Home > Balance Sheet > NCL INDUSTRIES

NCL INDUSTRIES
Balance Sheet

NCL INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NCL INDUSTRIES
Please provide your vote to see the results

NCL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Authorised ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Equity - Issued ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity Paid Up ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹725 Cr₹696 Cr₹619 Cr₹483 Cr₹454 Cr
    Securities Premium ₹212 Cr₹212 Cr₹212 Cr₹212 Cr₹212 Cr
    Capital Reserves ₹2.41 Cr₹2.44 Cr₹2.44 Cr₹2.41 Cr₹2.41 Cr
    Profit & Loss Account Balance ₹120 Cr₹141 Cr₹115 Cr₹29 Cr₹34 Cr
    General Reserves ₹390 Cr₹340 Cr₹290 Cr₹240 Cr₹205 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹725 Cr₹696 Cr₹619 Cr₹483 Cr₹454 Cr
Revaluation reserve -----
Shareholder's Funds ₹770 Cr₹741 Cr₹665 Cr₹528 Cr₹499 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹158 Cr₹175 Cr₹154 Cr₹106 Cr₹121 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹212 Cr₹220 Cr₹181 Cr₹129 Cr₹128 Cr
    Term Loans - Institutions -----
    Other Secured ₹-53 Cr₹-45 Cr₹-28 Cr₹-23 Cr₹-7.24 Cr
Unsecured Loans ₹49 Cr₹38 Cr₹83 Cr₹59 Cr₹66 Cr
    Fixed Deposits - Public ₹49 Cr₹38 Cr₹49 Cr₹32 Cr₹16 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹34 Cr₹27 Cr₹50 Cr
Deferred Tax Assets / Liabilities ₹115 Cr₹92 Cr₹82 Cr₹73 Cr₹76 Cr
    Deferred Tax Assets ₹2.97 Cr₹1.77 Cr₹0.41 Cr₹0.55 Cr₹2.54 Cr
    Deferred Tax Liability ₹118 Cr₹94 Cr₹82 Cr₹73 Cr₹79 Cr
Other Long Term Liabilities ₹89 Cr₹74 Cr₹5.65 Cr₹14 Cr₹8.96 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.71 Cr₹3.49 Cr₹3.28 Cr₹6.76 Cr₹6.35 Cr
Total Non-Current Liabilities ₹419 Cr₹382 Cr₹327 Cr₹259 Cr₹278 Cr
Current Liabilities -----
Trade Payables ₹90 Cr₹71 Cr₹73 Cr₹66 Cr₹72 Cr
    Sundry Creditors ₹90 Cr₹71 Cr₹73 Cr₹66 Cr₹72 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹238 Cr₹217 Cr₹178 Cr₹155 Cr₹146 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹32 Cr₹25 Cr₹26 Cr₹27 Cr₹18 Cr
    Interest Accrued But Not Due ₹8.68 Cr₹8.90 Cr₹9.00 Cr₹6.63 Cr₹6.88 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹198 Cr₹183 Cr₹143 Cr₹121 Cr₹121 Cr
Short Term Borrowings -₹37 Cr₹30 Cr₹122 Cr₹79 Cr
    Secured ST Loans repayable on Demands -₹37 Cr₹30 Cr₹122 Cr₹79 Cr
    Working Capital Loans- Sec -₹37 Cr₹30 Cr₹122 Cr₹79 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-37 Cr₹-30 Cr₹-122 Cr₹-79 Cr
Short Term Provisions ₹46 Cr₹67 Cr₹92 Cr₹42 Cr₹37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹44 Cr₹65 Cr₹90 Cr₹40 Cr₹35 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.43 Cr₹2.30 Cr₹2.05 Cr₹1.99 Cr₹1.92 Cr
Total Current Liabilities ₹374 Cr₹393 Cr₹374 Cr₹385 Cr₹334 Cr
Total Liabilities ₹1,562 Cr₹1,516 Cr₹1,366 Cr₹1,172 Cr₹1,112 Cr
ASSETS
Gross Block ₹1,288 Cr₹1,056 Cr₹1,028 Cr₹842 Cr₹763 Cr
Less: Accumulated Depreciation ₹282 Cr₹254 Cr₹209 Cr₹147 Cr₹105 Cr
Less: Impairment of Assets -----
Net Block ₹1,006 Cr₹802 Cr₹820 Cr₹695 Cr₹658 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹171 Cr₹61 Cr₹90 Cr₹90 Cr
Non Current Investments ₹5.46 Cr₹20 Cr---
Long Term Investment ₹5.46 Cr₹20 Cr---
    Quoted -----
    Unquoted ₹5.46 Cr₹20 Cr---
Long Term Loans & Advances ₹55 Cr₹26 Cr₹78 Cr₹21 Cr₹15 Cr
Other Non Current Assets --₹2.64 Cr₹2.45 Cr₹2.53 Cr
Total Non-Current Assets ₹1,094 Cr₹1,019 Cr₹961 Cr₹809 Cr₹767 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹150 Cr₹129 Cr₹105 Cr₹110 Cr₹85 Cr
    Raw Materials ₹28 Cr₹19 Cr₹16 Cr₹14 Cr₹14 Cr
    Work-in Progress ₹4.46 Cr₹2.69 Cr₹7.76 Cr₹16 Cr₹7.70 Cr
    Finished Goods ₹33 Cr₹34 Cr₹29 Cr₹39 Cr₹22 Cr
    Packing Materials ₹23 Cr₹22 Cr₹12 Cr₹8.48 Cr₹12 Cr
    Stores Ā and Spare ₹62 Cr₹50 Cr₹41 Cr₹32 Cr₹29 Cr
    Other Inventory -----
Sundry Debtors ₹155 Cr₹171 Cr₹104 Cr₹143 Cr₹151 Cr
    Debtors more than Six months ₹50 Cr₹63 Cr₹8.64 Cr--
    Debtors Others ₹111 Cr₹112 Cr₹95 Cr₹143 Cr₹151 Cr
Cash and Bank ₹40 Cr₹11 Cr₹68 Cr₹19 Cr₹22 Cr
    Cash in hand ₹0.03 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
    Balances at Bank ₹40 Cr₹11 Cr₹68 Cr₹19 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.70 Cr₹5.99 Cr₹5.41 Cr₹7.30 Cr₹6.93 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.82 Cr₹0.47 Cr₹0.50 Cr₹0.73 Cr₹0.57 Cr
    Prepaid Expenses ₹1.71 Cr₹1.30 Cr₹0.71 Cr₹0.64 Cr₹0.43 Cr
    Other current_assets ₹0.16 Cr₹4.21 Cr₹4.21 Cr₹5.93 Cr₹5.93 Cr
Short Term Loans and Advances ₹120 Cr₹181 Cr₹122 Cr₹84 Cr₹81 Cr
    Advances recoverable in cash or in kind ₹53 Cr₹100 Cr₹37 Cr₹43 Cr₹38 Cr
    Advance income tax and TDS ₹42 Cr₹45 Cr₹67 Cr₹19 Cr₹17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹6.00 Cr₹20 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹16 Cr₹18 Cr₹22 Cr₹26 Cr
Total Current Assets ₹468 Cr₹497 Cr₹405 Cr₹363 Cr₹345 Cr
Net Current Assets (Including Current Investments) ₹94 Cr₹105 Cr₹32 Cr₹-21 Cr₹11 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,562 Cr₹1,516 Cr₹1,366 Cr₹1,172 Cr₹1,112 Cr
Contingent Liabilities ₹136 Cr₹60 Cr₹49 Cr₹32 Cr₹6.76 Cr
Total Debt ₹268 Cr₹304 Cr₹301 Cr₹320 Cr₹294 Cr
Book Value -163.78146.95116.83110.38
Adjusted Book Value 170.20163.78146.95116.83110.38

Compare Balance Sheet of peers of NCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NCL INDUSTRIES ₹930.0 Cr -0.2% 7.1% 7.5% Stock Analytics
ULTRATECH CEMENT ₹280,042.0 Cr 1.4% 0.1% 30.1% Stock Analytics
AMBUJA CEMENTS ₹169,083.0 Cr 2.6% 7.3% 67.3% Stock Analytics
SHREE CEMENT ₹87,104.0 Cr -1.1% -4.8% 0.3% Stock Analytics
ACC ₹47,405.0 Cr 5% 3.4% 48.7% Stock Analytics
DALMIA BHARAT ₹33,744.5 Cr -8.2% -8.2% -6.5% Stock Analytics


NCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NCL INDUSTRIES

-0.2%

7.1%

7.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses