NAVA
|
NAVA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr |
| Equity Paid Up | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹7,583 Cr | ₹6,880 Cr | ₹5,996 Cr | ₹4,924 Cr | ₹4,382 Cr |
| Securities Premium | - | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹109 Cr |
| Capital Reserves | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Profit & Loss Account Balance | ₹5,926 Cr | ₹5,261 Cr | ₹4,405 Cr | ₹3,564 Cr | ₹3,083 Cr |
| General Reserves | ₹848 Cr | ₹848 Cr | ₹848 Cr | ₹848 Cr | ₹847 Cr |
| Other Reserves | ₹809 Cr | ₹686 Cr | ₹659 Cr | ₹427 Cr | ₹342 Cr |
| Reserve excluding Revaluation Reserve | ₹7,583 Cr | ₹6,880 Cr | ₹5,996 Cr | ₹4,924 Cr | ₹4,382 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,611 Cr | ₹6,909 Cr | ₹6,025 Cr | ₹4,953 Cr | ₹4,411 Cr |
| Minority Interest | ₹1,800 Cr | ₹1,412 Cr | ₹1,082 Cr | ₹723 Cr | ₹664 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹823 Cr | ₹11 Cr | ₹1,203 Cr | ₹1,588 Cr | ₹1,984 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹46 Cr | - | ₹2,146 Cr | ₹2,605 Cr | ₹2,511 Cr |
| Term Loans - Institutions | ₹777 Cr | ₹14 Cr | ₹465 Cr | ₹559 Cr | ₹535 Cr |
| Other Secured | - | ₹-2.52 Cr | ₹-1,409 Cr | ₹-1,576 Cr | ₹-1,063 Cr |
| Unsecured Loans | - | ₹294 Cr | ₹372 Cr | ₹268 Cr | ₹259 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹36 Cr | ₹377 Cr | ₹372 Cr | ₹268 Cr | ₹259 Cr |
| Other Unsecured Loan | ₹-36 Cr | ₹-83 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹284 Cr | ₹288 Cr | ₹319 Cr | ₹380 Cr | ₹228 Cr |
| Deferred Tax Assets | ₹205 Cr | ₹168 Cr | ₹170 Cr | ₹159 Cr | ₹253 Cr |
| Deferred Tax Liability | ₹489 Cr | ₹457 Cr | ₹489 Cr | ₹539 Cr | ₹481 Cr |
| Other Long Term Liabilities | ₹4.89 Cr | ₹3.90 Cr | ₹122 Cr | ₹465 Cr | ₹223 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹66 Cr | ₹68 Cr | ₹61 Cr | ₹61 Cr | ₹56 Cr |
| Total Non-Current Liabilities | ₹1,178 Cr | ₹666 Cr | ₹2,076 Cr | ₹2,762 Cr | ₹2,750 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹168 Cr | ₹170 Cr | ₹186 Cr | ₹86 Cr | ₹73 Cr |
| Sundry Creditors | ₹168 Cr | ₹170 Cr | ₹186 Cr | ₹86 Cr | ₹73 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹422 Cr | ₹440 Cr | ₹1,625 Cr | ₹1,978 Cr | ₹1,584 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.45 Cr | ₹14 Cr | ₹18 Cr | ₹6.80 Cr | ₹6.82 Cr |
| Interest Accrued But Not Due | ₹15 Cr | ₹140 Cr | ₹58 Cr | ₹9.89 Cr | ₹131 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹405 Cr | ₹286 Cr | ₹1,549 Cr | ₹1,961 Cr | ₹1,446 Cr |
| Short Term Borrowings | ₹29 Cr | ₹18 Cr | ₹83 Cr | ₹148 Cr | ₹82 Cr |
| Secured ST Loans repayable on Demands | ₹29 Cr | ₹18 Cr | ₹83 Cr | ₹72 Cr | ₹8.32 Cr |
| Working Capital Loans- Sec | ₹29 Cr | ₹18 Cr | ₹83 Cr | ₹46 Cr | ₹2.81 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-29 Cr | ₹-18 Cr | ₹-83 Cr | ₹30 Cr | ₹71 Cr |
| Short Term Provisions | ₹53 Cr | ₹55 Cr | ₹36 Cr | ₹51 Cr | ₹71 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹20 Cr | ₹22 Cr | ₹8.50 Cr | ₹23 Cr | ₹46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹33 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr | ₹25 Cr |
| Total Current Liabilities | ₹673 Cr | ₹682 Cr | ₹1,931 Cr | ₹2,263 Cr | ₹1,810 Cr |
| Total Liabilities | ₹11,262 Cr | ₹9,668 Cr | ₹11,114 Cr | ₹10,701 Cr | ₹9,636 Cr |
| ASSETS | |||||
| Gross Block | ₹8,290 Cr | ₹7,897 Cr | ₹7,699 Cr | ₹7,192 Cr | ₹6,977 Cr |
| Less: Accumulated Depreciation | ₹2,785 Cr | ₹2,385 Cr | ₹2,082 Cr | ₹1,694 Cr | ₹1,387 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,505 Cr | ₹5,512 Cr | ₹5,616 Cr | ₹5,498 Cr | ₹5,590 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹575 Cr | ₹50 Cr | ₹47 Cr | ₹17 Cr | ₹17 Cr |
| Non Current Investments | ₹597 Cr | ₹35 Cr | ₹38 Cr | ₹31 Cr | ₹17 Cr |
| Long Term Investment | ₹597 Cr | ₹35 Cr | ₹38 Cr | ₹31 Cr | ₹17 Cr |
| Quoted | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹8.56 Cr |
| Unquoted | ₹584 Cr | ₹22 Cr | ₹28 Cr | ₹21 Cr | ₹8.70 Cr |
| Long Term Loans & Advances | ₹539 Cr | ₹571 Cr | ₹1,194 Cr | ₹2,552 Cr | ₹1,903 Cr |
| Other Non Current Assets | ₹2.01 Cr | ₹18 Cr | ₹9.57 Cr | ₹14 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹7,241 Cr | ₹6,233 Cr | ₹6,953 Cr | ₹8,160 Cr | ₹7,589 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹444 Cr | ₹479 Cr | ₹411 Cr | ₹498 Cr | ₹297 Cr |
| Quoted | ₹341 Cr | ₹366 Cr | - | - | - |
| Unquoted | ₹103 Cr | ₹112 Cr | ₹411 Cr | ₹498 Cr | ₹297 Cr |
| Inventories | ₹818 Cr | ₹603 Cr | ₹689 Cr | ₹372 Cr | ₹297 Cr |
| Raw Materials | ₹464 Cr | ₹376 Cr | ₹400 Cr | ₹242 Cr | ₹137 Cr |
| Work-in Progress | ₹6.87 Cr | ₹6.54 Cr | ₹4.44 Cr | ₹4.56 Cr | ₹3.16 Cr |
| Finished Goods | ₹219 Cr | ₹113 Cr | ₹187 Cr | ₹45 Cr | ₹84 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹127 Cr | ₹107 Cr | ₹97 Cr | ₹79 Cr | ₹72 Cr |
| Other Inventory | ₹0.02 Cr | ₹0.26 Cr | ₹0.01 Cr | ₹1.09 Cr | ₹0.70 Cr |
| Sundry Debtors | ₹1,409 Cr | ₹1,768 Cr | ₹2,337 Cr | ₹1,075 Cr | ₹914 Cr |
| Debtors more than Six months | ₹1,018 Cr | ₹1,442 Cr | ₹2,072 Cr | ₹911 Cr | ₹2.57 Cr |
| Debtors Others | ₹514 Cr | ₹553 Cr | ₹552 Cr | ₹208 Cr | ₹955 Cr |
| Cash and Bank | ₹1,045 Cr | ₹307 Cr | ₹436 Cr | ₹342 Cr | ₹359 Cr |
| Cash in hand | ₹0.19 Cr | ₹0.35 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.09 Cr |
| Balances at Bank | ₹1,045 Cr | ₹307 Cr | ₹435 Cr | ₹342 Cr | ₹359 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹33 Cr | ₹54 Cr | ₹72 Cr | ₹30 Cr | ₹29 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Interest accrued and or due on loans | ₹4.14 Cr | ₹7.80 Cr | ₹7.77 Cr | ₹4.27 Cr | ₹1.96 Cr |
| Prepaid Expenses | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr |
| Other current_assets | ₹3.57 Cr | ₹20 Cr | ₹40 Cr | ₹5.74 Cr | ₹5.96 Cr |
| Short Term Loans and Advances | ₹252 Cr | ₹208 Cr | ₹198 Cr | ₹198 Cr | ₹111 Cr |
| Advances recoverable in cash or in kind | ₹110 Cr | ₹117 Cr | ₹131 Cr | ₹159 Cr | ₹86 Cr |
| Advance income tax and TDS | ₹0.07 Cr | ₹0.14 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹141 Cr | ₹91 Cr | ₹68 Cr | ₹40 Cr | ₹25 Cr |
| Total Current Assets | ₹4,000 Cr | ₹3,418 Cr | ₹4,143 Cr | ₹2,515 Cr | ₹2,007 Cr |
| Net Current Assets (Including Current Investments) | ₹3,328 Cr | ₹2,736 Cr | ₹2,213 Cr | ₹252 Cr | ₹197 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹11,262 Cr | ₹9,668 Cr | ₹11,114 Cr | ₹10,701 Cr | ₹9,636 Cr |
| Contingent Liabilities | ₹150 Cr | ₹157 Cr | ₹186 Cr | ₹79 Cr | ₹96 Cr |
| Total Debt | ₹888 Cr | ₹409 Cr | ₹3,067 Cr | ₹3,580 Cr | ₹3,387 Cr |
| Book Value | - | 476.14 | 415.26 | 341.37 | 298.23 |
| Adjusted Book Value | 268.95 | 238.07 | 207.63 | 170.68 | 149.11 |
Compare Balance Sheet of peers of NAVA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAVA | ₹17,199.3 Cr | -2.8% | -6.9% | 28.8% | Stock Analytics | |
| NTPC | ₹320,669.0 Cr | -4.9% | -3.3% | -17.9% | Stock Analytics | |
| ADANI POWER | ₹305,566.0 Cr | -2.3% | 7.4% | 32.5% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹259,487.0 Cr | -5.7% | -3.7% | -9.6% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹178,867.0 Cr | -2.4% | 1.5% | -32.3% | Stock Analytics | |
| TATA POWER COMPANY | ₹128,053.0 Cr | -2.4% | 1.5% | -4.4% | Stock Analytics | |
NAVA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAVA | -2.8% |
-6.9% |
28.8% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses