MUTHOOT FINANCE
|
MUTHOOT FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity - Authorised | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr |
 Equity - Issued | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity Paid Up | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.46 Cr | ₹1.12 Cr | ₹2.01 Cr | ₹6.17 Cr | ₹11 Cr |
Total Reserves | ₹28,965 Cr | ₹24,705 Cr | ₹21,262 Cr | ₹18,378 Cr | ₹15,163 Cr |
Securities Premium | ₹1,511 Cr | ₹1,511 Cr | ₹1,510 Cr | ₹1,506 Cr | ₹1,502 Cr |
Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Profit & Loss Account Balance | ₹16,798 Cr | ₹13,509 Cr | ₹10,995 Cr | ₹8,871 Cr | ₹6,397 Cr |
General Reserves | ₹268 Cr | ₹268 Cr | ₹268 Cr | ₹268 Cr | ₹268 Cr |
Other Reserves | ₹10,388 Cr | ₹9,417 Cr | ₹8,489 Cr | ₹7,733 Cr | ₹6,997 Cr |
Reserve excluding Revaluation Reserve | ₹28,964 Cr | ₹24,704 Cr | ₹21,262 Cr | ₹18,378 Cr | ₹15,163 Cr |
Revaluation reserve | ₹0.64 Cr | ₹0.58 Cr | - | - | - |
Shareholder's Funds | ₹29,367 Cr | ₹25,107 Cr | ₹21,666 Cr | ₹18,786 Cr | ₹15,575 Cr |
Minority Interest | ₹627 Cr | ₹647 Cr | ₹487 Cr | ₹352 Cr | ₹185 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹19,311 Cr | ₹14,765 Cr | ₹35,173 Cr | ₹30,982 Cr | ₹24,252 Cr |
Non Convertible Debentures | ₹19,311 Cr | ₹14,765 Cr | ₹14,605 Cr | ₹13,174 Cr | ₹14,667 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹20,446 Cr | ₹17,591 Cr | ₹9,250 Cr |
Term Loans - Institutions | - | - | - | ₹117 Cr | ₹150 Cr |
Other Secured | - | - | ₹123 Cr | ₹101 Cr | ₹185 Cr |
Unsecured Loans | ₹34,674 Cr | ₹16,103 Cr | ₹1,201 Cr | ₹1,496 Cr | ₹1,611 Cr |
Fixed Deposits - Public | ₹140 Cr | ₹87 Cr | ₹331 Cr | ₹224 Cr | ₹258 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹615 Cr | ₹973 Cr | ₹982 Cr |
Other Unsecured Loan | ₹34,534 Cr | ₹16,017 Cr | ₹255 Cr | ₹300 Cr | ₹371 Cr |
Deferred Tax Assets / Liabilities | ₹-176 Cr | ₹-81 Cr | ₹-49 Cr | ₹-92 Cr | ₹-45 Cr |
Deferred Tax Assets | ₹265 Cr | ₹167 Cr | ₹124 Cr | ₹165 Cr | ₹115 Cr |
Deferred Tax Liability | ₹88 Cr | ₹86 Cr | ₹75 Cr | ₹73 Cr | ₹70 Cr |
Other Long Term Liabilities | ₹290 Cr | ₹292 Cr | ₹21 Cr | ₹15 Cr | ₹6.39 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹91 Cr | ₹41 Cr | ₹39 Cr | ₹36 Cr | ₹39 Cr |
Total Non-Current Liabilities | ₹54,190 Cr | ₹31,120 Cr | ₹36,385 Cr | ₹32,437 Cr | ₹25,862 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹137 Cr | ₹144 Cr | ₹88 Cr | ₹120 Cr | ₹211 Cr |
Sundry Creditors | ₹137 Cr | ₹144 Cr | ₹88 Cr | ₹120 Cr | ₹211 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,362 Cr | ₹1,736 Cr | ₹1,641 Cr | ₹1,964 Cr | ₹1,754 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.42 Cr | ₹0.67 Cr | ₹970 Cr | ₹1,199 Cr | ₹1,221 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,362 Cr | ₹1,735 Cr | ₹671 Cr | ₹764 Cr | ₹533 Cr |
Short Term Borrowings | ₹45,383 Cr | ₹37,244 Cr | ₹19,414 Cr | ₹22,075 Cr | ₹24,534 Cr |
Secured ST Loans repayable on Demands | ₹4,675 Cr | ₹2,711 Cr | ₹18,260 Cr | ₹21,085 Cr | ₹20,680 Cr |
Working Capital Loans- Sec | - | - | ₹13,337 Cr | ₹13,244 Cr | ₹13,121 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹40,708 Cr | ₹34,533 Cr | ₹-12,184 Cr | ₹-12,255 Cr | ₹-9,267 Cr |
Short Term Provisions | ₹593 Cr | ₹374 Cr | ₹404 Cr | ₹474 Cr | ₹461 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹259 Cr | ₹55 Cr | ₹81 Cr | ₹142 Cr | ₹130 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹334 Cr | ₹319 Cr | ₹323 Cr | ₹332 Cr | ₹331 Cr |
Total Current Liabilities | ₹48,475 Cr | ₹39,498 Cr | ₹21,547 Cr | ₹24,633 Cr | ₹26,960 Cr |
Total Liabilities | ₹132,658 Cr | ₹96,372 Cr | ₹80,085 Cr | ₹76,208 Cr | ₹68,582 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹120,578 Cr | ₹88,187 Cr | ₹70,554 Cr | ₹64,528 Cr | ₹58,809 Cr |
Gross Block | ₹1,199 Cr | ₹897 Cr | ₹718 Cr | ₹606 Cr | ₹530 Cr |
Less: Accumulated Depreciation | ₹529 Cr | ₹425 Cr | ₹341 Cr | ₹274 Cr | ₹216 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹669 Cr | ₹472 Cr | ₹377 Cr | ₹332 Cr | ₹313 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹88 Cr | ₹67 Cr | ₹52 Cr | ₹38 Cr |
Non Current Investments | ₹456 Cr | ₹561 Cr | ₹403 Cr | ₹476 Cr | ₹240 Cr |
Long Term Investment | ₹456 Cr | ₹561 Cr | ₹403 Cr | ₹476 Cr | ₹240 Cr |
Quoted | - | - | ₹309 Cr | ₹342 Cr | ₹100 Cr |
Unquoted | ₹456 Cr | ₹561 Cr | ₹113 Cr | ₹134 Cr | ₹140 Cr |
Long Term Loans & Advances | ₹7.39 Cr | - | ₹188 Cr | ₹148 Cr | ₹161 Cr |
Other Non Current Assets | ₹331 Cr | ₹285 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr |
Total Non-Current Assets | ₹122,067 Cr | ₹89,603 Cr | ₹71,626 Cr | ₹65,569 Cr | ₹59,600 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,945 Cr | ₹152 Cr | ₹143 Cr | ₹48 Cr | ₹568 Cr |
Quoted | - | - | ₹5.19 Cr | ₹3.52 Cr | ₹523 Cr |
Unquoted | ₹1,945 Cr | ₹152 Cr | ₹138 Cr | ₹44 Cr | ₹45 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹12 Cr | ₹18 Cr | ₹9.90 Cr | ₹7.01 Cr | ₹9.80 Cr |
Debtors more than Six months | ₹0.05 Cr | ₹0.01 Cr | ₹0.27 Cr | ₹0.01 Cr | ₹0.01 Cr |
Debtors Others | ₹12 Cr | ₹18 Cr | ₹9.62 Cr | ₹7.00 Cr | ₹9.79 Cr |
Cash and Bank | ₹8,322 Cr | ₹6,206 Cr | ₹8,036 Cr | ₹10,315 Cr | ₹8,021 Cr |
Cash in hand | ₹274 Cr | ₹260 Cr | ₹170 Cr | ₹196 Cr | ₹224 Cr |
Balances at Bank | ₹8,048 Cr | ₹5,946 Cr | ₹7,866 Cr | ₹10,119 Cr | ₹7,797 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹297 Cr | ₹321 Cr | ₹258 Cr | ₹257 Cr | ₹372 Cr |
Interest accrued on Investments | - | - | ₹7.10 Cr | ₹14 Cr | ₹16 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹142 Cr | ₹97 Cr | ₹42 Cr |
Prepaid Expenses | - | - | ₹18 Cr | ₹13 Cr | ₹15 Cr |
Other current_assets | ₹297 Cr | ₹321 Cr | ₹91 Cr | ₹133 Cr | ₹300 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹72 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹16 Cr | ₹72 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Total Current Assets | ₹10,591 Cr | ₹6,769 Cr | ₹8,459 Cr | ₹10,638 Cr | ₹8,982 Cr |
Net Current Assets (Including Current Investments) | ₹-37,884 Cr | ₹-32,729 Cr | ₹-13,088 Cr | ₹-13,995 Cr | ₹-17,978 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹132,658 Cr | ₹96,372 Cr | ₹80,085 Cr | ₹76,208 Cr | ₹68,582 Cr |
Contingent Liabilities | ₹793 Cr | ₹803 Cr | ₹832 Cr | ₹772 Cr | ₹898 Cr |
Total Debt | ₹99,369 Cr | ₹68,112 Cr | ₹55,788 Cr | ₹54,553 Cr | ₹50,397 Cr |
Book Value | 731.46 | 625.35 | 539.64 | 467.92 | 387.95 |
Adjusted Book Value | 731.46 | 625.35 | 539.64 | 467.92 | 387.95 |
Compare Balance Sheet of peers of MUTHOOT FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MUTHOOT FINANCE | ₹108,830.6 Cr | 0.6% | 3% | 34.6% | Stock Analytics | |
BAJAJ FINANCE | ₹553,210.0 Cr | -1.3% | 0.5% | 27.3% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹199,525.0 Cr | -1.7% | -1.9% | -3.3% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹139,723.0 Cr | -5.2% | -10.7% | 28% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹122,249.0 Cr | -3.7% | -1.6% | -2% | Stock Analytics | |
SHRIRAM FINANCE | ₹110,683.0 Cr | -5.3% | -7% | -9.3% | Stock Analytics |
MUTHOOT FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MUTHOOT FINANCE | 0.6% |
3% |
34.6% |
SENSEX | -1.2% |
-1.2% |
-1.7% |
You may also like the below Video Courses