NELCO
|
NELCO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹106 Cr | ₹105 Cr | ₹101 Cr | ₹82 Cr | ₹66 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹103 Cr | ₹102 Cr | ₹98 Cr | ₹79 Cr | ₹64 Cr |
| General Reserves | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Other Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Reserve excluding Revaluation Reserve | ₹106 Cr | ₹105 Cr | ₹101 Cr | ₹82 Cr | ₹66 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹129 Cr | ₹128 Cr | ₹124 Cr | ₹105 Cr | ₹89 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.17 Cr | ₹19 Cr | ₹19 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹7.01 Cr | ₹30 Cr | - |
| Term Loans - Institutions | - | ₹0.17 Cr | - | - | ₹19 Cr |
| Other Secured | - | ₹-0.17 Cr | ₹-6.84 Cr | ₹-11 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-32 Cr | ₹-26 Cr | ₹-20 Cr | ₹-11 Cr | ₹-8.67 Cr |
| Deferred Tax Assets | ₹36 Cr | ₹29 Cr | ₹25 Cr | ₹17 Cr | ₹16 Cr |
| Deferred Tax Liability | ₹3.37 Cr | ₹3.45 Cr | ₹5.41 Cr | ₹6.23 Cr | ₹7.55 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹7.05 Cr | ₹19 Cr | ₹20 Cr | ₹22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹-11 Cr | ₹-1.28 Cr | ₹18 Cr | ₹44 Cr | ₹48 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹41 Cr | ₹47 Cr | ₹35 Cr | ₹45 Cr | ₹53 Cr |
| Sundry Creditors | ₹41 Cr | ₹47 Cr | ₹35 Cr | ₹45 Cr | ₹53 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹92 Cr | ₹62 Cr | ₹72 Cr | ₹60 Cr | ₹49 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.41 Cr | ₹4.97 Cr | ₹11 Cr | ₹4.19 Cr | ₹4.23 Cr |
| Interest Accrued But Not Due | ₹1.91 Cr | ₹1.87 Cr | ₹2.50 Cr | ₹1.20 Cr | ₹0.70 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹83 Cr | ₹55 Cr | ₹58 Cr | ₹55 Cr | ₹44 Cr |
| Short Term Borrowings | ₹59 Cr | ₹38 Cr | ₹26 Cr | ₹7.84 Cr | ₹28 Cr |
| Secured ST Loans repayable on Demands | ₹41 Cr | ₹15 Cr | ₹3.35 Cr | ₹7.84 Cr | ₹10.00 Cr |
| Working Capital Loans- Sec | ₹6.79 Cr | ₹0.42 Cr | ₹3.35 Cr | ₹7.84 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹11 Cr | ₹22 Cr | ₹20 Cr | ₹-7.84 Cr | ₹18 Cr |
| Short Term Provisions | ₹8.62 Cr | ₹5.99 Cr | ₹6.31 Cr | ₹5.66 Cr | ₹3.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.62 Cr | ₹5.99 Cr | ₹6.31 Cr | ₹5.66 Cr | ₹3.13 Cr |
| Total Current Liabilities | ₹201 Cr | ₹153 Cr | ₹139 Cr | ₹119 Cr | ₹133 Cr |
| Total Liabilities | ₹319 Cr | ₹279 Cr | ₹281 Cr | ₹267 Cr | ₹270 Cr |
| ASSETS | |||||
| Gross Block | ₹199 Cr | ₹194 Cr | ₹193 Cr | ₹194 Cr | ₹210 Cr |
| Less: Accumulated Depreciation | ₹123 Cr | ₹116 Cr | ₹105 Cr | ₹98 Cr | ₹100 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹77 Cr | ₹78 Cr | ₹87 Cr | ₹95 Cr | ₹110 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹41 Cr | ₹8.70 Cr | ₹9.62 Cr | ₹1.48 Cr | ₹2.60 Cr |
| Non Current Investments | ₹4.22 Cr | ₹3.92 Cr | ₹3.73 Cr | ₹0.22 Cr | ₹0.16 Cr |
| Long Term Investment | ₹4.22 Cr | ₹3.92 Cr | ₹3.73 Cr | ₹0.22 Cr | ₹0.16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6.03 Cr | ₹5.73 Cr | ₹5.54 Cr | ₹2.03 Cr | ₹1.97 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹20 Cr | ₹29 Cr | ₹26 Cr | ₹32 Cr |
| Other Non Current Assets | ₹0.93 Cr | ₹0.96 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹1.65 Cr |
| Total Non-Current Assets | ₹137 Cr | ₹112 Cr | ₹130 Cr | ₹124 Cr | ₹146 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹36 Cr | ₹31 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹36 Cr | ₹31 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
| Sundry Debtors | ₹104 Cr | ₹107 Cr | ₹85 Cr | ₹83 Cr | ₹78 Cr |
| Debtors more than Six months | ₹24 Cr | ₹22 Cr | ₹7.26 Cr | ₹23 Cr | ₹27 Cr |
| Debtors Others | ₹85 Cr | ₹87 Cr | ₹81 Cr | ₹63 Cr | ₹54 Cr |
| Cash and Bank | ₹20 Cr | ₹15 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr |
| Cash in hand | ₹0.02 Cr | - | - | - | - |
| Balances at Bank | ₹20 Cr | ₹11 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr |
| Other cash and bank balances | - | ₹3.43 Cr | ₹3.19 Cr | ₹2.84 Cr | ₹1.47 Cr |
| Other Current Assets | ₹4.06 Cr | ₹5.21 Cr | ₹4.25 Cr | ₹3.55 Cr | ₹3.47 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.89 Cr | ₹2.22 Cr | ₹1.97 Cr | ₹1.03 Cr | ₹1.35 Cr |
| Other current_assets | ₹2.17 Cr | ₹2.99 Cr | ₹2.28 Cr | ₹2.52 Cr | ₹2.12 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹10 Cr | ₹14 Cr | ₹19 Cr | ₹10 Cr |
| Advances recoverable in cash or in kind | ₹1.74 Cr | ₹0.58 Cr | ₹8.78 Cr | ₹14 Cr | ₹2.04 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹9.54 Cr | ₹5.27 Cr | ₹5.26 Cr | ₹8.30 Cr |
| Total Current Assets | ₹182 Cr | ₹167 Cr | ₹152 Cr | ₹143 Cr | ₹124 Cr |
| Net Current Assets (Including Current Investments) | ₹-19 Cr | ₹15 Cr | ₹12 Cr | ₹24 Cr | ₹-9.58 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹319 Cr | ₹279 Cr | ₹281 Cr | ₹267 Cr | ₹270 Cr |
| Contingent Liabilities | ₹12 Cr | ₹13 Cr | ₹21 Cr | ₹22 Cr | ₹16 Cr |
| Total Debt | ₹59 Cr | ₹38 Cr | ₹33 Cr | ₹38 Cr | ₹55 Cr |
| Book Value | 56.45 | 56.05 | 54.15 | 45.82 | 39.02 |
| Adjusted Book Value | 56.45 | 56.05 | 54.15 | 45.82 | 39.02 |
Compare Balance Sheet of peers of NELCO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NELCO | ₹1,587.0 Cr | 1.1% | -1.4% | -22.5% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹26,564.5 Cr | 1% | 6.8% | 147.1% | Stock Analytics | |
| IVALUE INFOSOLUTIONS | ₹1,289.6 Cr | -0.6% | -7.5% | NA | Stock Analytics | |
| CONTROL PRINT | ₹974.5 Cr | -1.2% | -7.6% | -14.1% | Stock Analytics | |
| TVS ELECTRONICS | ₹877.6 Cr | -2.6% | -3.9% | 20.4% | Stock Analytics | |
| PANACHE DIGILIFE | ₹571.6 Cr | 0.5% | 2.6% | 67.8% | Stock Analytics | |
NELCO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NELCO | 1.1% |
-1.4% |
-22.5% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses