NATH INDUSTRIES
|
NATH INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹235 Cr | ₹226 Cr | ₹224 Cr | ₹225 Cr | ₹211 Cr |
| Securities Premium | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Capital Reserves | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr |
| Profit & Loss Account Balance | ₹154 Cr | ₹144 Cr | ₹144 Cr | ₹141 Cr | ₹124 Cr |
| General Reserves | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Other Reserves | ₹-5.41 Cr | ₹-3.96 Cr | ₹-5.53 Cr | ₹-1.69 Cr | ₹0.10 Cr |
| Reserve excluding Revaluation Reserve | ₹235 Cr | ₹226 Cr | ₹224 Cr | ₹225 Cr | ₹211 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹254 Cr | ₹245 Cr | ₹243 Cr | ₹244 Cr | ₹230 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | ₹19 Cr | - |
| Secured Loans | ₹24 Cr | ₹33 Cr | ₹33 Cr | ₹19 Cr | ₹3.73 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹24 Cr | ₹33 Cr | ₹33 Cr | ₹19 Cr | ₹3.33 Cr |
| Other Secured | ₹0.19 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.40 Cr |
| Unsecured Loans | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr |
| Deferred Tax Assets / Liabilities | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹26 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹9.97 Cr | ₹9.12 Cr | ₹1.87 Cr | ₹2.09 Cr | ₹2.03 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹32 Cr | ₹25 Cr | ₹28 Cr | ₹27 Cr |
| Other Long Term Liabilities | ₹3.17 Cr | ₹3.35 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.25 Cr | ₹5.80 Cr | ₹5.58 Cr | ₹5.56 Cr | ₹4.90 Cr |
| Total Non-Current Liabilities | ₹89 Cr | ₹95 Cr | ₹92 Cr | ₹80 Cr | ₹67 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
| Sundry Creditors | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹16 Cr | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.31 Cr | ₹0.95 Cr | ₹3.08 Cr | ₹2.38 Cr | ₹1.69 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr |
| Short Term Borrowings | ₹63 Cr | ₹61 Cr | ₹46 Cr | ₹17 Cr | ₹6.56 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹63 Cr | ₹61 Cr | ₹46 Cr | ₹17 Cr | ₹6.56 Cr |
| Short Term Provisions | ₹7.07 Cr | ₹4.03 Cr | ₹3.93 Cr | ₹5.93 Cr | ₹7.77 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.75 Cr | - | - | ₹2.66 Cr | ₹4.17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.32 Cr | ₹4.03 Cr | ₹3.93 Cr | ₹3.28 Cr | ₹3.60 Cr |
| Total Current Liabilities | ₹108 Cr | ₹111 Cr | ₹98 Cr | ₹68 Cr | ₹54 Cr |
| Total Liabilities | ₹451 Cr | ₹451 Cr | ₹432 Cr | ₹392 Cr | ₹351 Cr |
| ASSETS | |||||
| Gross Block | ₹334 Cr | ₹333 Cr | ₹243 Cr | ₹237 Cr | ₹226 Cr |
| Less: Accumulated Depreciation | ₹54 Cr | ₹44 Cr | ₹37 Cr | ₹30 Cr | ₹24 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹281 Cr | ₹289 Cr | ₹205 Cr | ₹206 Cr | ₹202 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.37 Cr | ₹0.37 Cr | ₹59 Cr | ₹4.60 Cr | ₹1.02 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹29 Cr | ₹27 Cr | ₹30 Cr | ₹49 Cr | ₹30 Cr |
| Other Non Current Assets | ₹1.25 Cr | ₹1.10 Cr | ₹1.09 Cr | ₹0.29 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹311 Cr | ₹317 Cr | ₹296 Cr | ₹260 Cr | ₹246 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹7.76 Cr | ₹9.24 Cr | ₹7.52 Cr | ₹11 Cr | - |
| Quoted | ₹7.76 Cr | ₹9.24 Cr | ₹7.52 Cr | ₹11 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹39 Cr | ₹46 Cr | ₹47 Cr | ₹42 Cr | ₹35 Cr |
| Raw Materials | ₹16 Cr | ₹19 Cr | ₹22 Cr | ₹16 Cr | ₹18 Cr |
| Work-in Progress | ₹1.94 Cr | ₹2.20 Cr | ₹2.55 Cr | ₹1.37 Cr | ₹0.80 Cr |
| Finished Goods | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹8.91 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.51 Cr | ₹7.92 Cr | ₹8.41 Cr | ₹4.30 Cr | ₹4.37 Cr |
| Other Inventory | ₹0.51 Cr | ₹0.54 Cr | ₹0.69 Cr | ₹4.88 Cr | ₹2.38 Cr |
| Sundry Debtors | ₹71 Cr | ₹50 Cr | ₹55 Cr | ₹63 Cr | ₹54 Cr |
| Debtors more than Six months | ₹2.43 Cr | ₹1.51 Cr | ₹1.31 Cr | ₹2.17 Cr | ₹2.32 Cr |
| Debtors Others | ₹68 Cr | ₹48 Cr | ₹54 Cr | ₹61 Cr | ₹52 Cr |
| Cash and Bank | ₹0.13 Cr | ₹6.28 Cr | ₹0.15 Cr | ₹0.65 Cr | ₹2.60 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Balances at Bank | ₹0.02 Cr | ₹6.20 Cr | ₹0.05 Cr | ₹0.58 Cr | ₹2.54 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.28 Cr | ₹3.72 Cr | ₹2.49 Cr | ₹1.49 Cr | ₹0.95 Cr |
| Interest accrued on Investments | ₹0.33 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.70 Cr | ₹2.17 Cr | ₹0.92 Cr | ₹0.33 Cr | ₹0.23 Cr |
| Prepaid Expenses | ₹1.48 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.22 Cr | ₹0.24 Cr |
| Other current_assets | ₹0.77 Cr | ₹0.73 Cr | ₹0.94 Cr | ₹0.81 Cr | ₹0.37 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹20 Cr | ₹24 Cr | ₹14 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹4.14 Cr | ₹9.37 Cr | ₹6.32 Cr | ₹4.03 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.49 Cr | ₹16 Cr | ₹14 Cr | ₹7.59 Cr | ₹7.95 Cr |
| Total Current Assets | ₹140 Cr | ₹135 Cr | ₹136 Cr | ₹132 Cr | ₹104 Cr |
| Net Current Assets (Including Current Investments) | ₹32 Cr | ₹24 Cr | ₹39 Cr | ₹65 Cr | ₹50 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹451 Cr | ₹451 Cr | ₹432 Cr | ₹392 Cr | ₹351 Cr |
| Contingent Liabilities | ₹20 Cr | ₹25 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr |
| Total Debt | ₹124 Cr | ₹136 Cr | ₹120 Cr | ₹76 Cr | ₹50 Cr |
| Book Value | - | 129.08 | 128.00 | 128.61 | 120.80 |
| Adjusted Book Value | 133.44 | 129.08 | 128.00 | 128.61 | 120.80 |
Compare Balance Sheet of peers of NATH INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NATH INDUSTRIES | ₹121.1 Cr | -3.6% | -12.1% | -9.2% | Stock Analytics | |
| JK PAPER | ₹6,225.5 Cr | 0.6% | -0.7% | -23.1% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,751.3 Cr | 2.1% | -1.3% | -28.6% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,527.8 Cr | -1% | -1.5% | -24% | Stock Analytics | |
| ANDHRA PAPER | ₹1,353.0 Cr | 0.4% | -2.1% | -33.5% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹918.2 Cr | -1.5% | -6.3% | -54.5% | Stock Analytics | |
NATH INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NATH INDUSTRIES | -3.6% |
-12.1% |
-9.2% |
| SENSEX | 0.4% |
-0.1% |
6.1% |
You may also like the below Video Courses