MAHANAGAR GAS
|
MAHANAGAR GAS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Equity - Authorised | ₹280 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Equity - Issued | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Equity Paid Up | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹6,329 Cr | ₹5,779 Cr | ₹5,040 Cr | ₹4,035 Cr |
| Securities Premium | - | - | - | - |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹6,118 Cr | ₹5,573 Cr | ₹4,832 Cr | ₹3,824 Cr |
| General Reserves | ₹212 Cr | ₹212 Cr | ₹212 Cr | ₹212 Cr |
| Other Reserves | ₹-1.03 Cr | ₹-6.34 Cr | ₹-4.00 Cr | - |
| Reserve excluding Revaluation Reserve | ₹6,329 Cr | ₹5,779 Cr | ₹5,040 Cr | ₹4,035 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹6,428 Cr | ₹5,877 Cr | ₹5,138 Cr | ₹4,134 Cr |
| Minority Interest | ₹14 Cr | ₹15 Cr | ₹4.90 Cr | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | - | - | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹374 Cr | ₹311 Cr | ₹244 Cr | ₹209 Cr |
| Deferred Tax Assets | ₹88 Cr | ₹80 Cr | ₹54 Cr | ₹50 Cr |
| Deferred Tax Liability | ₹462 Cr | ₹391 Cr | ₹299 Cr | ₹258 Cr |
| Other Long Term Liabilities | ₹144 Cr | ₹168 Cr | ₹120 Cr | ₹95 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹63 Cr | ₹55 Cr | ₹46 Cr | ₹33 Cr |
| Total Non-Current Liabilities | ₹581 Cr | ₹534 Cr | ₹410 Cr | ₹337 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹479 Cr | ₹431 Cr | ₹348 Cr | ₹322 Cr |
| Sundry Creditors | ₹479 Cr | ₹431 Cr | ₹348 Cr | ₹322 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹1,455 Cr | ₹1,421 Cr | ₹1,335 Cr | ₹1,220 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹46 Cr | ₹40 Cr | ₹33 Cr | ₹27 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹1,410 Cr | ₹1,380 Cr | ₹1,301 Cr | ₹1,193 Cr |
| Short Term Borrowings | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | - | - | - | - |
| Short Term Provisions | ₹24 Cr | ₹23 Cr | ₹17 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹0.57 Cr | ₹3.18 Cr | ₹2.97 Cr | ₹2.97 Cr |
| Provision for post retirement benefits | ₹0.30 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.11 Cr |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹16 Cr |
| Total Current Liabilities | ₹1,959 Cr | ₹1,875 Cr | ₹1,700 Cr | ₹1,561 Cr |
| Total Liabilities | ₹8,981 Cr | ₹8,302 Cr | ₹7,253 Cr | ₹6,032 Cr |
| ASSETS | ||||
| Gross Block | ₹7,409 Cr | ₹6,480 Cr | ₹5,577 Cr | ₹4,119 Cr |
| Less: Accumulated Depreciation | ₹2,017 Cr | ₹1,626 Cr | ₹1,342 Cr | ₹1,093 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹5,392 Cr | ₹4,854 Cr | ₹4,235 Cr | ₹3,026 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹1,270 Cr | ₹1,068 Cr | ₹823 Cr | ₹709 Cr |
| Non Current Investments | ₹112 Cr | ₹108 Cr | ₹50 Cr | - |
| Long Term Investment | ₹112 Cr | ₹108 Cr | ₹50 Cr | - |
| Quoted | - | - | - | - |
| Unquoted | ₹112 Cr | ₹108 Cr | ₹50 Cr | - |
| Long Term Loans & Advances | ₹357 Cr | ₹305 Cr | ₹226 Cr | ₹204 Cr |
| Other Non Current Assets | ₹14 Cr | ₹20 Cr | ₹12 Cr | ₹87 Cr |
| Total Non-Current Assets | ₹7,145 Cr | ₹6,355 Cr | ₹5,346 Cr | ₹4,026 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹1,036 Cr | ₹1,054 Cr | ₹1,019 Cr | ₹1,310 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹1,036 Cr | ₹1,054 Cr | ₹1,019 Cr | ₹1,310 Cr |
| Inventories | ₹63 Cr | ₹52 Cr | ₹42 Cr | ₹34 Cr |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | - | - | - | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹59 Cr | ₹50 Cr | ₹40 Cr | ₹32 Cr |
| Other Inventory | ₹3.65 Cr | ₹1.96 Cr | ₹1.93 Cr | ₹1.51 Cr |
| Sundry Debtors | ₹459 Cr | ₹364 Cr | ₹296 Cr | ₹294 Cr |
| Debtors more than Six months | ₹14 Cr | ₹41 Cr | ₹38 Cr | ₹21 Cr |
| Debtors Others | ₹444 Cr | ₹326 Cr | ₹262 Cr | ₹277 Cr |
| Cash and Bank | ₹114 Cr | ₹333 Cr | ₹426 Cr | ₹228 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹106 Cr | ₹319 Cr | ₹417 Cr | ₹224 Cr |
| Other cash and bank balances | ₹8.19 Cr | ₹14 Cr | ₹9.28 Cr | ₹4.17 Cr |
| Other Current Assets | ₹35 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr |
| Other current_assets | ₹18 Cr | ₹7.73 Cr | ₹6.28 Cr | ₹9.47 Cr |
| Short Term Loans and Advances | ₹130 Cr | ₹120 Cr | ₹100 Cr | ₹117 Cr |
| Advances recoverable in cash or in kind | ₹104 Cr | ₹98 Cr | ₹89 Cr | ₹105 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹22 Cr | ₹11 Cr | ₹12 Cr |
| Total Current Assets | ₹1,837 Cr | ₹1,946 Cr | ₹1,908 Cr | ₹2,006 Cr |
| Net Current Assets (Including Current Investments) | ₹-122 Cr | ₹71 Cr | ₹208 Cr | ₹445 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹8,981 Cr | ₹8,302 Cr | ₹7,253 Cr | ₹6,032 Cr |
| Contingent Liabilities | ₹551 Cr | ₹441 Cr | ₹314 Cr | ₹40 Cr |
| Total Debt | - | - | - | - |
| Book Value | - | 595.28 | 520.19 | 418.53 |
| Adjusted Book Value | 650.70 | 595.01 | 520.19 | 418.53 |
Compare Balance Sheet of peers of MAHANAGAR GAS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHANAGAR GAS | ₹11,102.7 Cr | 1.2% | -0.2% | -15.2% | Stock Analytics | |
| GAIL (INDIA) | ₹112,763.0 Cr | -2% | -1.2% | -0.8% | Stock Analytics | |
| ADANI TOTAL GAS | ₹72,631.5 Cr | -1% | -8.8% | 10.4% | Stock Analytics | |
| GUJARAT ENERGY | ₹34,842.6 Cr | -4.7% | -8.2% | -37.6% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹21,287.0 Cr | -1.2% | -1.3% | -24.6% | Stock Analytics | |
MAHANAGAR GAS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHANAGAR GAS | 1.2% |
-0.2% |
-15.2% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses