NAGA DHUNSERI GROUP
|
NAGA DHUNSERI GROUP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Equity - Authorised | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Â Equity - Issued | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Equity Paid Up | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,280 Cr | ₹865 Cr | ₹712 Cr | ₹640 Cr | ₹490 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹567 Cr | ₹272 Cr | ₹272 Cr | ₹272 Cr | ₹272 Cr |
| Profit & Loss Account Balance | ₹408 Cr | ₹251 Cr | ₹210 Cr | ₹141 Cr | ₹63 Cr |
| General Reserves | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
| Other Reserves | ₹224 Cr | ₹261 Cr | ₹149 Cr | ₹146 Cr | ₹75 Cr |
| Reserve excluding Revaluation Reserve | ₹1,280 Cr | ₹865 Cr | ₹712 Cr | ₹640 Cr | ₹490 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,281 Cr | ₹866 Cr | ₹713 Cr | ₹641 Cr | ₹491 Cr |
| Minority Interest | ₹82 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹123 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹122 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.05 Cr | - | - | - | - |
| Unsecured Loans | ₹14 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹14 Cr | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹76 Cr | ₹14 Cr | ₹5.09 Cr | ₹4.61 Cr | ₹1.01 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Deferred Tax Liability | ₹98 Cr | ₹14 Cr | ₹5.10 Cr | ₹4.61 Cr | ₹1.01 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹40 Cr | ₹0.36 Cr | ₹1.12 Cr | ₹2.59 Cr | ₹1.33 Cr |
| Total Non-Current Liabilities | ₹254 Cr | ₹14 Cr | ₹6.21 Cr | ₹7.20 Cr | ₹2.33 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹39 Cr | - | - | - | - |
| Sundry Creditors | ₹39 Cr | - | - | - | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹44 Cr | ₹4.78 Cr | ₹4.64 Cr | ₹4.58 Cr | ₹4.54 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹0.17 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹43 Cr | ₹4.78 Cr | ₹4.64 Cr | ₹4.58 Cr | ₹4.54 Cr |
| Short Term Borrowings | ₹120 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | ₹120 Cr | - | - | - | - |
| Working Capital Loans- Sec | ₹120 Cr | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-120 Cr | - | - | - | - |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹203 Cr | ₹4.78 Cr | ₹4.64 Cr | ₹4.58 Cr | ₹4.54 Cr |
| Total Liabilities | ₹1,820 Cr | ₹885 Cr | ₹723 Cr | ₹652 Cr | ₹498 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹898 Cr | ₹5.74 Cr | ₹5.62 Cr | ₹5.52 Cr | ₹5.52 Cr |
| Less: Accumulated Depreciation | ₹172 Cr | ₹0.90 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹0.41 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹726 Cr | ₹4.84 Cr | ₹4.96 Cr | ₹4.94 Cr | ₹5.12 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹79 Cr | - | - | - | - |
| Non Current Investments | ₹768 Cr | ₹792 Cr | ₹663 Cr | ₹594 Cr | ₹448 Cr |
| Long Term Investment | ₹768 Cr | ₹792 Cr | ₹663 Cr | ₹594 Cr | ₹448 Cr |
| Quoted | ₹741 Cr | ₹773 Cr | ₹647 Cr | ₹580 Cr | ₹434 Cr |
| Unquoted | ₹27 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Long Term Loans & Advances | ₹18 Cr | ₹5.37 Cr | ₹6.70 Cr | ₹8.26 Cr | ₹6.02 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹1,599 Cr | ₹808 Cr | ₹681 Cr | ₹614 Cr | ₹466 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹83 Cr | ₹69 Cr | ₹41 Cr | ₹35 Cr | ₹25 Cr |
| Quoted | ₹36 Cr | ₹54 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| Unquoted | ₹46 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹9.67 Cr |
| Inventories | ₹62 Cr | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹28 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹30 Cr | - | - | - | - |
| Other Inventory | ₹4.62 Cr | - | - | - | - |
| Sundry Debtors | ₹23 Cr | - | - | - | - |
| Debtors more than Six months | ₹13 Cr | - | - | - | - |
| Debtors Others | ₹14 Cr | - | - | - | - |
| Cash and Bank | ₹21 Cr | ₹4.59 Cr | ₹0.54 Cr | ₹2.70 Cr | ₹0.67 Cr |
| Cash in hand | ₹0.58 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹21 Cr | ₹4.54 Cr | ₹0.49 Cr | ₹2.65 Cr | ₹0.62 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹0.40 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹1.05 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.24 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹4.05 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Other current_assets | ₹7.37 Cr | ₹0.17 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.91 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹2.96 Cr | ₹1.11 Cr | ₹0.60 Cr | ₹5.72 Cr |
| Advances recoverable in cash or in kind | ₹4.85 Cr | ₹1.00 Cr | ₹0.58 Cr | ₹0.04 Cr | ₹5.22 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹1.96 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.50 Cr |
| Total Current Assets | ₹220 Cr | ₹77 Cr | ₹43 Cr | ₹39 Cr | ₹32 Cr |
| Net Current Assets (Including Current Investments) | ₹17 Cr | ₹72 Cr | ₹38 Cr | ₹34 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,820 Cr | ₹885 Cr | ₹723 Cr | ₹652 Cr | ₹498 Cr |
| Contingent Liabilities | ₹2.43 Cr | - | - | - | - |
| Total Debt | ₹258 Cr | - | - | - | - |
| Book Value | 12,807.44 | 8,660.68 | 7,125.10 | 6,406.96 | 4,912.26 |
| Adjusted Book Value | 12,807.44 | 8,660.68 | 7,125.10 | 6,406.96 | 4,912.26 |
Compare Balance Sheet of peers of NAGA DHUNSERI GROUP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAGA DHUNSERI GROUP | ₹288.9 Cr | 1.7% | -15.5% | -42% | Stock Analytics | |
| BAJAJ FINSERV | ₹322,606.0 Cr | -1.2% | -3.1% | 30.2% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹49,049.6 Cr | -0.6% | 7.5% | 75% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹34,891.9 Cr | 1.5% | 0.5% | 35.2% | Stock Analytics | |
| JSW HOLDINGS | ₹21,564.3 Cr | -2.7% | 0.5% | 42.4% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹17,188.9 Cr | -0.9% | -5.3% | -5.5% | Stock Analytics | |
NAGA DHUNSERI GROUP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAGA DHUNSERI GROUP | 1.7% |
-15.5% |
-42% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses