NCL INDUSTRIES
|
NCL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Authorised | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Equity - Issued | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹895 Cr | ₹813 Cr | ₹804 Cr | ₹725 Cr | ₹696 Cr |
| Securities Premium | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr |
| Capital Reserves | ₹2.44 Cr | ₹2.44 Cr | ₹2.44 Cr | ₹2.44 Cr | ₹2.44 Cr |
| Profit & Loss Account Balance | ₹199 Cr | ₹149 Cr | ₹170 Cr | ₹120 Cr | ₹141 Cr |
| General Reserves | ₹480 Cr | ₹450 Cr | ₹420 Cr | ₹390 Cr | ₹340 Cr |
| Other Reserves | ₹1.76 Cr | ₹-0.64 Cr | ₹-0.41 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹895 Cr | ₹813 Cr | ₹804 Cr | ₹725 Cr | ₹696 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹940 Cr | ₹858 Cr | ₹849 Cr | ₹770 Cr | ₹741 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹108 Cr | ₹109 Cr | ₹110 Cr | ₹158 Cr | ₹175 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹139 Cr | ₹159 Cr | ₹155 Cr | ₹212 Cr | ₹169 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-31 Cr | ₹-50 Cr | ₹-45 Cr | ₹-53 Cr | ₹5.72 Cr |
| Unsecured Loans | ₹41 Cr | ₹38 Cr | ₹36 Cr | ₹49 Cr | ₹38 Cr |
| Fixed Deposits - Public | ₹41 Cr | ₹38 Cr | ₹36 Cr | - | ₹38 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹49 Cr | - |
| Deferred Tax Assets / Liabilities | ₹112 Cr | ₹131 Cr | ₹127 Cr | ₹115 Cr | ₹92 Cr |
| Deferred Tax Assets | ₹1.02 Cr | ₹0.91 Cr | ₹1.46 Cr | ₹2.97 Cr | ₹1.77 Cr |
| Deferred Tax Liability | ₹113 Cr | ₹132 Cr | ₹128 Cr | ₹118 Cr | ₹94 Cr |
| Other Long Term Liabilities | ₹63 Cr | ₹84 Cr | ₹83 Cr | ₹89 Cr | ₹74 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹10 Cr | ₹7.56 Cr | ₹7.39 Cr | ₹3.49 Cr |
| Total Non-Current Liabilities | ₹335 Cr | ₹372 Cr | ₹363 Cr | ₹419 Cr | ₹382 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹63 Cr | ₹151 Cr | ₹90 Cr | ₹90 Cr | ₹71 Cr |
| Sundry Creditors | ₹63 Cr | ₹151 Cr | ₹90 Cr | ₹90 Cr | ₹71 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹197 Cr | ₹209 Cr | ₹223 Cr | ₹223 Cr | ₹217 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹32 Cr | ₹27 Cr | ₹27 Cr | ₹32 Cr | ₹25 Cr |
| Interest Accrued But Not Due | ₹8.37 Cr | ₹8.23 Cr | ₹7.88 Cr | ₹8.68 Cr | ₹8.90 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹1.15 Cr | ₹1.63 Cr | ₹1.75 Cr | ₹3.13 Cr | ₹3.85 Cr |
| Other Liabilities | ₹156 Cr | ₹173 Cr | ₹186 Cr | ₹180 Cr | ₹180 Cr |
| Short Term Borrowings | ₹32 Cr | ₹27 Cr | - | - | ₹37 Cr |
| Secured ST Loans repayable on Demands | ₹32 Cr | ₹27 Cr | - | - | ₹37 Cr |
| Working Capital Loans- Sec | ₹32 Cr | ₹27 Cr | - | - | ₹37 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-32 Cr | ₹-27 Cr | - | - | ₹-37 Cr |
| Short Term Provisions | ₹45 Cr | ₹26 Cr | ₹47 Cr | ₹46 Cr | ₹67 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹42 Cr | ₹23 Cr | ₹43 Cr | ₹44 Cr | ₹65 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.35 Cr | ₹3.21 Cr | ₹3.67 Cr | ₹2.43 Cr | ₹2.30 Cr |
| Total Current Liabilities | ₹338 Cr | ₹414 Cr | ₹360 Cr | ₹359 Cr | ₹393 Cr |
| Total Liabilities | ₹1,613 Cr | ₹1,645 Cr | ₹1,572 Cr | ₹1,548 Cr | ₹1,516 Cr |
| ASSETS | |||||
| Gross Block | ₹1,546 Cr | ₹1,329 Cr | ₹1,326 Cr | ₹1,288 Cr | ₹1,056 Cr |
| Less: Accumulated Depreciation | ₹410 Cr | ₹376 Cr | ₹326 Cr | ₹282 Cr | ₹254 Cr |
| Less: Impairment of Assets | ₹15 Cr | - | - | - | - |
| Net Block | ₹1,121 Cr | ₹953 Cr | ₹1,000 Cr | ₹1,006 Cr | ₹802 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.29 Cr | ₹148 Cr | ₹39 Cr | ₹28 Cr | ₹171 Cr |
| Non Current Investments | - | ₹4.20 Cr | ₹4.41 Cr | ₹5.46 Cr | ₹20 Cr |
| Long Term Investment | - | ₹4.20 Cr | ₹4.41 Cr | ₹5.46 Cr | ₹20 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.14 Cr | ₹4.20 Cr | ₹4.41 Cr | ₹5.46 Cr | ₹20 Cr |
| Long Term Loans & Advances | ₹82 Cr | ₹68 Cr | ₹54 Cr | ₹55 Cr | ₹26 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹1,205 Cr | ₹1,173 Cr | ₹1,098 Cr | ₹1,094 Cr | ₹1,019 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹148 Cr | ₹248 Cr | ₹177 Cr | ₹150 Cr | ₹129 Cr |
| Raw Materials | ₹33 Cr | ₹43 Cr | ₹39 Cr | ₹28 Cr | ₹19 Cr |
| Work-in Progress | ₹25 Cr | ₹39 Cr | ₹13 Cr | ₹4.46 Cr | ₹2.69 Cr |
| Finished Goods | ₹16 Cr | ₹8.88 Cr | ₹35 Cr | ₹33 Cr | ₹34 Cr |
| Packing Materials | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr |
| Stores  and Spare | ₹51 Cr | ₹73 Cr | ₹67 Cr | ₹62 Cr | ₹50 Cr |
| Other Inventory | ₹5.53 Cr | ₹63 Cr | - | - | - |
| Sundry Debtors | ₹118 Cr | ₹136 Cr | ₹143 Cr | ₹142 Cr | ₹171 Cr |
| Debtors more than Six months | ₹11 Cr | ₹20 Cr | ₹31 Cr | ₹55 Cr | ₹63 Cr |
| Debtors Others | ₹112 Cr | ₹127 Cr | ₹125 Cr | ₹106 Cr | ₹112 Cr |
| Cash and Bank | ₹10 Cr | ₹22 Cr | ₹54 Cr | ₹40 Cr | ₹11 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Balances at Bank | ₹10 Cr | ₹22 Cr | ₹54 Cr | ₹40 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.44 Cr | ₹5.32 Cr | ₹3.54 Cr | ₹2.70 Cr | ₹5.99 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.00 Cr | ₹2.10 Cr | ₹1.19 Cr | ₹0.82 Cr | ₹0.47 Cr |
| Prepaid Expenses | ₹1.15 Cr | ₹2.98 Cr | ₹1.39 Cr | ₹1.71 Cr | ₹1.30 Cr |
| Other current_assets | ₹3.29 Cr | ₹0.25 Cr | ₹0.97 Cr | ₹0.16 Cr | ₹4.21 Cr |
| Short Term Loans and Advances | ₹93 Cr | ₹61 Cr | ₹98 Cr | ₹120 Cr | ₹181 Cr |
| Advances recoverable in cash or in kind | ₹45 Cr | ₹28 Cr | ₹39 Cr | ₹53 Cr | ₹100 Cr |
| Advance income tax and TDS | ₹38 Cr | ₹10 Cr | ₹33 Cr | ₹42 Cr | ₹45 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | ₹9.50 Cr | ₹2.15 Cr | ₹6.00 Cr | ₹20 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.60 Cr | ₹13 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr |
| Total Current Assets | ₹376 Cr | ₹471 Cr | ₹475 Cr | ₹454 Cr | ₹497 Cr |
| Net Current Assets (Including Current Investments) | ₹38 Cr | ₹57 Cr | ₹115 Cr | ₹95 Cr | ₹105 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,613 Cr | ₹1,645 Cr | ₹1,572 Cr | ₹1,548 Cr | ₹1,516 Cr |
| Contingent Liabilities | ₹138 Cr | ₹122 Cr | ₹121 Cr | ₹118 Cr | ₹60 Cr |
| Total Debt | ₹214 Cr | ₹228 Cr | ₹195 Cr | ₹268 Cr | ₹335 Cr |
| Book Value | 207.86 | 189.74 | 187.72 | 170.20 | 163.78 |
| Adjusted Book Value | 207.86 | 189.74 | 187.72 | 170.20 | 163.78 |
Compare Balance Sheet of peers of NCL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NCL INDUSTRIES | ₹793.9 Cr | 1.2% | -3.9% | -17.7% | Stock Analytics | |
| ULTRATECH CEMENT | ₹341,224.0 Cr | 0.5% | -2.3% | -6.8% | Stock Analytics | |
| AMBUJA CEMENTS | ₹102,635.0 Cr | 1.2% | -4.9% | -27.9% | Stock Analytics | |
| SHREE CEMENT | ₹86,488.1 Cr | -0.5% | -9.4% | -18.5% | Stock Analytics | |
| JK CEMENT | ₹39,899.4 Cr | -1.1% | -7.3% | -23.5% | Stock Analytics | |
| DALMIA BHARAT | ₹34,617.2 Cr | -0.3% | 2.9% | -19.4% | Stock Analytics | |
NCL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NCL INDUSTRIES | 1.2% |
-3.9% |
-17.7% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses