| NEELAMALAI AGRO INDUSTRIES  | 
NEELAMALAI AGRO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | 
| Equity - Authorised | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | 
| Equity - Issued | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | 
| Equity Paid Up | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹299 Cr | ₹276 Cr | ₹245 Cr | ₹218 Cr | ₹189 Cr | 
| Securities Premium | - | - | - | - | - | 
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | 
| Profit & Loss Account Balance | ₹204 Cr | ₹184 Cr | ₹156 Cr | ₹129 Cr | ₹99 Cr | 
| General Reserves | ₹101 Cr | ₹101 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | 
| Other Reserves | ₹-6.71 Cr | ₹-8.42 Cr | ₹-2.48 Cr | ₹-1.97 Cr | ₹-1.10 Cr | 
| Reserve excluding Revaluation Reserve | ₹299 Cr | ₹276 Cr | ₹245 Cr | ₹218 Cr | ₹189 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹299 Cr | ₹277 Cr | ₹246 Cr | ₹219 Cr | ₹190 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | - | - | - | - | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | - | - | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | - | - | 
| Unsecured Loans | - | - | - | - | - | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹-0.90 Cr | ₹-0.63 Cr | ₹-0.81 Cr | ₹-0.55 Cr | ₹-0.32 Cr | 
| Deferred Tax Assets | ₹1.59 Cr | ₹1.46 Cr | ₹0.83 Cr | ₹1.41 Cr | ₹1.20 Cr | 
| Deferred Tax Liability | ₹0.69 Cr | ₹0.83 Cr | ₹0.02 Cr | ₹0.86 Cr | ₹0.88 Cr | 
| Other Long Term Liabilities | - | - | - | - | - | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | 
| Total Non-Current Liabilities | ₹-0.80 Cr | ₹-0.54 Cr | ₹-0.75 Cr | ₹-0.50 Cr | ₹-0.28 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹0.65 Cr | ₹0.76 Cr | ₹0.94 Cr | ₹1.28 Cr | ₹1.62 Cr | 
| Sundry Creditors | ₹0.65 Cr | ₹0.76 Cr | ₹0.94 Cr | ₹1.28 Cr | ₹1.62 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹3.52 Cr | ₹2.45 Cr | ₹2.19 Cr | ₹5.16 Cr | ₹2.87 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.00 Cr | 
| Interest Accrued But Not Due | - | - | - | - | - | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹3.47 Cr | ₹2.41 Cr | ₹2.17 Cr | ₹5.11 Cr | ₹2.87 Cr | 
| Short Term Borrowings | - | - | - | - | - | 
| Secured ST Loans repayable on Demands | - | - | - | - | - | 
| Working Capital Loans- Sec | - | - | - | - | - | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | - | - | - | - | - | 
| Short Term Provisions | ₹5.10 Cr | ₹5.12 Cr | ₹4.68 Cr | ₹4.31 Cr | ₹3.84 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | - | - | ₹0.17 Cr | ₹0.09 Cr | ₹0.47 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹5.10 Cr | ₹5.12 Cr | ₹4.51 Cr | ₹4.23 Cr | ₹3.37 Cr | 
| Total Current Liabilities | ₹9.26 Cr | ₹8.32 Cr | ₹7.81 Cr | ₹11 Cr | ₹8.33 Cr | 
| Total Liabilities | ₹308 Cr | ₹285 Cr | ₹253 Cr | ₹229 Cr | ₹198 Cr | 
| ASSETS | |||||
| Gross Block | ₹12 Cr | ₹9.47 Cr | ₹7.02 Cr | ₹6.43 Cr | ₹8.23 Cr | 
| Less: Accumulated Depreciation | ₹4.58 Cr | ₹3.97 Cr | ₹3.46 Cr | ₹3.18 Cr | ₹2.70 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹7.82 Cr | ₹5.50 Cr | ₹3.56 Cr | ₹3.25 Cr | ₹5.52 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹0.12 Cr | - | ₹0.79 Cr | ₹1.18 Cr | ₹1.16 Cr | 
| Non Current Investments | ₹254 Cr | ₹222 Cr | ₹209 Cr | ₹185 Cr | ₹156 Cr | 
| Long Term Investment | ₹254 Cr | ₹222 Cr | ₹209 Cr | ₹185 Cr | ₹156 Cr | 
| Quoted | ₹197 Cr | ₹182 Cr | ₹167 Cr | ₹141 Cr | ₹118 Cr | 
| Unquoted | ₹57 Cr | ₹39 Cr | ₹43 Cr | ₹44 Cr | ₹38 Cr | 
| Long Term Loans & Advances | ₹1.26 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.20 Cr | 
| Other Non Current Assets | - | - | - | ₹0.01 Cr | ₹0.01 Cr | 
| Total Non-Current Assets | ₹263 Cr | ₹228 Cr | ₹214 Cr | ₹189 Cr | ₹163 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹37 Cr | ₹50 Cr | ₹32 Cr | ₹28 Cr | ₹28 Cr | 
| Quoted | ₹1.75 Cr | ₹1.89 Cr | ₹1.57 Cr | ₹7.43 Cr | ₹2.48 Cr | 
| Unquoted | ₹35 Cr | ₹48 Cr | ₹30 Cr | ₹21 Cr | ₹25 Cr | 
| Inventories | ₹3.29 Cr | ₹4.15 Cr | ₹3.28 Cr | ₹4.63 Cr | ₹3.82 Cr | 
| Raw Materials | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.11 Cr | 
| Work-in Progress | - | - | - | - | - | 
| Finished Goods | ₹2.29 Cr | ₹2.86 Cr | ₹2.26 Cr | ₹3.80 Cr | ₹2.86 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹0.95 Cr | ₹1.24 Cr | ₹0.99 Cr | ₹0.76 Cr | ₹0.85 Cr | 
| Other Inventory | - | - | - | - | - | 
| Sundry Debtors | ₹2.08 Cr | ₹0.60 Cr | ₹0.73 Cr | ₹1.82 Cr | ₹0.99 Cr | 
| Debtors more than Six months | - | - | - | - | - | 
| Debtors Others | ₹2.08 Cr | ₹0.60 Cr | ₹0.73 Cr | ₹1.82 Cr | ₹0.99 Cr | 
| Cash and Bank | ₹1.20 Cr | ₹1.05 Cr | ₹1.79 Cr | ₹1.07 Cr | ₹1.28 Cr | 
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | 
| Balances at Bank | ₹1.19 Cr | ₹1.05 Cr | ₹1.78 Cr | ₹1.07 Cr | ₹1.27 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹0.52 Cr | ₹0.57 Cr | ₹0.27 Cr | ₹3.54 Cr | ₹0.85 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹0.13 Cr | ₹0.06 Cr | - | - | - | 
| Other current_assets | ₹0.39 Cr | ₹0.51 Cr | ₹0.27 Cr | ₹3.54 Cr | ₹0.85 Cr | 
| Short Term Loans and Advances | ₹0.83 Cr | ₹0.74 Cr | ₹1.55 Cr | ₹0.54 Cr | ₹0.51 Cr | 
| Advances recoverable in cash or in kind | ₹0.02 Cr | ₹0.12 Cr | ₹0.73 Cr | ₹0.26 Cr | ₹0.22 Cr | 
| Advance income tax and TDS | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹0.80 Cr | ₹0.62 Cr | ₹0.75 Cr | ₹0.21 Cr | ₹0.22 Cr | 
| Total Current Assets | ₹45 Cr | ₹57 Cr | ₹39 Cr | ₹40 Cr | ₹35 Cr | 
| Net Current Assets (Including Current Investments) | ₹36 Cr | ₹49 Cr | ₹31 Cr | ₹29 Cr | ₹27 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹308 Cr | ₹285 Cr | ₹253 Cr | ₹229 Cr | ₹198 Cr | 
| Contingent Liabilities | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | 
| Total Debt | - | - | - | - | - | 
| Book Value | - | 4,452.77 | 3,949.61 | 3,516.11 | 3,053.00 | 
| Adjusted Book Value | 4,813.86 | 4,452.77 | 3,949.61 | 3,516.11 | 3,053.00 | 
Compare Balance Sheet of peers of NEELAMALAI AGRO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NEELAMALAI AGRO INDUSTRIES | ₹219.1 Cr | 1.3% | 0.8% | -20.4% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹115,292.0 Cr | -0.4% | 3.2% | 20.6% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹11,486.1 Cr | 1.1% | 1.8% | 34.1% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,303.5 Cr | 3% | 2.2% | -31.3% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹649.2 Cr | -7.7% | 67.8% | 129.3% | Stock Analytics | |
| GOODRICKE GROUP | ₹404.0 Cr | -3.2% | -0.4% | -27.7% | Stock Analytics | |
NEELAMALAI AGRO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| NEELAMALAI AGRO INDUSTRIES | 1.3% | 0.8% | -20.4% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    