NESCO
|
NESCO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,615 Cr | ₹2,282 Cr | ₹1,951 Cr | ₹1,684 Cr | ₹1,515 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| General Reserves | ₹2,614 Cr | ₹2,281 Cr | ₹1,950 Cr | ₹1,683 Cr | ₹1,514 Cr |
| Other Reserves | ₹0.44 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.26 Cr |
| Reserve excluding Revaluation Reserve | ₹2,615 Cr | ₹2,282 Cr | ₹1,951 Cr | ₹1,684 Cr | ₹1,515 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,629 Cr | ₹2,297 Cr | ₹1,965 Cr | ₹1,698 Cr | ₹1,529 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹22 Cr | ₹20 Cr | ₹25 Cr | ₹31 Cr | ₹36 Cr |
| Deferred Tax Assets | ₹3.76 Cr | ₹9.16 Cr | ₹6.58 Cr | ₹8.75 Cr | ₹2.90 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹29 Cr | ₹31 Cr | ₹40 Cr | ₹39 Cr |
| Other Long Term Liabilities | ₹210 Cr | ₹178 Cr | ₹155 Cr | ₹161 Cr | ₹129 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.44 Cr | ₹5.79 Cr | ₹6.28 Cr | ₹5.46 Cr | ₹5.38 Cr |
| Total Non-Current Liabilities | ₹240 Cr | ₹204 Cr | ₹186 Cr | ₹198 Cr | ₹170 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹8.89 Cr | ₹11 Cr |
| Sundry Creditors | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹8.89 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹134 Cr | ₹131 Cr | ₹97 Cr | ₹67 Cr | ₹112 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹43 Cr | ₹38 Cr | ₹33 Cr | ₹31 Cr | ₹47 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹91 Cr | ₹93 Cr | ₹64 Cr | ₹36 Cr | ₹65 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.68 Cr | ₹3.98 Cr | ₹0.54 Cr | ₹0.31 Cr | ₹0.36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹3.41 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.68 Cr | ₹0.58 Cr | ₹0.54 Cr | ₹0.31 Cr | ₹0.36 Cr |
| Total Current Liabilities | ₹146 Cr | ₹150 Cr | ₹112 Cr | ₹76 Cr | ₹123 Cr |
| Total Liabilities | ₹3,016 Cr | ₹2,650 Cr | ₹2,263 Cr | ₹1,972 Cr | ₹1,822 Cr |
| ASSETS | |||||
| Gross Block | ₹420 Cr | ₹211 Cr | ₹207 Cr | ₹218 Cr | ₹123 Cr |
| Less: Accumulated Depreciation | ₹122 Cr | ₹91 Cr | ₹56 Cr | ₹45 Cr | ₹36 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹299 Cr | ₹121 Cr | ₹151 Cr | ₹174 Cr | ₹87 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹753 Cr | ₹162 Cr | ₹85 Cr | ₹82 Cr | ₹51 Cr |
| Non Current Investments | ₹888 Cr | ₹1,164 Cr | ₹767 Cr | ₹321 Cr | ₹685 Cr |
| Long Term Investment | ₹888 Cr | ₹1,164 Cr | ₹767 Cr | ₹321 Cr | ₹685 Cr |
| Quoted | ₹121 Cr | ₹110 Cr | ₹101 Cr | ₹28 Cr | ₹347 Cr |
| Unquoted | ₹767 Cr | ₹1,054 Cr | ₹666 Cr | ₹292 Cr | ₹338 Cr |
| Long Term Loans & Advances | ₹43 Cr | ₹52 Cr | ₹27 Cr | ₹36 Cr | ₹43 Cr |
| Other Non Current Assets | ₹50 Cr | ₹46 Cr | ₹51 Cr | ₹73 Cr | ₹72 Cr |
| Total Non-Current Assets | ₹2,649 Cr | ₹2,181 Cr | ₹1,736 Cr | ₹1,359 Cr | ₹1,610 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹247 Cr | ₹330 Cr | ₹394 Cr | ₹526 Cr | ₹125 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹247 Cr | ₹330 Cr | ₹394 Cr | ₹526 Cr | ₹125 Cr |
| Inventories | ₹10 Cr | ₹14 Cr | ₹12 Cr | ₹7.52 Cr | ₹7.40 Cr |
| Raw Materials | ₹7.56 Cr | ₹7.33 Cr | ₹8.19 Cr | ₹5.60 Cr | ₹5.16 Cr |
| Work-in Progress | ₹2.53 Cr | ₹5.90 Cr | ₹3.23 Cr | ₹1.64 Cr | ₹2.00 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.34 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.25 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹16 Cr | ₹12 Cr | ₹23 Cr | ₹19 Cr | ₹30 Cr |
| Debtors more than Six months | ₹3.06 Cr | ₹2.27 Cr | ₹3.19 Cr | ₹2.57 Cr | ₹3.85 Cr |
| Debtors Others | ₹14 Cr | ₹11 Cr | ₹21 Cr | ₹17 Cr | ₹27 Cr |
| Cash and Bank | ₹19 Cr | ₹28 Cr | ₹18 Cr | ₹9.52 Cr | ₹9.21 Cr |
| Cash in hand | ₹0.08 Cr | - | ₹0.02 Cr | ₹0.00 Cr | - |
| Balances at Bank | ₹19 Cr | ₹28 Cr | ₹18 Cr | ₹9.52 Cr | ₹9.21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹49 Cr | ₹67 Cr | ₹65 Cr | ₹38 Cr | ₹27 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹49 Cr | ₹67 Cr | ₹65 Cr | ₹38 Cr | ₹27 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹8.31 Cr | ₹6.72 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹7.59 Cr | ₹6.53 Cr | ₹6.18 Cr | ₹7.26 Cr |
| Total Current Assets | ₹366 Cr | ₹469 Cr | ₹527 Cr | ₹613 Cr | ₹212 Cr |
| Net Current Assets (Including Current Investments) | ₹220 Cr | ₹319 Cr | ₹415 Cr | ₹537 Cr | ₹89 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,016 Cr | ₹2,650 Cr | ₹2,263 Cr | ₹1,972 Cr | ₹1,822 Cr |
| Contingent Liabilities | ₹116 Cr | ₹120 Cr | ₹89 Cr | ₹68 Cr | ₹55 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | - | 278.82 | 240.95 | 217.04 |
| Adjusted Book Value | 373.18 | 325.93 | 278.82 | 240.95 | 217.04 |
Compare Balance Sheet of peers of NESCO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NESCO | ₹8,633.1 Cr | -1% | 0.8% | 31.1% | Stock Analytics | |
| SAGILITY | ₹19,376.0 Cr | -0.1% | -1.7% | -4.4% | Stock Analytics | |
| PRIME FOCUS | ₹18,755.7 Cr | -4.4% | -24.1% | 139.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹18,574.8 Cr | -2.2% | 5.1% | -26.8% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹15,961.8 Cr | -1.6% | 3.7% | 2.5% | Stock Analytics | |
| INDEGENE | ₹12,526.9 Cr | 2.2% | 4.5% | -14.6% | Stock Analytics | |
NESCO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NESCO | -1% |
0.8% |
31.1% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses