Home > Balance Sheet > NEOGEN CHEMICALS

NEOGEN CHEMICALS
Balance Sheet

COMMUNITY POLL
for NEOGEN CHEMICALS
Please provide your vote to see the results

NEOGEN CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹25 Cr₹25 Cr₹23 Cr
    Equity - Authorised ₹90 Cr₹40 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹25 Cr₹25 Cr₹23 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹25 Cr₹25 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹763 Cr₹734 Cr₹458 Cr₹414 Cr₹160 Cr
    Securities Premium ₹522 Cr₹522 Cr₹277 Cr₹277 Cr₹61 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹7.20 Cr₹7.20 Cr₹7.20 Cr
    Profit & Loss Account Balance ₹228 Cr₹198 Cr₹170 Cr₹127 Cr₹88 Cr
    General Reserves ₹3.76 Cr₹3.76 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr
    Other Reserves ₹-1.05 Cr₹-0.60 Cr₹0.26 Cr₹0.26 Cr₹0.25 Cr
Reserve excluding Revaluation Reserve ₹763 Cr₹734 Cr₹458 Cr₹414 Cr₹160 Cr
Revaluation reserve -----
Shareholder's Funds ₹789 Cr₹760 Cr₹483 Cr₹439 Cr₹183 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹170 Cr₹124 Cr₹129 Cr₹122 Cr₹116 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹170 Cr₹124 Cr₹129 Cr₹149 Cr₹130 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-27 Cr₹-14 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹17 Cr₹24 Cr₹19 Cr₹11 Cr₹8.16 Cr
    Deferred Tax Assets ₹10 Cr₹5.70 Cr₹9.30 Cr₹10 Cr₹1.46 Cr
    Deferred Tax Liability ₹28 Cr₹29 Cr₹28 Cr₹21 Cr₹9.62 Cr
Other Long Term Liabilities ₹26 Cr₹17 Cr₹8.79 Cr₹5.75 Cr₹3.72 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹9.07 Cr₹4.65 Cr₹4.04 Cr₹3.03 Cr
Total Non-Current Liabilities ₹225 Cr₹174 Cr₹162 Cr₹142 Cr₹131 Cr
Current Liabilities -----
Trade Payables ₹263 Cr₹145 Cr₹157 Cr₹99 Cr₹66 Cr
    Sundry Creditors ₹263 Cr₹145 Cr₹157 Cr₹99 Cr₹66 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹107 Cr₹135 Cr₹45 Cr₹41 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹5.69 Cr---
    Interest Accrued But Not Due ₹0.66 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹90 Cr₹129 Cr₹45 Cr₹41 Cr₹24 Cr
Short Term Borrowings ₹352 Cr₹243 Cr₹204 Cr₹76 Cr₹86 Cr
    Secured ST Loans repayable on Demands ₹352 Cr₹243 Cr₹204 Cr₹76 Cr₹86 Cr
    Working Capital Loans- Sec ₹352 Cr₹243 Cr₹204 Cr₹76 Cr₹86 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-352 Cr₹-243 Cr₹-204 Cr₹-76 Cr₹-86 Cr
Short Term Provisions ₹11 Cr₹4.77 Cr₹3.84 Cr₹2.13 Cr₹2.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.21 Cr₹3.46 Cr₹1.76 Cr₹0.26 Cr₹0.99 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.21 Cr₹1.31 Cr₹2.08 Cr₹1.87 Cr₹1.12 Cr
Total Current Liabilities ₹733 Cr₹527 Cr₹410 Cr₹218 Cr₹178 Cr
Total Liabilities ₹1,747 Cr₹1,461 Cr₹1,054 Cr₹799 Cr₹492 Cr
ASSETS
Gross Block ₹475 Cr₹561 Cr₹390 Cr₹313 Cr₹144 Cr
Less: Accumulated Depreciation ₹71 Cr₹65 Cr₹42 Cr₹28 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹404 Cr₹496 Cr₹347 Cr₹285 Cr₹127 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹156 Cr₹109 Cr₹36 Cr₹11 Cr₹115 Cr
Non Current Investments ₹0.45 Cr₹0.45 Cr₹0.75 Cr₹0.97 Cr₹0.75 Cr
Long Term Investment ₹0.45 Cr₹0.45 Cr₹0.75 Cr₹0.97 Cr₹0.75 Cr
    Quoted -----
    Unquoted ₹0.45 Cr₹0.45 Cr₹0.75 Cr₹0.97 Cr₹0.75 Cr
Long Term Loans & Advances ₹179 Cr₹69 Cr₹11 Cr₹10 Cr₹9.69 Cr
Other Non Current Assets ₹8.32 Cr₹3.70 Cr₹2.75 Cr--
Total Non-Current Assets ₹747 Cr₹678 Cr₹398 Cr₹307 Cr₹252 Cr
Current Assets Loans & Advances -----
Currents Investments --₹76 Cr₹81 Cr-
    Quoted ---₹61 Cr-
    Unquoted --₹76 Cr₹20 Cr-
Inventories ₹309 Cr₹382 Cr₹293 Cr₹195 Cr₹114 Cr
    Raw Materials ₹47 Cr₹30 Cr₹32 Cr₹36 Cr₹27 Cr
    Work-in Progress ₹233 Cr₹265 Cr₹191 Cr₹141 Cr₹79 Cr
    Finished Goods ₹17 Cr₹77 Cr₹59 Cr₹12 Cr₹5.62 Cr
    Packing Materials ₹4.56 Cr₹3.49 Cr₹5.27 Cr₹2.24 Cr₹0.38 Cr
    Stores  and Spare ₹7.75 Cr₹6.89 Cr₹5.57 Cr₹2.75 Cr₹1.88 Cr
    Other Inventory ₹0.29 Cr₹0.20 Cr₹0.27 Cr₹0.13 Cr₹0.08 Cr
Sundry Debtors ₹200 Cr₹282 Cr₹177 Cr₹110 Cr₹79 Cr
    Debtors more than Six months ₹16 Cr₹12 Cr₹8.90 Cr₹2.97 Cr₹2.41 Cr
    Debtors Others ₹187 Cr₹271 Cr₹169 Cr₹107 Cr₹76 Cr
Cash and Bank ₹4.96 Cr₹12 Cr₹21 Cr₹45 Cr₹1.21 Cr
    Cash in hand ₹0.23 Cr₹0.20 Cr₹0.19 Cr₹0.14 Cr₹0.16 Cr
    Balances at Bank ₹4.73 Cr₹12 Cr₹21 Cr₹45 Cr₹1.05 Cr
    Other cash and bank balances -----
Other Current Assets ₹359 Cr₹9.02 Cr₹5.96 Cr₹7.97 Cr₹3.61 Cr
    Interest accrued on Investments ₹0.48 Cr₹0.22 Cr₹0.38 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.31 Cr₹2.71 Cr₹5.63 Cr₹4.06 Cr₹3.03 Cr
    Other current_assets ₹350 Cr₹6.09 Cr₹-0.05 Cr₹3.91 Cr₹0.58 Cr
Short Term Loans and Advances ₹126 Cr₹98 Cr₹83 Cr₹54 Cr₹43 Cr
    Advances recoverable in cash or in kind ₹67 Cr₹72 Cr₹61 Cr₹41 Cr₹25 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹59 Cr₹26 Cr₹22 Cr₹13 Cr₹17 Cr
Total Current Assets ₹1,000 Cr₹784 Cr₹656 Cr₹492 Cr₹240 Cr
Net Current Assets (Including Current Investments) ₹266 Cr₹257 Cr₹246 Cr₹274 Cr₹62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,747 Cr₹1,461 Cr₹1,054 Cr₹799 Cr₹492 Cr
Contingent Liabilities ₹29 Cr₹73 Cr₹13 Cr₹21 Cr₹13 Cr
Total Debt ₹566 Cr₹394 Cr₹362 Cr₹225 Cr₹216 Cr
Book Value 299.24288.21193.47176.1278.44
Adjusted Book Value 299.24288.21193.47176.1278.44

Compare Balance Sheet of peers of NEOGEN CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEOGEN CHEMICALS ₹3,987.2 Cr 2.7% -4.6% -29.5% Stock Analytics
PIDILITE INDUSTRIES ₹155,934.0 Cr 2% 0.5% -3.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹127,744.0 Cr 0.5% -3.8% 26.1% Stock Analytics
SRF ₹93,406.4 Cr 2.1% 7.3% 40.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,119.1 Cr 3.5% -1.5% -20.4% Stock Analytics
GODREJ INDUSTRIES ₹37,324.5 Cr 3.6% -5.9% 6.5% Stock Analytics


NEOGEN CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEOGEN CHEMICALS

2.7%

-4.6%

-29.5%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses