NACL INDUSTRIES
|
NACL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹2.41 Cr | ₹2.69 Cr | ₹2.22 Cr | ₹1.59 Cr | ₹2.25 Cr |
| Total Reserves | ₹405 Cr | ₹488 Cr | ₹552 Cr | ₹467 Cr | ₹397 Cr |
| Securities Premium | ₹151 Cr | ₹139 Cr | ₹138 Cr | ₹135 Cr | ₹127 Cr |
| Capital Reserves | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Profit & Loss Account Balance | ₹217 Cr | ₹312 Cr | ₹377 Cr | ₹295 Cr | ₹233 Cr |
| General Reserves | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Other Reserves | ₹-4.99 Cr | ₹-4.83 Cr | ₹-4.76 Cr | ₹-5.01 Cr | ₹-4.99 Cr |
| Reserve excluding Revaluation Reserve | ₹405 Cr | ₹488 Cr | ₹552 Cr | ₹467 Cr | ₹397 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹427 Cr | ₹511 Cr | ₹574 Cr | ₹488 Cr | ₹419 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹85 Cr | ₹149 Cr | ₹203 Cr | ₹172 Cr | ₹71 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹111 Cr | ₹139 Cr | ₹143 Cr | ₹103 Cr | - |
| Term Loans - Institutions | ₹12 Cr | ₹34 Cr | ₹55 Cr | ₹23 Cr | ₹30 Cr |
| Other Secured | ₹-38 Cr | ₹-24 Cr | ₹5.40 Cr | ₹47 Cr | ₹41 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-38 Cr | ₹-10 Cr | ₹7.71 Cr | ₹10 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹71 Cr | ₹36 Cr | ₹12 Cr | ₹6.40 Cr | ₹5.47 Cr |
| Deferred Tax Liability | ₹32 Cr | ₹26 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹1.54 Cr | - | ₹0.43 Cr | ₹2.85 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹23 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹7.49 Cr |
| Total Non-Current Liabilities | ₹71 Cr | ₹154 Cr | ₹225 Cr | ₹196 Cr | ₹104 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹296 Cr | ₹330 Cr | ₹485 Cr | ₹374 Cr | ₹275 Cr |
| Sundry Creditors | ₹296 Cr | ₹330 Cr | ₹485 Cr | ₹308 Cr | ₹271 Cr |
| Acceptances | - | - | - | ₹65 Cr | ₹3.83 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹176 Cr | ₹235 Cr | ₹154 Cr | ₹128 Cr | ₹59 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹71 Cr | ₹103 Cr | ₹26 Cr | ₹31 Cr | ₹7.81 Cr |
| Interest Accrued But Not Due | ₹1.07 Cr | ₹2.49 Cr | ₹3.29 Cr | ₹0.88 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹104 Cr | ₹130 Cr | ₹125 Cr | ₹96 Cr | ₹51 Cr |
| Short Term Borrowings | ₹247 Cr | ₹571 Cr | ₹460 Cr | ₹323 Cr | ₹113 Cr |
| Secured ST Loans repayable on Demands | ₹211 Cr | ₹496 Cr | ₹460 Cr | ₹323 Cr | ₹113 Cr |
| Working Capital Loans- Sec | ₹211 Cr | ₹496 Cr | ₹460 Cr | ₹323 Cr | ₹113 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-175 Cr | ₹-422 Cr | ₹-460 Cr | ₹-323 Cr | ₹-113 Cr |
| Short Term Provisions | ₹7.73 Cr | ₹7.16 Cr | ₹17 Cr | ₹6.79 Cr | ₹21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.09 Cr | ₹1.48 Cr | ₹13 Cr | ₹3.98 Cr | ₹19 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.64 Cr | ₹5.68 Cr | ₹4.01 Cr | ₹2.81 Cr | ₹2.43 Cr |
| Total Current Liabilities | ₹727 Cr | ₹1,143 Cr | ₹1,115 Cr | ₹831 Cr | ₹468 Cr |
| Total Liabilities | ₹1,225 Cr | ₹1,808 Cr | ₹1,914 Cr | ₹1,516 Cr | ₹990 Cr |
| ASSETS | |||||
| Gross Block | ₹810 Cr | ₹820 Cr | ₹757 Cr | ₹584 Cr | ₹552 Cr |
| Less: Accumulated Depreciation | ₹371 Cr | ₹381 Cr | ₹355 Cr | ₹345 Cr | ₹332 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹439 Cr | ₹439 Cr | ₹402 Cr | ₹238 Cr | ₹220 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹22 Cr | ₹28 Cr | ₹55 Cr | ₹105 Cr | ₹28 Cr |
| Non Current Investments | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr |
| Long Term Investment | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹18 Cr | ₹6.19 Cr |
| Other Non Current Assets | ₹0.07 Cr | ₹0.24 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.39 Cr |
| Total Non-Current Assets | ₹519 Cr | ₹520 Cr | ₹502 Cr | ₹385 Cr | ₹278 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹266 Cr | ₹347 Cr | ₹491 Cr | ₹411 Cr | ₹228 Cr |
| Raw Materials | ₹51 Cr | ₹106 Cr | ₹143 Cr | ₹164 Cr | ₹81 Cr |
| Work-in Progress | ₹15 Cr | ₹24 Cr | ₹35 Cr | ₹35 Cr | ₹22 Cr |
| Finished Goods | ₹99 Cr | ₹160 Cr | ₹208 Cr | ₹168 Cr | ₹85 Cr |
| Packing Materials | ₹8.94 Cr | ₹8.76 Cr | ₹10 Cr | ₹6.90 Cr | ₹6.26 Cr |
| Stores  and Spare | ₹10 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹9.71 Cr |
| Other Inventory | ₹83 Cr | ₹35 Cr | ₹82 Cr | ₹27 Cr | ₹24 Cr |
| Sundry Debtors | ₹315 Cr | ₹767 Cr | ₹772 Cr | ₹529 Cr | ₹336 Cr |
| Debtors more than Six months | ₹113 Cr | ₹36 Cr | ₹30 Cr | ₹14 Cr | ₹20 Cr |
| Debtors Others | ₹257 Cr | ₹750 Cr | ₹749 Cr | ₹520 Cr | ₹319 Cr |
| Cash and Bank | ₹59 Cr | ₹66 Cr | ₹73 Cr | ₹103 Cr | ₹76 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Balances at Bank | ₹59 Cr | ₹66 Cr | ₹73 Cr | ₹103 Cr | ₹76 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹57 Cr | ₹12 Cr | ₹28 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.45 Cr | ₹6.76 Cr | ₹4.11 Cr | ₹3.12 Cr | ₹2.96 Cr |
| Other current_assets | ₹9.75 Cr | ₹51 Cr | ₹7.95 Cr | ₹25 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹50 Cr | ₹51 Cr | ₹64 Cr | ₹59 Cr | ₹53 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹6.79 Cr | ₹11 Cr | ₹4.30 Cr | ₹9.76 Cr |
| Advance income tax and TDS | - | - | - | - | ₹19 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹37 Cr | ₹44 Cr | ₹52 Cr | ₹55 Cr | ₹25 Cr |
| Total Current Assets | ₹706 Cr | ₹1,288 Cr | ₹1,412 Cr | ₹1,130 Cr | ₹712 Cr |
| Net Current Assets (Including Current Investments) | ₹-21 Cr | ₹145 Cr | ₹296 Cr | ₹299 Cr | ₹244 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,225 Cr | ₹1,808 Cr | ₹1,914 Cr | ₹1,516 Cr | ₹990 Cr |
| Contingent Liabilities | ₹15 Cr | ₹15 Cr | ₹21 Cr | ₹20 Cr | ₹9.38 Cr |
| Total Debt | ₹395 Cr | ₹786 Cr | ₹718 Cr | ₹525 Cr | ₹198 Cr |
| Book Value | - | 25.52 | 28.76 | 24.55 | 21.22 |
| Adjusted Book Value | 21.11 | 25.52 | 28.76 | 24.55 | 21.22 |
Compare Balance Sheet of peers of NACL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NACL INDUSTRIES | ₹3,526.3 Cr | -3.5% | -4.1% | 213.5% | Stock Analytics | |
| UPL | ₹62,445.9 Cr | 0.1% | -1.5% | 32.4% | Stock Analytics | |
| PI INDUSTRIES | ₹50,693.6 Cr | -1% | -12.5% | -19.5% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,721.1 Cr | -1.4% | -3.7% | -18.8% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹19,738.3 Cr | -2.6% | -5.3% | -27.3% | Stock Analytics | |
| BASF INDIA | ₹17,414.5 Cr | -1.6% | -10.6% | -28.9% | Stock Analytics | |
NACL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NACL INDUSTRIES | -3.5% |
-4.1% |
213.5% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses