Home > Balance Sheet > MUNJAL AUTO INDUSTRIES

MUNJAL AUTO INDUSTRIES
Balance Sheet

MUNJAL AUTO INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUNJAL AUTO INDUSTRIES
Please provide your vote to see the results

MUNJAL AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹396 Cr₹381 Cr₹364 Cr₹317 Cr₹291 Cr
    Securities Premium -----
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹379 Cr₹363 Cr₹344 Cr₹298 Cr₹272 Cr
    General Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Reserves ₹-2.17 Cr₹-0.28 Cr₹1.35 Cr₹0.65 Cr₹0.48 Cr
Reserve excluding Revaluation Reserve ₹396 Cr₹381 Cr₹364 Cr₹317 Cr₹291 Cr
Revaluation reserve -----
Shareholder's Funds ₹416 Cr₹401 Cr₹384 Cr₹337 Cr₹311 Cr
Minority Interest ₹12 Cr₹9.68 Cr₹10 Cr₹14 Cr₹12 Cr
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹18 Cr₹32 Cr₹53 Cr₹79 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹58 Cr₹32 Cr₹55 Cr₹73 Cr₹79 Cr
    Term Loans - Institutions --₹0.04 Cr₹1.00 Cr-
    Other Secured ₹-19 Cr₹-13 Cr₹-23 Cr₹-21 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.17 Cr₹6.01 Cr₹-1.99 Cr₹-3.48 Cr₹-5.46 Cr
    Deferred Tax Assets ₹16 Cr₹19 Cr₹18 Cr₹25 Cr₹34 Cr
    Deferred Tax Liability ₹18 Cr₹25 Cr₹16 Cr₹22 Cr₹28 Cr
Other Long Term Liabilities ₹177 Cr₹172 Cr₹188 Cr₹33 Cr₹32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹19 Cr₹13 Cr₹10 Cr₹8.66 Cr
Total Non-Current Liabilities ₹246 Cr₹216 Cr₹230 Cr₹93 Cr₹114 Cr
Current Liabilities -----
Trade Payables ₹266 Cr₹245 Cr₹312 Cr₹252 Cr₹262 Cr
    Sundry Creditors ₹266 Cr₹245 Cr₹312 Cr₹252 Cr₹262 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹159 Cr₹201 Cr₹231 Cr₹108 Cr₹84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹59 Cr₹116 Cr₹122 Cr₹8.09 Cr₹1.15 Cr
    Interest Accrued But Not Due --₹0.11 Cr₹0.49 Cr₹2.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹100 Cr₹85 Cr₹108 Cr₹99 Cr₹80 Cr
Short Term Borrowings ₹99 Cr₹68 Cr₹43 Cr₹18 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹84 Cr₹47 Cr₹43 Cr₹18 Cr₹12 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹15 Cr₹21 Cr---
Short Term Provisions ₹21 Cr₹64 Cr₹56 Cr₹134 Cr₹62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.35 Cr--₹4.19 Cr₹1.87 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹64 Cr₹56 Cr₹130 Cr₹60 Cr
Total Current Liabilities ₹545 Cr₹578 Cr₹642 Cr₹513 Cr₹420 Cr
Total Liabilities ₹1,219 Cr₹1,205 Cr₹1,266 Cr₹958 Cr₹856 Cr
ASSETS
Gross Block ₹671 Cr₹578 Cr₹573 Cr₹405 Cr₹409 Cr
Less: Accumulated Depreciation ₹232 Cr₹180 Cr₹157 Cr₹142 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹439 Cr₹398 Cr₹416 Cr₹263 Cr₹303 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹8.51 Cr₹8.17 Cr₹4.21 Cr₹1.16 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹36 Cr₹34 Cr₹32 Cr₹28 Cr₹21 Cr
Other Non Current Assets ----₹0.06 Cr
Total Non-Current Assets ₹494 Cr₹442 Cr₹456 Cr₹295 Cr₹325 Cr
Current Assets Loans & Advances -----
Currents Investments ₹129 Cr₹171 Cr₹104 Cr₹118 Cr₹26 Cr
    Quoted -----
    Unquoted ₹129 Cr₹171 Cr₹104 Cr₹118 Cr₹26 Cr
Inventories ₹231 Cr₹209 Cr₹208 Cr₹112 Cr₹83 Cr
    Raw Materials ₹133 Cr₹92 Cr₹81 Cr₹54 Cr₹34 Cr
    Work-in Progress ₹39 Cr₹47 Cr₹28 Cr₹27 Cr₹17 Cr
    Finished Goods ₹39 Cr₹56 Cr₹91 Cr₹26 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹12 Cr₹4.35 Cr₹3.04 Cr₹2.29 Cr
    Other Inventory ₹1.04 Cr₹2.17 Cr₹4.06 Cr₹2.60 Cr₹1.85 Cr
Sundry Debtors ₹300 Cr₹277 Cr₹437 Cr₹387 Cr₹383 Cr
    Debtors more than Six months ₹8.85 Cr₹16 Cr₹19 Cr₹5.66 Cr₹2.79 Cr
    Debtors Others ₹293 Cr₹262 Cr₹419 Cr₹382 Cr₹381 Cr
Cash and Bank ₹13 Cr₹12 Cr₹13 Cr₹6.93 Cr₹18 Cr
    Cash in hand ₹0.11 Cr₹0.13 Cr₹0.07 Cr₹0.09 Cr₹0.09 Cr
    Balances at Bank ₹13 Cr₹12 Cr₹13 Cr₹6.84 Cr₹18 Cr
    Other cash and bank balances --₹0.35 Cr--
Other Current Assets ₹5.03 Cr₹52 Cr₹4.93 Cr₹6.02 Cr₹9.83 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.18 Cr₹18 Cr₹0.22 Cr₹0.21 Cr₹0.07 Cr
    Prepaid Expenses ₹3.57 Cr₹3.53 Cr₹3.67 Cr₹3.39 Cr₹2.87 Cr
    Other current_assets ₹1.28 Cr₹30 Cr₹1.05 Cr₹2.42 Cr₹6.90 Cr
Short Term Loans and Advances ₹47 Cr₹31 Cr₹31 Cr₹20 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹13 Cr₹7.92 Cr₹4.08 Cr₹3.08 Cr
    Advance income tax and TDS ₹7.35 Cr₹1.74 Cr₹6.19 Cr₹6.01 Cr₹4.31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.71 Cr₹17 Cr₹17 Cr₹9.69 Cr₹2.93 Cr
Total Current Assets ₹725 Cr₹752 Cr₹799 Cr₹649 Cr₹531 Cr
Net Current Assets (Including Current Investments) ₹180 Cr₹173 Cr₹157 Cr₹137 Cr₹111 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,219 Cr₹1,205 Cr₹1,266 Cr₹958 Cr₹856 Cr
Contingent Liabilities ₹29 Cr₹7.61 Cr₹4.62 Cr₹28 Cr₹71 Cr
Total Debt ₹157 Cr₹100 Cr₹98 Cr₹93 Cr₹111 Cr
Book Value -40.1238.4333.7531.05
Adjusted Book Value 41.5740.1238.4333.7531.05

Compare Balance Sheet of peers of MUNJAL AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES ₹805.4 Cr 1.6% 13.7% 12.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹128,025.0 Cr -3.5% 10.9% 38.4% Stock Analytics
BOSCH ₹106,203.0 Cr -1.8% 21.5% 29.8% Stock Analytics
UNO MINDA ₹64,255.5 Cr 0.4% 6.2% 27.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,709.4 Cr 7.4% 24.2% 32.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹32,791.3 Cr 0.5% 3% 21.1% Stock Analytics


MUNJAL AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES

1.6%

13.7%

12.1%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses