NBCC (INDIA)
|
NBCC (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹270 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
Equity - Authorised | ₹1,000 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹270 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
Equity Paid Up | ₹270 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,209 Cr | ₹2,046 Cr | ₹1,765 Cr | ₹1,588 Cr | ₹1,463 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
Profit & Loss Account Balance | ₹1,787 Cr | ₹1,594 Cr | ₹1,290 Cr | ₹1,110 Cr | ₹970 Cr |
General Reserves | ₹419 Cr | ₹419 Cr | ₹419 Cr | ₹419 Cr | ₹419 Cr |
Other Reserves | ₹-99 Cr | ₹-70 Cr | ₹-47 Cr | ₹-43 Cr | ₹-28 Cr |
Reserve excluding Revaluation Reserve | ₹2,209 Cr | ₹2,046 Cr | ₹1,765 Cr | ₹1,588 Cr | ₹1,463 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,479 Cr | ₹2,226 Cr | ₹1,945 Cr | ₹1,768 Cr | ₹1,643 Cr |
Minority Interest | ₹192 Cr | ₹187 Cr | ₹180 Cr | ₹170 Cr | ₹160 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-258 Cr | ₹-312 Cr | ₹-335 Cr | ₹-333 Cr | ₹-372 Cr |
Deferred Tax Assets | ₹285 Cr | ₹336 Cr | ₹352 Cr | ₹347 Cr | ₹386 Cr |
Deferred Tax Liability | ₹27 Cr | ₹24 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹108 Cr | ₹117 Cr | ₹118 Cr | ₹313 Cr | ₹314 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹62 Cr | ₹162 Cr | ₹135 Cr | ₹131 Cr | ₹118 Cr |
Total Non-Current Liabilities | ₹-89 Cr | ₹-33 Cr | ₹-81 Cr | ₹111 Cr | ₹61 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,756 Cr | ₹4,121 Cr | ₹3,497 Cr | ₹3,269 Cr | ₹3,265 Cr |
Sundry Creditors | ₹4,756 Cr | ₹4,121 Cr | ₹3,497 Cr | ₹3,269 Cr | ₹3,265 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5,684 Cr | ₹5,500 Cr | ₹6,702 Cr | ₹7,656 Cr | ₹7,716 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3,531 Cr | ₹3,596 Cr | ₹4,834 Cr | ₹5,972 Cr | ₹6,066 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,153 Cr | ₹1,905 Cr | ₹1,868 Cr | ₹1,684 Cr | ₹1,650 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹318 Cr | ₹393 Cr | ₹302 Cr | ₹134 Cr | ₹156 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.27 Cr | ₹2.49 Cr | - | - | - |
Provision for post retirement benefits | ₹97 Cr | ₹105 Cr | ₹90 Cr | ₹82 Cr | ₹80 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹214 Cr | ₹285 Cr | ₹212 Cr | ₹52 Cr | ₹76 Cr |
Total Current Liabilities | ₹10,759 Cr | ₹10,014 Cr | ₹10,501 Cr | ₹11,058 Cr | ₹11,138 Cr |
Total Liabilities | ₹13,383 Cr | ₹12,393 Cr | ₹12,544 Cr | ₹13,107 Cr | ₹13,002 Cr |
ASSETS | |||||
Gross Block | ₹217 Cr | ₹213 Cr | ₹205 Cr | ₹194 Cr | ₹190 Cr |
Less: Accumulated Depreciation | ₹49 Cr | ₹44 Cr | ₹40 Cr | ₹36 Cr | ₹32 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹169 Cr | ₹169 Cr | ₹165 Cr | ₹158 Cr | ₹158 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.42 Cr | ₹12 Cr | ₹4.42 Cr | ₹2.12 Cr | ₹16 Cr |
Non Current Investments | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Long Term Investment | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Long Term Loans & Advances | ₹107 Cr | ₹325 Cr | ₹1,341 Cr | ₹1,316 Cr | ₹1,461 Cr |
Other Non Current Assets | ₹35 Cr | ₹148 Cr | ₹237 Cr | ₹13 Cr | ₹10 Cr |
Total Non-Current Assets | ₹697 Cr | ₹689 Cr | ₹1,783 Cr | ₹1,524 Cr | ₹1,665 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹246 Cr | ₹256 Cr | ₹1.94 Cr | - | ₹1.54 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹246 Cr | ₹256 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹3.92 Cr |
Inventories | ₹974 Cr | ₹1,202 Cr | ₹1,408 Cr | ₹1,516 Cr | ₹1,694 Cr |
Raw Materials | ₹684 Cr | ₹684 Cr | ₹606 Cr | ₹609 Cr | ₹647 Cr |
Work-in Progress | ₹38 Cr | ₹134 Cr | ₹134 Cr | ₹242 Cr | ₹249 Cr |
Finished Goods | ₹218 Cr | ₹353 Cr | ₹659 Cr | ₹655 Cr | ₹796 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.43 Cr | ₹0.46 Cr | ₹0.49 Cr | ₹0.52 Cr | ₹0.49 Cr |
Other Inventory | ₹34 Cr | ₹31 Cr | ₹8.05 Cr | ₹8.90 Cr | ₹1.73 Cr |
Sundry Debtors | ₹3,062 Cr | ₹2,902 Cr | ₹1,994 Cr | ₹2,021 Cr | ₹2,071 Cr |
Debtors more than Six months | ₹1,073 Cr | ₹1,228 Cr | ₹1,228 Cr | ₹1,453 Cr | ₹1,479 Cr |
Debtors Others | ₹2,254 Cr | ₹1,999 Cr | ₹1,089 Cr | ₹944 Cr | ₹1,006 Cr |
Cash and Bank | ₹5,716 Cr | ₹4,966 Cr | ₹4,919 Cr | ₹5,647 Cr | ₹5,678 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹5,711 Cr | ₹4,966 Cr | ₹4,918 Cr | ₹5,643 Cr | ₹5,677 Cr |
Other cash and bank balances | ₹5.04 Cr | - | ₹0.52 Cr | ₹4.00 Cr | ₹1.63 Cr |
Other Current Assets | ₹32 Cr | ₹41 Cr | ₹32 Cr | ₹45 Cr | ₹55 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.19 Cr | ₹2.20 Cr | ₹2.24 Cr | ₹33 Cr | ₹47 Cr |
Prepaid Expenses | ₹4.72 Cr | ₹6.02 Cr | ₹6.06 Cr | ₹11 Cr | ₹3.70 Cr |
Other current_assets | ₹25 Cr | ₹33 Cr | ₹24 Cr | ₹0.72 Cr | ₹3.98 Cr |
Short Term Loans and Advances | ₹2,631 Cr | ₹2,335 Cr | ₹2,399 Cr | ₹2,343 Cr | ₹1,825 Cr |
Advances recoverable in cash or in kind | ₹1,610 Cr | ₹1,348 Cr | ₹1,533 Cr | ₹1,473 Cr | ₹1,111 Cr |
Advance income tax and TDS | ₹72 Cr | ₹81 Cr | ₹131 Cr | ₹122 Cr | ₹172 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹949 Cr | ₹907 Cr | ₹735 Cr | ₹748 Cr | ₹541 Cr |
Total Current Assets | ₹12,660 Cr | ₹11,703 Cr | ₹10,753 Cr | ₹11,571 Cr | ₹11,325 Cr |
Net Current Assets (Including Current Investments) | ₹1,902 Cr | ₹1,688 Cr | ₹252 Cr | ₹512 Cr | ₹187 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,383 Cr | ₹12,393 Cr | ₹12,544 Cr | ₹13,107 Cr | ₹13,002 Cr |
Contingent Liabilities | ₹2,794 Cr | ₹2,249 Cr | ₹2,575 Cr | ₹2,965 Cr | ₹2,443 Cr |
Total Debt | - | - | - | - | - |
Book Value | 9.18 | 12.36 | 10.80 | 9.82 | 9.13 |
Adjusted Book Value | 9.18 | 8.24 | 7.20 | 6.55 | 6.09 |
Compare Balance Sheet of peers of NBCC (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NBCC (INDIA) | ₹29,583.9 Cr | 3.8% | 5.9% | -10.4% | Stock Analytics | |
DLF | ₹194,696.0 Cr | 4.2% | 4.7% | -7.2% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹119,859.0 Cr | 1.6% | -2.6% | -0.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹62,083.1 Cr | 3.6% | 6.4% | -29.2% | Stock Analytics | |
OBEROI REALTY | ₹59,752.6 Cr | 1.9% | 1.5% | -7.1% | Stock Analytics | |
THE PHOENIX MILLS | ₹57,754.2 Cr | 3.5% | 13% | -5.6% | Stock Analytics |
NBCC (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NBCC (INDIA) | 3.8% |
5.9% |
-10.4% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses