 Cr₹200 Cr₹212 Cr₹249 Cr₹235 Cr
Net Current Assets (Including Current Investments) ₹69 Cr₹55 Cr₹44 Cr₹43 Cr₹31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹323 Cr₹295 Cr₹295 Cr₹316 Cr₹291 Cr
Contingent Liabilities ₹0.17 Cr--₹0.66 Cr₹0.61 Cr
Total Debt ₹56 Cr₹51 Cr₹32 Cr₹27 Cr₹27 Cr
Book Value 28.2424.8122.13185.97132.50
Adjusted Book Value 28.2424.8122.1318.6013.25

Compare Balance Sheet of peers of NIKHIL ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIKHIL ADHESIVES ₹471.9 Cr -2.1% -11.1% -11.2% Stock Analytics
PIDILITE INDUSTRIES ₹150,087.0 Cr -0.3% -4.4% -0.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹124,877.0 Cr 0.2% -1.8% 41.9% Stock Analytics
SRF ₹82,644.7 Cr -4.2% -12% 28% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,600.7 Cr -2.8% -5.3% -11.9% Stock Analytics
GODREJ INDUSTRIES ₹35,659.0 Cr -0.4% -2.3% 13.3% Stock Analytics


NIKHIL ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIKHIL ADHESIVES

-2.1%

-11.1%

-11.2%

SENSEX

0.9%

2.1%

8.3%


You may also like the below Video Courses