NETTLINX
|
NETTLINX Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹0.73 Cr | - | - |
| Total Reserves | ₹38 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr |
| Securities Premium | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹2.46 Cr | ₹2.46 Cr |
| Capital Reserves | - | - | ₹5.69 Cr | ₹5.69 Cr | ₹5.69 Cr |
| Profit & Loss Account Balance | ₹14 Cr | ₹7.00 Cr | ₹-0.40 Cr | ₹8.30 Cr | ₹5.73 Cr |
| General Reserves | - | - | ₹3.19 Cr | ₹3.19 Cr | ₹3.19 Cr |
| Other Reserves | ₹0.19 Cr | ₹-4.50 Cr | ₹-4.72 Cr | ₹5.09 Cr | ₹1.70 Cr |
| Reserve excluding Revaluation Reserve | ₹38 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr | ₹19 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹62 Cr | ₹50 Cr | ₹40 Cr | ₹36 Cr | ₹30 Cr |
| Minority Interest | ₹8.30 Cr | ₹8.31 Cr | ₹8.32 Cr | ₹8.40 Cr | ₹7.84 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.26 Cr | ₹0.61 Cr | ₹9.34 Cr | ₹12 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.26 Cr | ₹0.61 Cr | ₹7.30 Cr | ₹10 Cr | ₹10 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹2.04 Cr | ₹2.05 Cr | ₹1.91 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.10 Cr | ₹-1.27 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹-1.01 Cr |
| Deferred Tax Assets | ₹2.93 Cr | ₹2.03 Cr | ₹0.53 Cr | ₹0.55 Cr | ₹1.60 Cr |
| Deferred Tax Liability | ₹0.83 Cr | ₹0.76 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.59 Cr |
| Other Long Term Liabilities | - | ₹0.17 Cr | ₹0.38 Cr | ₹0.57 Cr | ₹0.74 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.23 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Total Non-Current Liabilities | ₹-1.60 Cr | ₹-0.31 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.40 Cr | ₹2.07 Cr | ₹1.15 Cr | ₹0.28 Cr | ₹0.71 Cr |
| Sundry Creditors | ₹1.40 Cr | ₹2.07 Cr | ₹1.15 Cr | ₹0.28 Cr | ₹0.71 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.89 Cr | ₹3.90 Cr | ₹6.61 Cr | ₹6.91 Cr | ₹7.04 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.00 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.79 Cr |
| Interest Accrued But Not Due | - | - | ₹0.05 Cr | ₹0.06 Cr | ₹0.17 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.89 Cr | ₹3.90 Cr | ₹6.29 Cr | ₹6.85 Cr | ₹6.08 Cr |
| Short Term Borrowings | ₹20 Cr | ₹13 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹8.63 Cr | - | - | - |
| Working Capital Loans- Sec | ₹15 Cr | ₹8.63 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-3.77 Cr | - | - | - |
| Short Term Provisions | ₹4.16 Cr | ₹1.56 Cr | ₹0.52 Cr | ₹0.70 Cr | ₹1.62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.12 Cr | ₹1.54 Cr | ₹0.51 Cr | ₹0.69 Cr | ₹1.41 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.20 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹29 Cr | ₹21 Cr | ₹8.27 Cr | ₹7.89 Cr | ₹9.37 Cr |
| Total Liabilities | ₹99 Cr | ₹79 Cr | ₹67 Cr | ₹65 Cr | ₹60 Cr |
| ASSETS | |||||
| Gross Block | ₹34 Cr | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr |
| Less: Accumulated Depreciation | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹20 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.48 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
| Non Current Investments | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹0.27 Cr |
| Long Term Investment | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹0.27 Cr |
| Quoted | - | ₹3.27 Cr | ₹3.27 Cr | ₹3.27 Cr | ₹3.44 Cr |
| Unquoted | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹9.89 Cr | ₹-3.16 Cr |
| Long Term Loans & Advances | ₹2.92 Cr | ₹2.80 Cr | ₹1.58 Cr | ₹0.87 Cr | ₹2.38 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹57 Cr | ₹47 Cr | ₹45 Cr | ₹43 Cr | ₹31 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.35 Cr | ₹3.10 Cr | ₹2.85 Cr | ₹2.75 Cr | ₹7.65 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.35 Cr | ₹3.10 Cr | ₹2.85 Cr | ₹2.75 Cr | ₹7.65 Cr |
| Sundry Debtors | ₹25 Cr | ₹17 Cr | ₹3.87 Cr | ₹4.77 Cr | ₹3.95 Cr |
| Debtors more than Six months | ₹13 Cr | ₹6.45 Cr | ₹1.05 Cr | ₹2.56 Cr | ₹2.35 Cr |
| Debtors Others | ₹13 Cr | ₹11 Cr | ₹2.82 Cr | ₹2.21 Cr | ₹1.59 Cr |
| Cash and Bank | ₹1.90 Cr | ₹1.95 Cr | ₹1.66 Cr | ₹6.55 Cr | ₹8.40 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.22 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Balances at Bank | ₹1.79 Cr | ₹1.73 Cr | ₹1.62 Cr | ₹6.49 Cr | ₹8.33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.05 Cr | ₹8.76 Cr | ₹8.58 Cr | ₹3.93 Cr | ₹3.61 Cr |
| Interest accrued on Investments | ₹0.07 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Other current_assets | ₹8.96 Cr | ₹8.71 Cr | ₹8.52 Cr | ₹3.88 Cr | ₹3.59 Cr |
| Short Term Loans and Advances | ₹4.49 Cr | ₹1.87 Cr | ₹4.84 Cr | ₹4.56 Cr | ₹5.32 Cr |
| Advances recoverable in cash or in kind | - | ₹0.22 Cr | ₹0.22 Cr | - | ₹0.28 Cr |
| Advance income tax and TDS | ₹2.06 Cr | ₹0.86 Cr | ₹0.36 Cr | ₹0.57 Cr | ₹1.05 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.43 Cr | ₹0.79 Cr | ₹4.26 Cr | ₹3.99 Cr | ₹3.99 Cr |
| Total Current Assets | ₹41 Cr | ₹33 Cr | ₹22 Cr | ₹23 Cr | ₹29 Cr |
| Net Current Assets (Including Current Investments) | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹99 Cr | ₹79 Cr | ₹67 Cr | ₹65 Cr | ₹60 Cr |
| Contingent Liabilities | ₹40 Cr | ₹9.73 Cr | ₹13 Cr | ₹13 Cr | ₹3.70 Cr |
| Total Debt | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr |
| Book Value | - | 20.86 | 33.27 | 31.57 | 26.37 |
| Adjusted Book Value | 25.81 | 20.86 | 16.64 | 15.79 | 13.19 |
Compare Balance Sheet of peers of NETTLINX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NETTLINX | ₹54.9 Cr | -4.5% | -10.1% | -73.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,116,020.0 Cr | 2.3% | 1.6% | -23.7% | Stock Analytics | |
| INFOSYS | ₹625,154.0 Cr | 3% | 0.7% | -17.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹416,222.0 Cr | 2.5% | 6.3% | -16.4% | Stock Analytics | |
| WIPRO | ₹255,702.0 Cr | 1.1% | -0.3% | -10.9% | Stock Analytics | |
| TECH MAHINDRA | ₹143,313.0 Cr | 1.3% | 0.7% | -14.3% | Stock Analytics | |
NETTLINX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NETTLINX | -4.5% |
-10.1% |
-73.6% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses