NEW DELHI TELEVISION
|
NEW DELHI TELEVISION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Authorised | ₹237 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr |
| Equity - Issued | ₹45 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity Paid Up | ₹45 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹4.00 | ₹4.00 | ₹4.00 | ₹4.00 | ₹4.00 |
| Share Warrants & Outstandings | - | - | ₹0.41 Cr | ₹0.41 Cr | ₹7.78 Cr |
| Total Reserves | ₹83 Cr | ₹33 Cr | ₹232 Cr | ₹253 Cr | ₹199 Cr |
| Securities Premium | ₹651 Cr | ₹276 Cr | ₹276 Cr | ₹276 Cr | ₹276 Cr |
| Capital Reserves | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| Profit & Loss Account Balance | ₹-666 Cr | ₹-340 Cr | ₹-141 Cr | ₹-120 Cr | ₹-160 Cr |
| General Reserves | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹45 Cr | ₹39 Cr |
| Other Reserves | - | - | - | - | ₹-7.22 Cr |
| Reserve excluding Revaluation Reserve | ₹83 Cr | ₹33 Cr | ₹232 Cr | ₹253 Cr | ₹199 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹128 Cr | ₹59 Cr | ₹258 Cr | ₹280 Cr | ₹233 Cr |
| Minority Interest | ₹0.90 Cr | ₹1.53 Cr | ₹28 Cr | ₹29 Cr | ₹24 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹96 Cr | ₹74 Cr | - | ₹1.32 Cr | ₹3.17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹111 Cr | ₹77 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | ₹3.04 Cr | ₹5.17 Cr |
| Other Secured | ₹-15 Cr | ₹-3.00 Cr | - | ₹-1.72 Cr | ₹-1.99 Cr |
| Unsecured Loans | ₹75 Cr | ₹169 Cr | ₹31 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹75 Cr | ₹169 Cr | ₹31 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | ₹-2.21 Cr | ₹-2.18 Cr | ₹-2.03 Cr | ₹-1.64 Cr |
| Deferred Tax Assets | - | ₹2.21 Cr | ₹2.18 Cr | ₹2.03 Cr | ₹1.64 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹64 Cr | ₹71 Cr | ₹77 Cr | ₹1.69 Cr | ₹2.11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹259 Cr | ₹330 Cr | ₹121 Cr | ₹14 Cr | ₹18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹165 Cr | ₹140 Cr | ₹92 Cr | ₹60 Cr | ₹60 Cr |
| Sundry Creditors | ₹165 Cr | ₹140 Cr | ₹92 Cr | ₹60 Cr | ₹60 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹135 Cr | ₹81 Cr | ₹86 Cr | ₹69 Cr | ₹126 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹71 Cr | ₹28 Cr | ₹45 Cr | ₹45 Cr | ₹95 Cr |
| Interest Accrued But Not Due | - | ₹0.82 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹64 Cr | ₹53 Cr | ₹41 Cr | ₹24 Cr | ₹31 Cr |
| Short Term Borrowings | - | ₹15 Cr | - | - | ₹3.97 Cr |
| Secured ST Loans repayable on Demands | - | ₹15 Cr | - | - | ₹3.97 Cr |
| Working Capital Loans- Sec | - | ₹15 Cr | - | - | ₹3.97 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-15 Cr | - | - | ₹-3.97 Cr |
| Short Term Provisions | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
| Total Current Liabilities | ₹316 Cr | ₹250 Cr | ₹190 Cr | ₹141 Cr | ₹203 Cr |
| Total Liabilities | ₹704 Cr | ₹641 Cr | ₹597 Cr | ₹464 Cr | ₹478 Cr |
| ASSETS | |||||
| Gross Block | ₹298 Cr | ₹272 Cr | ₹187 Cr | ₹97 Cr | ₹99 Cr |
| Less: Accumulated Depreciation | ₹110 Cr | ₹74 Cr | ₹71 Cr | ₹66 Cr | ₹53 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹188 Cr | ₹198 Cr | ₹116 Cr | ₹31 Cr | ₹46 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.40 Cr | - | ₹36 Cr | - | - |
| Non Current Investments | ₹34 Cr | ₹34 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr |
| Long Term Investment | ₹34 Cr | ₹34 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr |
| Quoted | ₹3.78 Cr | ₹3.84 Cr | ₹4.12 Cr | ₹1.49 Cr | ₹1.83 Cr |
| Unquoted | ₹195 Cr | ₹195 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr |
| Long Term Loans & Advances | ₹149 Cr | ₹143 Cr | ₹160 Cr | ₹157 Cr | ₹119 Cr |
| Other Non Current Assets | ₹1.64 Cr | ₹3.48 Cr | ₹1.06 Cr | ₹5.28 Cr | ₹0.18 Cr |
| Total Non-Current Assets | ₹377 Cr | ₹380 Cr | ₹364 Cr | ₹243 Cr | ₹219 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹160 Cr | ₹140 Cr | ₹129 Cr | ₹74 Cr | ₹74 Cr |
| Debtors more than Six months | ₹54 Cr | ₹49 Cr | ₹38 Cr | ₹20 Cr | ₹19 Cr |
| Debtors Others | ₹135 Cr | ₹112 Cr | ₹112 Cr | ₹75 Cr | ₹71 Cr |
| Cash and Bank | ₹15 Cr | ₹10 Cr | ₹28 Cr | ₹96 Cr | ₹116 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹15 Cr | ₹10 Cr | ₹28 Cr | ₹96 Cr | ₹116 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹20 Cr | ₹15 Cr | ₹18 Cr | ₹12 Cr | ₹9.57 Cr |
| Interest accrued on Investments | ₹0.09 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.61 Cr | ₹0.44 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹7.66 Cr |
| Other current_assets | ₹2.42 Cr | ₹2.23 Cr | ₹2.71 Cr | ₹1.07 Cr | ₹1.47 Cr |
| Short Term Loans and Advances | ₹117 Cr | ₹77 Cr | ₹57 Cr | ₹39 Cr | ₹59 Cr |
| Advances recoverable in cash or in kind | ₹84 Cr | ₹34 Cr | ₹27 Cr | ₹10 Cr | ₹8.08 Cr |
| Advance income tax and TDS | - | - | ₹3.46 Cr | ₹2.79 Cr | ₹34 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹33 Cr | ₹43 Cr | ₹27 Cr | ₹26 Cr | ₹17 Cr |
| Total Current Assets | ₹313 Cr | ₹243 Cr | ₹233 Cr | ₹221 Cr | ₹259 Cr |
| Net Current Assets (Including Current Investments) | ₹-3.29 Cr | ₹-7.81 Cr | ₹42 Cr | ₹80 Cr | ₹56 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹704 Cr | ₹641 Cr | ₹597 Cr | ₹464 Cr | ₹478 Cr |
| Contingent Liabilities | ₹950 Cr | ₹952 Cr | ₹957 Cr | ₹1,365 Cr | ₹1,371 Cr |
| Total Debt | ₹186 Cr | ₹261 Cr | ₹31 Cr | ₹3.04 Cr | ₹9.14 Cr |
| Book Value | - | 9.11 | 40.00 | 43.31 | 34.91 |
| Adjusted Book Value | 11.37 | 7.23 | 31.76 | 34.39 | 27.72 |
Compare Balance Sheet of peers of NEW DELHI TELEVISION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NEW DELHI TELEVISION | ₹913.3 Cr | -0.3% | 2.9% | -31% | Stock Analytics | |
| SUN TV NETWORK | ₹20,228.4 Cr | -1.5% | 4.1% | -15.8% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹10,697.3 Cr | -1.7% | 34.4% | -9.4% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹5,030.0 Cr | -4% | 3.7% | -36.8% | Stock Analytics | |
| DEN NETWORKS | ₹1,493.2 Cr | -5.4% | 12.9% | -5.7% | Stock Analytics | |
| GTPL HATHWAY | ₹686.4 Cr | -4.9% | -9% | -52.4% | Stock Analytics | |
NEW DELHI TELEVISION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NEW DELHI TELEVISION | -0.3% |
2.9% |
-31% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses