MAHANAGAR GAS
|
MAHANAGAR GAS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Equity - Authorised | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Equity - Issued | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Equity Paid Up | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹5,781 Cr | ₹5,040 Cr | ₹4,035 Cr |
| Securities Premium | - | - | - |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹5,576 Cr | ₹4,832 Cr | ₹3,824 Cr |
| General Reserves | ₹212 Cr | ₹212 Cr | ₹212 Cr |
| Other Reserves | ₹-6.36 Cr | ₹-4.00 Cr | - |
| Reserve excluding Revaluation Reserve | ₹5,781 Cr | ₹5,040 Cr | ₹4,035 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹5,880 Cr | ₹5,138 Cr | ₹4,134 Cr |
| Minority Interest | ₹15 Cr | ₹4.90 Cr | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | - | - | - |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | - | - | - |
| Term Loans - Institutions | - | - | - |
| Other Secured | - | - | - |
| Unsecured Loans | - | - | - |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | - | - |
| Deferred Tax Assets / Liabilities | ₹277 Cr | ₹244 Cr | ₹209 Cr |
| Deferred Tax Assets | ₹72 Cr | ₹54 Cr | ₹50 Cr |
| Deferred Tax Liability | ₹349 Cr | ₹299 Cr | ₹258 Cr |
| Other Long Term Liabilities | ₹168 Cr | ₹120 Cr | ₹95 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹55 Cr | ₹46 Cr | ₹33 Cr |
| Total Non-Current Liabilities | ₹500 Cr | ₹410 Cr | ₹337 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹431 Cr | ₹348 Cr | ₹322 Cr |
| Sundry Creditors | ₹431 Cr | ₹348 Cr | ₹322 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹1,421 Cr | ₹1,335 Cr | ₹1,220 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹40 Cr | ₹33 Cr | ₹27 Cr |
| Interest Accrued But Not Due | - | - | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹1,380 Cr | ₹1,301 Cr | ₹1,193 Cr |
| Short Term Borrowings | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - |
| Working Capital Loans- Sec | - | - | - |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | - | - | - |
| Short Term Provisions | ₹23 Cr | ₹17 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹3.17 Cr | ₹2.97 Cr | ₹2.97 Cr |
| Provision for post retirement benefits | ₹0.24 Cr | ₹0.19 Cr | ₹0.11 Cr |
| Preference Dividend | - | - | - |
| Other Provisions | ₹20 Cr | ₹14 Cr | ₹16 Cr |
| Total Current Liabilities | ₹1,875 Cr | ₹1,700 Cr | ₹1,561 Cr |
| Total Liabilities | ₹8,270 Cr | ₹7,253 Cr | ₹6,032 Cr |
| ASSETS | |||
| Gross Block | ₹6,515 Cr | ₹5,549 Cr | ₹4,119 Cr |
| Less: Accumulated Depreciation | ₹1,661 Cr | ₹1,314 Cr | ₹1,093 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹4,854 Cr | ₹4,235 Cr | ₹3,026 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹1,068 Cr | ₹823 Cr | ₹709 Cr |
| Non Current Investments | ₹108 Cr | ₹50 Cr | - |
| Long Term Investment | ₹108 Cr | ₹50 Cr | - |
| Quoted | - | - | - |
| Unquoted | ₹108 Cr | ₹50 Cr | - |
| Long Term Loans & Advances | ₹274 Cr | ₹226 Cr | ₹204 Cr |
| Other Non Current Assets | ₹20 Cr | ₹12 Cr | ₹87 Cr |
| Total Non-Current Assets | ₹6,324 Cr | ₹5,346 Cr | ₹4,026 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | ₹1,054 Cr | ₹1,019 Cr | ₹1,310 Cr |
| Quoted | - | - | - |
| Unquoted | ₹1,054 Cr | ₹1,019 Cr | ₹1,310 Cr |
| Inventories | ₹52 Cr | ₹42 Cr | ₹34 Cr |
| Raw Materials | - | - | - |
| Work-in Progress | - | - | - |
| Finished Goods | - | - | - |
| Packing Materials | - | - | - |
| Stores  and Spare | ₹50 Cr | ₹40 Cr | ₹32 Cr |
| Other Inventory | ₹1.96 Cr | ₹1.93 Cr | ₹1.51 Cr |
| Sundry Debtors | ₹364 Cr | ₹296 Cr | ₹294 Cr |
| Debtors more than Six months | ₹41 Cr | ₹38 Cr | ₹21 Cr |
| Debtors Others | ₹326 Cr | ₹262 Cr | ₹277 Cr |
| Cash and Bank | ₹333 Cr | ₹426 Cr | ₹228 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹319 Cr | ₹417 Cr | ₹224 Cr |
| Other cash and bank balances | ₹14 Cr | ₹9.28 Cr | ₹4.17 Cr |
| Other Current Assets | ₹23 Cr | ₹24 Cr | ₹23 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹18 Cr | ₹14 Cr |
| Other current_assets | ₹7.73 Cr | ₹6.28 Cr | ₹9.47 Cr |
| Short Term Loans and Advances | ₹120 Cr | ₹100 Cr | ₹117 Cr |
| Advances recoverable in cash or in kind | ₹98 Cr | ₹89 Cr | ₹105 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹11 Cr | ₹12 Cr |
| Total Current Assets | ₹1,946 Cr | ₹1,908 Cr | ₹2,006 Cr |
| Net Current Assets (Including Current Investments) | ₹71 Cr | ₹208 Cr | ₹445 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹8,270 Cr | ₹7,253 Cr | ₹6,032 Cr |
| Contingent Liabilities | ₹436 Cr | ₹314 Cr | ₹40 Cr |
| Total Debt | - | - | - |
| Book Value | - | 519.36 | 418.53 |
| Adjusted Book Value | 595.28 | 520.19 | 418.53 |
Compare Balance Sheet of peers of MAHANAGAR GAS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHANAGAR GAS | ₹12,589.1 Cr | -0.7% | -1.6% | -10.2% | Stock Analytics | |
| ADANI TOTAL GAS | ₹69,519.0 Cr | 2.1% | 1.1% | -10.4% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹29,673.0 Cr | -0.7% | 1.6% | 4.8% | Stock Analytics | |
| GUJARAT GAS | ₹28,024.4 Cr | -1.4% | -5.2% | -22.1% | Stock Analytics | |
| GUJARAT STATE PETRONET | ₹17,473.6 Cr | -0.6% | -0% | -19.7% | Stock Analytics | |
| CONFIDENCE FUTURISTIC ENERGETECH | ₹115.7 Cr | -2.7% | -15% | -26.8% | Stock Analytics | |
MAHANAGAR GAS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHANAGAR GAS | -0.7% |
-1.6% |
-10.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses