NHPC
|
NHPC Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr |
| Equity - Authorised | ₹17,500 Cr | ₹15,000 Cr | ₹15,000 Cr | ₹15,000 Cr | ₹15,000 Cr |
| Equity - Issued | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr |
| Equity Paid Up | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr | ₹10,045 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹29,623 Cr | ₹28,624 Cr | ₹26,916 Cr | ₹24,876 Cr | ₹23,008 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹64 Cr | ₹64 Cr |
| Profit & Loss Account Balance | ₹14,791 Cr | ₹13,597 Cr | ₹11,805 Cr | ₹9,521 Cr | ₹7,375 Cr |
| General Reserves | ₹11,545 Cr | ₹11,545 Cr | ₹11,545 Cr | ₹11,545 Cr | ₹11,545 Cr |
| Other Reserves | ₹3,222 Cr | ₹3,416 Cr | ₹3,500 Cr | ₹3,746 Cr | ₹4,024 Cr |
| Reserve excluding Revaluation Reserve | ₹29,623 Cr | ₹28,624 Cr | ₹26,916 Cr | ₹24,876 Cr | ₹23,008 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹39,668 Cr | ₹38,669 Cr | ₹36,961 Cr | ₹34,921 Cr | ₹33,053 Cr |
| Minority Interest | ₹5,495 Cr | ₹5,190 Cr | ₹4,874 Cr | ₹2,863 Cr | ₹2,835 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹23,962 Cr | ₹22,806 Cr | ₹19,376 Cr | ₹17,236 Cr | ₹15,996 Cr |
| Non Convertible Debentures | ₹11,792 Cr | ₹13,099 Cr | ₹14,518 Cr | ₹15,680 Cr | ₹16,783 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹13,374 Cr | ₹11,782 Cr | ₹6,429 Cr | ₹2,560 Cr | - |
| Term Loans - Institutions | ₹1,578 Cr | - | ₹158 Cr | ₹316 Cr | ₹474 Cr |
| Other Secured | ₹-2,782 Cr | ₹-2,075 Cr | ₹-1,729 Cr | ₹-1,320 Cr | ₹-1,261 Cr |
| Unsecured Loans | ₹11,720 Cr | ₹6,575 Cr | ₹7,226 Cr | ₹5,991 Cr | ₹5,235 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹975 Cr | ₹1,131 Cr | ₹1,371 Cr | ₹1,476 Cr | ₹1,690 Cr |
| Loans - Banks | ₹3,065 Cr | ₹853 Cr | ₹937 Cr | ₹1,010 Cr | - |
| Loans - Govt. | ₹4,715 Cr | ₹4,397 Cr | ₹4,130 Cr | ₹3,710 Cr | ₹3,677 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹2,965 Cr | ₹194 Cr | ₹788 Cr | ₹-205 Cr | ₹-132 Cr |
| Deferred Tax Assets / Liabilities | ₹2,900 Cr | ₹2,461 Cr | ₹2,464 Cr | ₹2,442 Cr | ₹3,846 Cr |
| Deferred Tax Assets | ₹2,496 Cr | ₹2,883 Cr | ₹2,878 Cr | ₹2,905 Cr | ₹1,448 Cr |
| Deferred Tax Liability | ₹5,396 Cr | ₹5,344 Cr | ₹5,342 Cr | ₹5,348 Cr | ₹5,294 Cr |
| Other Long Term Liabilities | ₹7,445 Cr | ₹6,515 Cr | ₹5,811 Cr | ₹5,154 Cr | ₹5,165 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹93 Cr | ₹261 Cr | ₹578 Cr | ₹1,163 Cr | ₹242 Cr |
| Total Non-Current Liabilities | ₹46,120 Cr | ₹38,619 Cr | ₹35,455 Cr | ₹31,987 Cr | ₹30,484 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹321 Cr | ₹282 Cr | ₹235 Cr | ₹214 Cr | ₹210 Cr |
| Sundry Creditors | ₹321 Cr | ₹282 Cr | ₹235 Cr | ₹214 Cr | ₹210 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8,158 Cr | ₹7,616 Cr | ₹6,175 Cr | ₹5,730 Cr | ₹4,422 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹83 Cr | ₹67 Cr | ₹82 Cr | ₹119 Cr | ₹86 Cr |
| Interest Accrued But Not Due | ₹556 Cr | ₹590 Cr | ₹642 Cr | ₹641 Cr | ₹665 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹1,871 Cr | ₹1,307 Cr | ₹1,419 Cr | ₹1,162 Cr | ₹1,103 Cr |
| Current maturity - Others | - | - | - | ₹3.12 Cr | ₹2.83 Cr |
| Other Liabilities | ₹5,648 Cr | ₹5,651 Cr | ₹4,033 Cr | ₹3,804 Cr | ₹2,566 Cr |
| Short Term Borrowings | ₹450 Cr | ₹234 Cr | ₹948 Cr | ₹1,324 Cr | ₹726 Cr |
| Secured ST Loans repayable on Demands | - | ₹234 Cr | ₹948 Cr | ₹1,324 Cr | ₹726 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹450 Cr | - | - | - | - |
| Short Term Provisions | ₹4,959 Cr | ₹5,097 Cr | ₹5,864 Cr | ₹4,195 Cr | ₹5,917 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,506 Cr | ₹3,325 Cr | ₹3,795 Cr | ₹2,855 Cr | ₹4,344 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2,453 Cr | ₹1,772 Cr | ₹2,069 Cr | ₹1,341 Cr | ₹1,574 Cr |
| Total Current Liabilities | ₹13,888 Cr | ₹13,230 Cr | ₹13,221 Cr | ₹11,463 Cr | ₹11,276 Cr |
| Total Liabilities | ₹105,171 Cr | ₹95,707 Cr | ₹90,511 Cr | ₹81,234 Cr | ₹77,648 Cr |
| ASSETS | |||||
| Gross Block | ₹35,475 Cr | ₹33,583 Cr | ₹33,086 Cr | ₹31,495 Cr | ₹30,444 Cr |
| Less: Accumulated Depreciation | ₹13,312 Cr | ₹12,114 Cr | ₹10,954 Cr | ₹9,675 Cr | ₹8,455 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹22,164 Cr | ₹21,469 Cr | ₹22,133 Cr | ₹21,821 Cr | ₹21,989 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹50,398 Cr | ₹39,616 Cr | ₹31,351 Cr | ₹22,522 Cr | ₹19,167 Cr |
| Non Current Investments | ₹444 Cr | ₹467 Cr | ₹347 Cr | ₹2,387 Cr | ₹1,842 Cr |
| Long Term Investment | ₹444 Cr | ₹467 Cr | ₹347 Cr | ₹2,387 Cr | ₹1,842 Cr |
| Quoted | ₹427 Cr | ₹454 Cr | ₹347 Cr | ₹510 Cr | ₹515 Cr |
| Unquoted | ₹17 Cr | ₹12 Cr | - | ₹1,876 Cr | ₹1,327 Cr |
| Long Term Loans & Advances | ₹1,642 Cr | ₹3,647 Cr | ₹5,558 Cr | ₹5,133 Cr | ₹3,841 Cr |
| Other Non Current Assets | ₹16,558 Cr | ₹16,153 Cr | ₹16,551 Cr | ₹17,680 Cr | ₹17,107 Cr |
| Total Non-Current Assets | ₹91,412 Cr | ₹81,538 Cr | ₹75,951 Cr | ₹69,547 Cr | ₹63,950 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹12 Cr | ₹151 Cr | - | - |
| Quoted | - | ₹12 Cr | ₹151 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹257 Cr | ₹190 Cr | ₹161 Cr | ₹140 Cr | ₹134 Cr |
| Raw Materials | - | - | - | - | ₹5.79 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹205 Cr | ₹160 Cr | ₹159 Cr | ₹133 Cr | ₹132 Cr |
| Other Inventory | ₹52 Cr | ₹30 Cr | ₹2.18 Cr | ₹6.99 Cr | ₹-3.84 Cr |
| Sundry Debtors | ₹4,793 Cr | ₹4,420 Cr | ₹6,161 Cr | ₹5,176 Cr | ₹5,133 Cr |
| Debtors more than Six months | ₹212 Cr | ₹153 Cr | ₹131 Cr | ₹509 Cr | ₹673 Cr |
| Debtors Others | ₹4,658 Cr | ₹4,298 Cr | ₹6,065 Cr | ₹4,702 Cr | ₹4,494 Cr |
| Cash and Bank | ₹2,751 Cr | ₹3,622 Cr | ₹2,694 Cr | ₹1,958 Cr | ₹2,257 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹2,751 Cr | ₹3,622 Cr | ₹2,694 Cr | ₹1,958 Cr | ₹2,257 Cr |
| Other cash and bank balances | ₹0.01 Cr | - | ₹0.01 Cr | - | ₹0.01 Cr |
| Other Current Assets | ₹3,079 Cr | ₹2,367 Cr | ₹1,305 Cr | ₹1,257 Cr | ₹1,552 Cr |
| Interest accrued on Investments | ₹68 Cr | ₹113 Cr | ₹84 Cr | ₹34 Cr | ₹51 Cr |
| Interest accrued on Debentures | ₹2.35 Cr | ₹2.39 Cr | ₹2.53 Cr | ₹2.53 Cr | ₹2.53 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹85 Cr | ₹15 Cr | ₹30 Cr | ₹22 Cr | ₹147 Cr |
| Prepaid Expenses | ₹898 Cr | ₹537 Cr | ₹162 Cr | ₹155 Cr | ₹188 Cr |
| Other current_assets | ₹2,027 Cr | ₹1,699 Cr | ₹1,025 Cr | ₹1,044 Cr | ₹1,164 Cr |
| Short Term Loans and Advances | ₹2,877 Cr | ₹3,556 Cr | ₹4,081 Cr | ₹3,154 Cr | ₹4,623 Cr |
| Advances recoverable in cash or in kind | ₹95 Cr | ₹46 Cr | ₹84 Cr | ₹107 Cr | ₹92 Cr |
| Advance income tax and TDS | ₹2,568 Cr | ₹3,384 Cr | ₹3,928 Cr | ₹2,916 Cr | ₹4,468 Cr |
| Amounts due from directors | ₹0.09 Cr | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹213 Cr | ₹125 Cr | ₹69 Cr | ₹132 Cr | ₹63 Cr |
| Total Current Assets | ₹13,757 Cr | ₹14,168 Cr | ₹14,552 Cr | ₹11,686 Cr | ₹13,699 Cr |
| Net Current Assets (Including Current Investments) | ₹-131 Cr | ₹938 Cr | ₹1,331 Cr | ₹223 Cr | ₹2,423 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹105,171 Cr | ₹95,707 Cr | ₹90,511 Cr | ₹81,234 Cr | ₹77,648 Cr |
| Contingent Liabilities | ₹10,358 Cr | ₹11,050 Cr | ₹10,992 Cr | ₹11,647 Cr | ₹11,590 Cr |
| Total Debt | ₹39,434 Cr | ₹32,493 Cr | ₹29,488 Cr | ₹26,078 Cr | ₹23,353 Cr |
| Book Value | - | 38.53 | 36.80 | 34.76 | 32.91 |
| Adjusted Book Value | 39.49 | 38.50 | 36.80 | 34.76 | 32.91 |
Compare Balance Sheet of peers of NHPC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NHPC | ₹85,362.4 Cr | -1.9% | -1.5% | 7.9% | Stock Analytics | |
| NTPC | ₹331,432.0 Cr | -0.1% | -1.7% | -18.3% | Stock Analytics | |
| ADANI POWER | ₹314,437.0 Cr | -4.2% | 12.6% | 42.7% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹270,741.0 Cr | 1.2% | -0.8% | -10.6% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹167,493.0 Cr | -1.6% | -7.1% | -38.9% | Stock Analytics | |
| TATA POWER COMPANY | ₹127,893.0 Cr | 0.2% | 2.6% | -8.9% | Stock Analytics | |
NHPC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NHPC | -1.9% |
-1.5% |
7.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses