Home > Balance Sheet > NCL INDUSTRIES

NCL INDUSTRIES
Balance Sheet

NCL INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NCL INDUSTRIES
Please provide your vote to see the results

NCL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Authorised ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Equity - Issued ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity Paid Up ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹813 Cr₹804 Cr₹725 Cr₹696 Cr₹619 Cr
    Securities Premium ₹212 Cr₹212 Cr₹212 Cr₹212 Cr₹212 Cr
    Capital Reserves ₹2.44 Cr₹2.44 Cr₹2.44 Cr₹2.44 Cr₹2.44 Cr
    Profit & Loss Account Balance ₹149 Cr₹170 Cr₹120 Cr₹141 Cr₹115 Cr
    General Reserves ₹450 Cr₹420 Cr₹390 Cr₹340 Cr₹290 Cr
    Other Reserves ₹-0.64 Cr₹-0.41 Cr---
Reserve excluding Revaluation Reserve ₹813 Cr₹804 Cr₹725 Cr₹696 Cr₹619 Cr
Revaluation reserve -----
Shareholder's Funds ₹858 Cr₹849 Cr₹770 Cr₹741 Cr₹665 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹109 Cr₹110 Cr₹158 Cr₹175 Cr₹154 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹159 Cr₹155 Cr₹212 Cr₹169 Cr₹181 Cr
    Term Loans - Institutions -----
    Other Secured ₹-50 Cr₹-45 Cr₹-53 Cr₹5.72 Cr₹-28 Cr
Unsecured Loans ₹38 Cr₹36 Cr₹49 Cr₹38 Cr₹83 Cr
    Fixed Deposits - Public ₹38 Cr₹36 Cr-₹38 Cr₹49 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹49 Cr-₹34 Cr
Deferred Tax Assets / Liabilities ₹131 Cr₹127 Cr₹115 Cr₹92 Cr₹82 Cr
    Deferred Tax Assets ₹0.91 Cr₹1.46 Cr₹2.97 Cr₹1.77 Cr₹0.41 Cr
    Deferred Tax Liability ₹132 Cr₹128 Cr₹118 Cr₹94 Cr₹82 Cr
Other Long Term Liabilities ₹84 Cr₹83 Cr₹89 Cr₹74 Cr₹5.65 Cr
Long Term Trade Payables -----
Long Term Provisions ₹10 Cr₹7.56 Cr₹7.39 Cr₹3.49 Cr₹3.28 Cr
Total Non-Current Liabilities ₹372 Cr₹363 Cr₹419 Cr₹382 Cr₹327 Cr
Current Liabilities -----
Trade Payables ₹151 Cr₹90 Cr₹90 Cr₹71 Cr₹73 Cr
    Sundry Creditors ₹151 Cr₹90 Cr₹90 Cr₹71 Cr₹73 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹209 Cr₹223 Cr₹223 Cr₹217 Cr₹178 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹27 Cr₹27 Cr₹32 Cr₹25 Cr₹26 Cr
    Interest Accrued But Not Due ₹8.23 Cr₹7.88 Cr₹8.68 Cr₹8.90 Cr₹9.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹1.63 Cr₹1.75 Cr₹3.13 Cr₹3.85 Cr₹3.56 Cr
    Other Liabilities ₹173 Cr₹186 Cr₹180 Cr₹180 Cr₹139 Cr
Short Term Borrowings ₹27 Cr--₹37 Cr₹30 Cr
    Secured ST Loans repayable on Demands ₹27 Cr--₹37 Cr₹30 Cr
    Working Capital Loans- Sec ₹27 Cr--₹37 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr--₹-37 Cr₹-30 Cr
Short Term Provisions ₹26 Cr₹47 Cr₹46 Cr₹67 Cr₹92 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹23 Cr₹43 Cr₹44 Cr₹65 Cr₹90 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.21 Cr₹3.67 Cr₹2.43 Cr₹2.30 Cr₹2.05 Cr
Total Current Liabilities ₹414 Cr₹360 Cr₹359 Cr₹393 Cr₹374 Cr
Total Liabilities ₹1,645 Cr₹1,572 Cr₹1,548 Cr₹1,516 Cr₹1,366 Cr
ASSETS
Gross Block ₹1,329 Cr₹1,326 Cr₹1,288 Cr₹1,056 Cr₹1,028 Cr
Less: Accumulated Depreciation ₹376 Cr₹326 Cr₹282 Cr₹254 Cr₹209 Cr
Less: Impairment of Assets -----
Net Block ₹953 Cr₹1,000 Cr₹1,006 Cr₹802 Cr₹820 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹148 Cr₹39 Cr₹28 Cr₹171 Cr₹61 Cr
Non Current Investments ₹4.20 Cr₹4.41 Cr₹5.46 Cr₹20 Cr-
Long Term Investment ₹4.20 Cr₹4.41 Cr₹5.46 Cr₹20 Cr-
    Quoted -----
    Unquoted ₹4.20 Cr₹4.41 Cr₹5.46 Cr₹20 Cr-
Long Term Loans & Advances ₹68 Cr₹54 Cr₹55 Cr₹26 Cr₹80 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,173 Cr₹1,098 Cr₹1,094 Cr₹1,019 Cr₹961 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹248 Cr₹177 Cr₹150 Cr₹129 Cr₹105 Cr
    Raw Materials ₹43 Cr₹39 Cr₹28 Cr₹19 Cr₹16 Cr
    Work-in Progress ₹8.88 Cr₹13 Cr₹4.46 Cr₹2.69 Cr₹7.76 Cr
    Finished Goods ₹39 Cr₹35 Cr₹33 Cr₹34 Cr₹29 Cr
    Packing Materials ₹20 Cr₹22 Cr₹23 Cr₹22 Cr₹12 Cr
    Stores  and Spare ₹73 Cr₹67 Cr₹62 Cr₹50 Cr₹41 Cr
    Other Inventory ₹63 Cr----
Sundry Debtors ₹136 Cr₹143 Cr₹142 Cr₹171 Cr₹104 Cr
    Debtors more than Six months ₹20 Cr₹31 Cr₹55 Cr₹63 Cr₹8.64 Cr
    Debtors Others ₹127 Cr₹125 Cr₹106 Cr₹112 Cr₹95 Cr
Cash and Bank ₹22 Cr₹54 Cr₹40 Cr₹11 Cr₹68 Cr
    Cash in hand ₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.06 Cr₹0.06 Cr
    Balances at Bank ₹22 Cr₹54 Cr₹40 Cr₹11 Cr₹68 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.74 Cr₹3.54 Cr₹2.70 Cr₹5.99 Cr₹5.41 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.10 Cr₹1.19 Cr₹0.82 Cr₹0.47 Cr₹0.50 Cr
    Prepaid Expenses ₹1.39 Cr₹1.39 Cr₹1.71 Cr₹1.30 Cr₹0.71 Cr
    Other current_assets ₹0.25 Cr₹0.97 Cr₹0.16 Cr₹4.21 Cr₹4.21 Cr
Short Term Loans and Advances ₹62 Cr₹98 Cr₹120 Cr₹181 Cr₹122 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹39 Cr₹53 Cr₹100 Cr₹37 Cr
    Advance income tax and TDS ₹10 Cr₹33 Cr₹42 Cr₹45 Cr₹67 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹9.50 Cr₹2.15 Cr₹6.00 Cr₹20 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹23 Cr₹19 Cr₹16 Cr₹18 Cr
Total Current Assets ₹471 Cr₹475 Cr₹454 Cr₹497 Cr₹405 Cr
Net Current Assets (Including Current Investments) ₹57 Cr₹115 Cr₹95 Cr₹105 Cr₹32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,645 Cr₹1,572 Cr₹1,548 Cr₹1,516 Cr₹1,366 Cr
Contingent Liabilities ₹114 Cr₹121 Cr₹118 Cr₹60 Cr₹49 Cr
Total Debt ₹228 Cr₹195 Cr₹268 Cr₹335 Cr₹301 Cr
Book Value 189.74187.72170.20163.78146.95
Adjusted Book Value 189.74187.72170.20163.78146.95

Compare Balance Sheet of peers of NCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NCL INDUSTRIES ₹931.6 Cr 6% 2.1% -5.7% Stock Analytics
ULTRATECH CEMENT ₹349,596.0 Cr 1.1% -1.7% 8.1% Stock Analytics
AMBUJA CEMENTS ₹139,201.0 Cr 1.3% 0% -0.9% Stock Analytics
SHREE CEMENT ₹96,507.0 Cr -1.3% -9.6% 10% Stock Analytics
JK CEMENT ₹42,923.7 Cr -1.1% -17.5% 37.8% Stock Analytics
ACC ₹34,556.6 Cr -0.3% -1.2% -19.4% Stock Analytics


NCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NCL INDUSTRIES

6%

2.1%

-5.7%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses