NAVKAR URBANSTRUCTURE
|
NAVKAR URBANSTRUCTURE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹22 Cr |
| Equity - Issued | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹70 Cr | - |
| Total Reserves | ₹113 Cr | ₹112 Cr | ₹112 Cr | ₹60 Cr | ₹59 Cr |
| Securities Premium | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹2.70 Cr | ₹2.70 Cr |
| Capital Reserves | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr |
| Profit & Loss Account Balance | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr |
| General Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Reserve excluding Revaluation Reserve | ₹76 Cr | ₹76 Cr | ₹75 Cr | ₹23 Cr | ₹22 Cr |
| Revaluation reserve | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Shareholder's Funds | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹149 Cr | ₹78 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.42 Cr | ₹1.69 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.42 Cr | ₹1.69 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹13 Cr |
| Unsecured Loans | ₹4.52 Cr | ₹12 Cr | ₹5.02 Cr | ₹0.04 Cr | ₹0.32 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹4.52 Cr | ₹12 Cr | ₹5.02 Cr | ₹0.04 Cr | ₹0.32 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.81 Cr | ₹1.92 Cr | ₹2.02 Cr | ₹2.05 Cr | ₹2.03 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹1.81 Cr | ₹1.92 Cr | ₹2.02 Cr | ₹2.05 Cr | ₹2.03 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹7.75 Cr | ₹15 Cr | ₹7.10 Cr | ₹2.19 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹40 Cr | ₹28 Cr | ₹28 Cr | ₹33 Cr | ₹28 Cr |
| Sundry Creditors | ₹40 Cr | ₹28 Cr | ₹28 Cr | ₹33 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.17 Cr | ₹14 Cr | ₹11 Cr | ₹1.11 Cr | ₹0.99 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.29 Cr | ₹13 Cr | ₹11 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.87 Cr | ₹0.81 Cr | ₹0.63 Cr | ₹1.10 Cr | ₹0.98 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.54 Cr | ₹0.57 Cr | ₹0.38 Cr | ₹0.67 Cr | ₹0.64 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.50 Cr | ₹0.52 Cr | ₹0.38 Cr | ₹0.67 Cr | ₹0.64 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.05 Cr | ₹0.05 Cr | - | - | - |
| Total Current Liabilities | ₹48 Cr | ₹42 Cr | ₹39 Cr | ₹35 Cr | ₹30 Cr |
| Total Liabilities | ₹213 Cr | ₹215 Cr | ₹203 Cr | ₹186 Cr | ₹124 Cr |
| ASSETS | |||||
| Gross Block | ₹71 Cr | ₹70 Cr | ₹63 Cr | ₹63 Cr | ₹62 Cr |
| Less: Accumulated Depreciation | ₹9.78 Cr | ₹8.79 Cr | ₹8.03 Cr | ₹7.80 Cr | ₹7.67 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹61 Cr | ₹61 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.27 Cr | ₹1.27 Cr | ₹1.27 Cr | ₹1.27 Cr | ₹1.27 Cr |
| Non Current Investments | ₹5.40 Cr | ₹6.73 Cr | ₹0.90 Cr | ₹1.01 Cr | ₹0.27 Cr |
| Long Term Investment | ₹5.40 Cr | ₹6.73 Cr | ₹0.90 Cr | ₹1.01 Cr | ₹0.27 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹5.40 Cr | ₹6.73 Cr | ₹0.90 Cr | ₹1.01 Cr | ₹0.27 Cr |
| Long Term Loans & Advances | ₹0.46 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.47 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹68 Cr | ₹70 Cr | ₹58 Cr | ₹58 Cr | ₹57 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹31 Cr | ₹14 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr |
| Raw Materials | ₹17 Cr | ₹1.00 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr |
| Work-in Progress | ₹13 Cr | ₹12 Cr | ₹27 Cr | ₹28 Cr | ₹28 Cr |
| Finished Goods | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.71 Cr | ₹0.77 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr |
| Debtors more than Six months | ₹19 Cr | - | ₹21 Cr | - | - |
| Debtors Others | ₹6.39 Cr | ₹22 Cr | - | ₹16 Cr | ₹17 Cr |
| Cash and Bank | ₹2.58 Cr | ₹7.69 Cr | ₹2.82 Cr | ₹3.31 Cr | ₹7.61 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.92 Cr |
| Balances at Bank | ₹2.53 Cr | ₹7.65 Cr | ₹2.77 Cr | ₹3.28 Cr | ₹6.69 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹3.19 Cr | ₹3.00 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | - | - |
| Other current_assets | - | - | - | ₹3.19 Cr | ₹3.00 Cr |
| Short Term Loans and Advances | ₹86 Cr | ₹101 Cr | ₹92 Cr | ₹76 Cr | ₹9.81 Cr |
| Advances recoverable in cash or in kind | ₹2.23 Cr | ₹2.81 Cr | ₹82 Cr | ₹72 Cr | ₹7.19 Cr |
| Advance income tax and TDS | ₹1.29 Cr | ₹1.40 Cr | ₹1.26 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹82 Cr | ₹97 Cr | ₹9.36 Cr | ₹3.89 Cr | ₹2.62 Cr |
| Total Current Assets | ₹144 Cr | ₹145 Cr | ₹145 Cr | ₹128 Cr | ₹67 Cr |
| Net Current Assets (Including Current Investments) | ₹97 Cr | ₹103 Cr | ₹105 Cr | ₹93 Cr | ₹37 Cr |
| Miscellaneous Expenses not written off | ₹0.25 Cr | ₹0.36 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.16 Cr |
| Total Assets | ₹213 Cr | ₹215 Cr | ₹203 Cr | ₹186 Cr | ₹124 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹6.22 Cr | ₹14 Cr | ₹5.12 Cr | ₹0.57 Cr | ₹14 Cr |
| Book Value | - | 5.37 | 5.34 | 21.39 | 21.04 |
| Adjusted Book Value | 1.08 | 1.07 | 1.07 | 0.86 | 0.84 |
Compare Balance Sheet of peers of NAVKAR URBANSTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAVKAR URBANSTRUCTURE | ₹251.4 Cr | -8.9% | -7.1% | 5.8% | Stock Analytics | |
| DLF | ₹191,602.0 Cr | -0.7% | 6.2% | -6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,059.0 Cr | 3.7% | 9.8% | 4.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,048.5 Cr | -0.8% | 12.7% | -19.7% | Stock Analytics | |
| OBEROI REALTY | ₹64,790.3 Cr | 4% | 11% | -6.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,238.4 Cr | 3.6% | 13.1% | 11.5% | Stock Analytics | |
NAVKAR URBANSTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAVKAR URBANSTRUCTURE | -8.9% |
-7.1% |
5.8% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses