Home > Balance Sheet > NCL INDUSTRIES

NCL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for NCL INDUSTRIES
Please provide your vote to see the results

NCL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Authorised ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Equity - Issued ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity Paid Up ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹895 Cr₹813 Cr₹804 Cr₹725 Cr₹696 Cr
    Securities Premium ₹212 Cr₹212 Cr₹212 Cr₹212 Cr₹212 Cr
    Capital Reserves ₹2.44 Cr₹2.44 Cr₹2.44 Cr₹2.44 Cr₹2.44 Cr
    Profit & Loss Account Balance ₹199 Cr₹149 Cr₹170 Cr₹120 Cr₹141 Cr
    General Reserves ₹480 Cr₹450 Cr₹420 Cr₹390 Cr₹340 Cr
    Other Reserves ₹1.76 Cr₹-0.64 Cr₹-0.41 Cr--
Reserve excluding Revaluation Reserve ₹895 Cr₹813 Cr₹804 Cr₹725 Cr₹696 Cr
Revaluation reserve -----
Shareholder's Funds ₹940 Cr₹858 Cr₹849 Cr₹770 Cr₹741 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹108 Cr₹109 Cr₹110 Cr₹158 Cr₹175 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹139 Cr₹159 Cr₹155 Cr₹212 Cr₹169 Cr
    Term Loans - Institutions -----
    Other Secured ₹-31 Cr₹-50 Cr₹-45 Cr₹-53 Cr₹5.72 Cr
Unsecured Loans ₹41 Cr₹38 Cr₹36 Cr₹49 Cr₹38 Cr
    Fixed Deposits - Public ₹41 Cr₹38 Cr₹36 Cr-₹38 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹49 Cr-
Deferred Tax Assets / Liabilities ₹112 Cr₹131 Cr₹127 Cr₹115 Cr₹92 Cr
    Deferred Tax Assets ₹1.02 Cr₹0.91 Cr₹1.46 Cr₹2.97 Cr₹1.77 Cr
    Deferred Tax Liability ₹113 Cr₹132 Cr₹128 Cr₹118 Cr₹94 Cr
Other Long Term Liabilities ₹63 Cr₹84 Cr₹83 Cr₹89 Cr₹74 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹10 Cr₹7.56 Cr₹7.39 Cr₹3.49 Cr
Total Non-Current Liabilities ₹335 Cr₹372 Cr₹363 Cr₹419 Cr₹382 Cr
Current Liabilities -----
Trade Payables ₹63 Cr₹151 Cr₹90 Cr₹90 Cr₹71 Cr
    Sundry Creditors ₹63 Cr₹151 Cr₹90 Cr₹90 Cr₹71 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹197 Cr₹209 Cr₹223 Cr₹223 Cr₹217 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹32 Cr₹27 Cr₹27 Cr₹32 Cr₹25 Cr
    Interest Accrued But Not Due ₹8.37 Cr₹8.23 Cr₹7.88 Cr₹8.68 Cr₹8.90 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹1.15 Cr₹1.63 Cr₹1.75 Cr₹3.13 Cr₹3.85 Cr
    Other Liabilities ₹156 Cr₹173 Cr₹186 Cr₹180 Cr₹180 Cr
Short Term Borrowings ₹32 Cr₹27 Cr--₹37 Cr
    Secured ST Loans repayable on Demands ₹32 Cr₹27 Cr--₹37 Cr
    Working Capital Loans- Sec ₹32 Cr₹27 Cr--₹37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-32 Cr₹-27 Cr--₹-37 Cr
Short Term Provisions ₹45 Cr₹26 Cr₹47 Cr₹46 Cr₹67 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹42 Cr₹23 Cr₹43 Cr₹44 Cr₹65 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.35 Cr₹3.21 Cr₹3.67 Cr₹2.43 Cr₹2.30 Cr
Total Current Liabilities ₹338 Cr₹414 Cr₹360 Cr₹359 Cr₹393 Cr
Total Liabilities ₹1,613 Cr₹1,645 Cr₹1,572 Cr₹1,548 Cr₹1,516 Cr
ASSETS
Gross Block ₹1,546 Cr₹1,329 Cr₹1,326 Cr₹1,288 Cr₹1,056 Cr
Less: Accumulated Depreciation ₹410 Cr₹376 Cr₹326 Cr₹282 Cr₹254 Cr
Less: Impairment of Assets ₹15 Cr----
Net Block ₹1,121 Cr₹953 Cr₹1,000 Cr₹1,006 Cr₹802 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.29 Cr₹148 Cr₹39 Cr₹28 Cr₹171 Cr
Non Current Investments -₹4.20 Cr₹4.41 Cr₹5.46 Cr₹20 Cr
Long Term Investment -₹4.20 Cr₹4.41 Cr₹5.46 Cr₹20 Cr
    Quoted -----
    Unquoted ₹4.14 Cr₹4.20 Cr₹4.41 Cr₹5.46 Cr₹20 Cr
Long Term Loans & Advances ₹82 Cr₹68 Cr₹54 Cr₹55 Cr₹26 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,205 Cr₹1,173 Cr₹1,098 Cr₹1,094 Cr₹1,019 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹148 Cr₹248 Cr₹177 Cr₹150 Cr₹129 Cr
    Raw Materials ₹33 Cr₹43 Cr₹39 Cr₹28 Cr₹19 Cr
    Work-in Progress ₹25 Cr₹39 Cr₹13 Cr₹4.46 Cr₹2.69 Cr
    Finished Goods ₹16 Cr₹8.88 Cr₹35 Cr₹33 Cr₹34 Cr
    Packing Materials ₹18 Cr₹20 Cr₹22 Cr₹23 Cr₹22 Cr
    Stores  and Spare ₹51 Cr₹73 Cr₹67 Cr₹62 Cr₹50 Cr
    Other Inventory ₹5.53 Cr₹63 Cr---
Sundry Debtors ₹118 Cr₹136 Cr₹143 Cr₹142 Cr₹171 Cr
    Debtors more than Six months ₹11 Cr₹20 Cr₹31 Cr₹55 Cr₹63 Cr
    Debtors Others ₹112 Cr₹127 Cr₹125 Cr₹106 Cr₹112 Cr
Cash and Bank ₹10 Cr₹22 Cr₹54 Cr₹40 Cr₹11 Cr
    Cash in hand ₹0.06 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.06 Cr
    Balances at Bank ₹10 Cr₹22 Cr₹54 Cr₹40 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.44 Cr₹5.32 Cr₹3.54 Cr₹2.70 Cr₹5.99 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.00 Cr₹2.10 Cr₹1.19 Cr₹0.82 Cr₹0.47 Cr
    Prepaid Expenses ₹1.15 Cr₹2.98 Cr₹1.39 Cr₹1.71 Cr₹1.30 Cr
    Other current_assets ₹3.29 Cr₹0.25 Cr₹0.97 Cr₹0.16 Cr₹4.21 Cr
Short Term Loans and Advances ₹93 Cr₹61 Cr₹98 Cr₹120 Cr₹181 Cr
    Advances recoverable in cash or in kind ₹45 Cr₹28 Cr₹39 Cr₹53 Cr₹100 Cr
    Advance income tax and TDS ₹38 Cr₹10 Cr₹33 Cr₹42 Cr₹45 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹9.50 Cr₹2.15 Cr₹6.00 Cr₹20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹9.60 Cr₹13 Cr₹23 Cr₹19 Cr₹16 Cr
Total Current Assets ₹376 Cr₹471 Cr₹475 Cr₹454 Cr₹497 Cr
Net Current Assets (Including Current Investments) ₹38 Cr₹57 Cr₹115 Cr₹95 Cr₹105 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,613 Cr₹1,645 Cr₹1,572 Cr₹1,548 Cr₹1,516 Cr
Contingent Liabilities ₹138 Cr₹122 Cr₹121 Cr₹118 Cr₹60 Cr
Total Debt ₹214 Cr₹228 Cr₹195 Cr₹268 Cr₹335 Cr
Book Value 207.86189.74187.72170.20163.78
Adjusted Book Value 207.86189.74187.72170.20163.78

Compare Balance Sheet of peers of NCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NCL INDUSTRIES ₹793.9 Cr 1.2% -3.9% -17.7% Stock Analytics
ULTRATECH CEMENT ₹341,224.0 Cr 0.5% -2.3% -6.8% Stock Analytics
AMBUJA CEMENTS ₹102,635.0 Cr 1.2% -4.9% -27.9% Stock Analytics
SHREE CEMENT ₹86,488.1 Cr -0.5% -9.4% -18.5% Stock Analytics
JK CEMENT ₹39,899.4 Cr -1.1% -7.3% -23.5% Stock Analytics
DALMIA BHARAT ₹34,617.2 Cr -0.3% 2.9% -19.4% Stock Analytics


NCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NCL INDUSTRIES

1.2%

-3.9%

-17.7%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses