NEOGEN CHEMICALS
|
NEOGEN CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹23 Cr |
Equity - Authorised | ₹90 Cr | ₹40 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹23 Cr |
Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹25 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹763 Cr | ₹734 Cr | ₹458 Cr | ₹414 Cr | ₹160 Cr |
Securities Premium | ₹522 Cr | ₹522 Cr | ₹277 Cr | ₹277 Cr | ₹61 Cr |
Capital Reserves | ₹11 Cr | ₹11 Cr | ₹7.20 Cr | ₹7.20 Cr | ₹7.20 Cr |
Profit & Loss Account Balance | ₹228 Cr | ₹198 Cr | ₹170 Cr | ₹127 Cr | ₹88 Cr |
General Reserves | ₹3.76 Cr | ₹3.76 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
Other Reserves | ₹-1.05 Cr | ₹-0.60 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.25 Cr |
Reserve excluding Revaluation Reserve | ₹763 Cr | ₹734 Cr | ₹458 Cr | ₹414 Cr | ₹160 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹789 Cr | ₹760 Cr | ₹483 Cr | ₹439 Cr | ₹183 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹170 Cr | ₹124 Cr | ₹129 Cr | ₹122 Cr | ₹116 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹170 Cr | ₹124 Cr | ₹129 Cr | ₹149 Cr | ₹130 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹-27 Cr | ₹-14 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹17 Cr | ₹24 Cr | ₹19 Cr | ₹11 Cr | ₹8.16 Cr |
Deferred Tax Assets | ₹10 Cr | ₹5.70 Cr | ₹9.30 Cr | ₹10 Cr | ₹1.46 Cr |
Deferred Tax Liability | ₹28 Cr | ₹29 Cr | ₹28 Cr | ₹21 Cr | ₹9.62 Cr |
Other Long Term Liabilities | ₹26 Cr | ₹17 Cr | ₹8.79 Cr | ₹5.75 Cr | ₹3.72 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹9.07 Cr | ₹4.65 Cr | ₹4.04 Cr | ₹3.03 Cr |
Total Non-Current Liabilities | ₹225 Cr | ₹174 Cr | ₹162 Cr | ₹142 Cr | ₹131 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹263 Cr | ₹145 Cr | ₹157 Cr | ₹99 Cr | ₹66 Cr |
Sundry Creditors | ₹263 Cr | ₹145 Cr | ₹157 Cr | ₹99 Cr | ₹66 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹107 Cr | ₹135 Cr | ₹45 Cr | ₹41 Cr | ₹24 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹16 Cr | ₹5.69 Cr | - | - | - |
Interest Accrued But Not Due | ₹0.66 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹90 Cr | ₹129 Cr | ₹45 Cr | ₹41 Cr | ₹24 Cr |
Short Term Borrowings | ₹352 Cr | ₹243 Cr | ₹204 Cr | ₹76 Cr | ₹86 Cr |
Secured ST Loans repayable on Demands | ₹352 Cr | ₹243 Cr | ₹204 Cr | ₹76 Cr | ₹86 Cr |
Working Capital Loans- Sec | ₹352 Cr | ₹243 Cr | ₹204 Cr | ₹76 Cr | ₹86 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-352 Cr | ₹-243 Cr | ₹-204 Cr | ₹-76 Cr | ₹-86 Cr |
Short Term Provisions | ₹11 Cr | ₹4.77 Cr | ₹3.84 Cr | ₹2.13 Cr | ₹2.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.21 Cr | ₹3.46 Cr | ₹1.76 Cr | ₹0.26 Cr | ₹0.99 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.21 Cr | ₹1.31 Cr | ₹2.08 Cr | ₹1.87 Cr | ₹1.12 Cr |
Total Current Liabilities | ₹733 Cr | ₹527 Cr | ₹410 Cr | ₹218 Cr | ₹178 Cr |
Total Liabilities | ₹1,747 Cr | ₹1,461 Cr | ₹1,054 Cr | ₹799 Cr | ₹492 Cr |
ASSETS | |||||
Gross Block | ₹475 Cr | ₹561 Cr | ₹390 Cr | ₹313 Cr | ₹144 Cr |
Less: Accumulated Depreciation | ₹71 Cr | ₹65 Cr | ₹42 Cr | ₹28 Cr | ₹17 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹404 Cr | ₹496 Cr | ₹347 Cr | ₹285 Cr | ₹127 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹156 Cr | ₹109 Cr | ₹36 Cr | ₹11 Cr | ₹115 Cr |
Non Current Investments | ₹0.45 Cr | ₹0.45 Cr | ₹0.75 Cr | ₹0.97 Cr | ₹0.75 Cr |
Long Term Investment | ₹0.45 Cr | ₹0.45 Cr | ₹0.75 Cr | ₹0.97 Cr | ₹0.75 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.45 Cr | ₹0.45 Cr | ₹0.75 Cr | ₹0.97 Cr | ₹0.75 Cr |
Long Term Loans & Advances | ₹179 Cr | ₹69 Cr | ₹11 Cr | ₹10 Cr | ₹9.69 Cr |
Other Non Current Assets | ₹8.32 Cr | ₹3.70 Cr | ₹2.75 Cr | - | - |
Total Non-Current Assets | ₹747 Cr | ₹678 Cr | ₹398 Cr | ₹307 Cr | ₹252 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹76 Cr | ₹81 Cr | - |
Quoted | - | - | - | ₹61 Cr | - |
Unquoted | - | - | ₹76 Cr | ₹20 Cr | - |
Inventories | ₹309 Cr | ₹382 Cr | ₹293 Cr | ₹195 Cr | ₹114 Cr |
Raw Materials | ₹47 Cr | ₹30 Cr | ₹32 Cr | ₹36 Cr | ₹27 Cr |
Work-in Progress | ₹233 Cr | ₹265 Cr | ₹191 Cr | ₹141 Cr | ₹79 Cr |
Finished Goods | ₹17 Cr | ₹77 Cr | ₹59 Cr | ₹12 Cr | ₹5.62 Cr |
Packing Materials | ₹4.56 Cr | ₹3.49 Cr | ₹5.27 Cr | ₹2.24 Cr | ₹0.38 Cr |
Stores  and Spare | ₹7.75 Cr | ₹6.89 Cr | ₹5.57 Cr | ₹2.75 Cr | ₹1.88 Cr |
Other Inventory | ₹0.29 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹0.08 Cr |
Sundry Debtors | ₹200 Cr | ₹282 Cr | ₹177 Cr | ₹110 Cr | ₹79 Cr |
Debtors more than Six months | ₹16 Cr | ₹12 Cr | ₹8.90 Cr | ₹2.97 Cr | ₹2.41 Cr |
Debtors Others | ₹187 Cr | ₹271 Cr | ₹169 Cr | ₹107 Cr | ₹76 Cr |
Cash and Bank | ₹4.96 Cr | ₹12 Cr | ₹21 Cr | ₹45 Cr | ₹1.21 Cr |
Cash in hand | ₹0.23 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.16 Cr |
Balances at Bank | ₹4.73 Cr | ₹12 Cr | ₹21 Cr | ₹45 Cr | ₹1.05 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹359 Cr | ₹9.02 Cr | ₹5.96 Cr | ₹7.97 Cr | ₹3.61 Cr |
Interest accrued on Investments | ₹0.48 Cr | ₹0.22 Cr | ₹0.38 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.31 Cr | ₹2.71 Cr | ₹5.63 Cr | ₹4.06 Cr | ₹3.03 Cr |
Other current_assets | ₹350 Cr | ₹6.09 Cr | ₹-0.05 Cr | ₹3.91 Cr | ₹0.58 Cr |
Short Term Loans and Advances | ₹126 Cr | ₹98 Cr | ₹83 Cr | ₹54 Cr | ₹43 Cr |
Advances recoverable in cash or in kind | ₹67 Cr | ₹72 Cr | ₹61 Cr | ₹41 Cr | ₹25 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹59 Cr | ₹26 Cr | ₹22 Cr | ₹13 Cr | ₹17 Cr |
Total Current Assets | ₹1,000 Cr | ₹784 Cr | ₹656 Cr | ₹492 Cr | ₹240 Cr |
Net Current Assets (Including Current Investments) | ₹266 Cr | ₹257 Cr | ₹246 Cr | ₹274 Cr | ₹62 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,747 Cr | ₹1,461 Cr | ₹1,054 Cr | ₹799 Cr | ₹492 Cr |
Contingent Liabilities | ₹29 Cr | ₹73 Cr | ₹13 Cr | ₹21 Cr | ₹13 Cr |
Total Debt | ₹566 Cr | ₹394 Cr | ₹362 Cr | ₹225 Cr | ₹216 Cr |
Book Value | 299.24 | 288.21 | 193.47 | 176.12 | 78.44 |
Adjusted Book Value | 299.24 | 288.21 | 193.47 | 176.12 | 78.44 |
Compare Balance Sheet of peers of NEOGEN CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NEOGEN CHEMICALS | ₹3,987.2 Cr | 2.7% | -4.6% | -29.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,934.0 Cr | 2% | 0.5% | -3.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹127,744.0 Cr | 0.5% | -3.8% | 26.1% | Stock Analytics | |
SRF | ₹93,406.4 Cr | 2.1% | 7.3% | 40.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹41,119.1 Cr | 3.5% | -1.5% | -20.4% | Stock Analytics | |
GODREJ INDUSTRIES | ₹37,324.5 Cr | 3.6% | -5.9% | 6.5% | Stock Analytics |
NEOGEN CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NEOGEN CHEMICALS | 2.7% |
-4.6% |
-29.5% |
SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses