Home > Balance Sheet > MUNJAL AUTO INDUSTRIES

MUNJAL AUTO INDUSTRIES
Balance Sheet

MUNJAL AUTO INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUNJAL AUTO INDUSTRIES
Please provide your vote to see the results

MUNJAL AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹396 Cr₹381 Cr₹364 Cr₹317 Cr₹291 Cr
    Securities Premium -----
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹379 Cr₹363 Cr₹344 Cr₹298 Cr₹272 Cr
    General Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Reserves ₹-2.17 Cr₹-0.28 Cr₹1.35 Cr₹0.65 Cr₹0.48 Cr
Reserve excluding Revaluation Reserve ₹396 Cr₹381 Cr₹364 Cr₹317 Cr₹291 Cr
Revaluation reserve -----
Shareholder's Funds ₹416 Cr₹401 Cr₹384 Cr₹337 Cr₹311 Cr
Minority Interest ₹12 Cr₹9.68 Cr₹10 Cr₹14 Cr₹12 Cr
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹18 Cr₹32 Cr₹53 Cr₹79 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹58 Cr₹32 Cr₹55 Cr₹73 Cr₹79 Cr
    Term Loans - Institutions --₹0.04 Cr₹1.00 Cr-
    Other Secured ₹-19 Cr₹-13 Cr₹-23 Cr₹-21 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.17 Cr₹6.01 Cr₹-1.99 Cr₹-3.48 Cr₹-5.46 Cr
    Deferred Tax Assets ₹16 Cr₹19 Cr₹18 Cr₹25 Cr₹34 Cr
    Deferred Tax Liability ₹18 Cr₹25 Cr₹16 Cr₹22 Cr₹28 Cr
Other Long Term Liabilities ₹177 Cr₹172 Cr₹188 Cr₹33 Cr₹32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹19 Cr₹13 Cr₹10 Cr₹8.66 Cr
Total Non-Current Liabilities ₹246 Cr₹216 Cr₹230 Cr₹93 Cr₹114 Cr
Current Liabilities -----
Trade Payables ₹266 Cr₹245 Cr₹312 Cr₹252 Cr₹262 Cr
    Sundry Creditors ₹266 Cr₹245 Cr₹312 Cr₹252 Cr₹262 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹159 Cr₹201 Cr₹231 Cr₹108 Cr₹84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹59 Cr₹116 Cr₹122 Cr₹8.09 Cr₹1.15 Cr
    Interest Accrued But Not Due --₹0.11 Cr₹0.49 Cr₹2.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹100 Cr₹85 Cr₹108 Cr₹99 Cr₹80 Cr
Short Term Borrowings ₹99 Cr₹68 Cr₹43 Cr₹18 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹84 Cr₹47 Cr₹43 Cr₹18 Cr₹12 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹15 Cr₹21 Cr---
Short Term Provisions ₹21 Cr₹64 Cr₹56 Cr₹134 Cr₹62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.35 Cr--₹4.19 Cr₹1.87 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹64 Cr₹56 Cr₹130 Cr₹60 Cr
Total Current Liabilities ₹545 Cr₹578 Cr₹642 Cr₹513 Cr₹420 Cr
Total Liabilities ₹1,219 Cr₹1,205 Cr₹1,266 Cr₹958 Cr₹856 Cr
ASSETS
Gross Block ₹671 Cr₹578 Cr₹573 Cr₹405 Cr₹409 Cr
Less: Accumulated Depreciation ₹232 Cr₹180 Cr₹157 Cr₹142 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹439 Cr₹398 Cr₹416 Cr₹263 Cr₹303 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹8.51 Cr₹8.17 Cr₹4.21 Cr₹1.16 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹36 Cr₹34 Cr₹32 Cr₹28 Cr₹21 Cr
Other Non Current Assets ----₹0.06 Cr
Total Non-Current Assets ₹494 Cr₹442 Cr₹456 Cr₹295 Cr₹325 Cr
Current Assets Loans & Advances -----
Currents Investments ₹129 Cr₹171 Cr₹104 Cr₹118 Cr₹26 Cr
    Quoted -----
    Unquoted ₹129 Cr₹171 Cr₹104 Cr₹118 Cr₹26 Cr
Inventories ₹231 Cr₹209 Cr₹208 Cr₹112 Cr₹83 Cr
    Raw Materials ₹133 Cr₹92 Cr₹81 Cr₹54 Cr₹34 Cr
    Work-in Progress ₹39 Cr₹47 Cr₹28 Cr₹27 Cr₹17 Cr
    Finished Goods ₹39 Cr₹56 Cr₹91 Cr₹26 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹12 Cr₹4.35 Cr₹3.04 Cr₹2.29 Cr
    Other Inventory ₹1.04 Cr₹2.17 Cr₹4.06 Cr₹2.60 Cr₹1.85 Cr
Sundry Debtors ₹300 Cr₹277 Cr₹437 Cr₹387 Cr₹383 Cr
    Debtors more than Six months ₹8.85 Cr₹16 Cr₹19 Cr₹5.66 Cr₹2.79 Cr
    Debtors Others ₹293 Cr₹262 Cr₹419 Cr₹382 Cr₹381 Cr
Cash and Bank ₹13 Cr₹12 Cr₹13 Cr₹6.93 Cr₹18 Cr
    Cash in hand ₹0.11 Cr₹0.13 Cr₹0.07 Cr₹0.09 Cr₹0.09 Cr
    Balances at Bank ₹13 Cr₹12 Cr₹13 Cr₹6.84 Cr₹18 Cr
    Other cash and bank balances --₹0.35 Cr--
Other Current Assets ₹5.03 Cr₹52 Cr₹4.93 Cr₹6.02 Cr₹9.83 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.18 Cr₹18 Cr₹0.22 Cr₹0.21 Cr₹0.07 Cr
    Prepaid Expenses ₹3.57 Cr₹3.53 Cr₹3.67 Cr₹3.39 Cr₹2.87 Cr
    Other current_assets ₹1.28 Cr₹30 Cr₹1.05 Cr₹2.42 Cr₹6.90 Cr
Short Term Loans and Advances ₹47 Cr₹31 Cr₹31 Cr₹20 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹13 Cr₹7.92 Cr₹4.08 Cr₹3.08 Cr
    Advance income tax and TDS ₹7.35 Cr₹1.74 Cr₹6.19 Cr₹6.01 Cr₹4.31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.71 Cr₹17 Cr₹17 Cr₹9.69 Cr₹2.93 Cr
Total Current Assets ₹725 Cr₹752 Cr₹799 Cr₹649 Cr₹531 Cr
Net Current Assets (Including Current Investments) ₹180 Cr₹173 Cr₹157 Cr₹137 Cr₹111 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,219 Cr₹1,205 Cr₹1,266 Cr₹958 Cr₹856 Cr
Contingent Liabilities ₹29 Cr₹7.61 Cr₹4.62 Cr₹28 Cr₹71 Cr
Total Debt ₹157 Cr₹100 Cr₹98 Cr₹93 Cr₹111 Cr
Book Value -40.1238.4333.7531.05
Adjusted Book Value 41.5740.1238.4333.7531.05

Compare Balance Sheet of peers of MUNJAL AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES ₹913.3 Cr -4.6% 22.8% -29.7% Stock Analytics
BOSCH ₹117,618.0 Cr -3.6% 3.2% 21.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹110,452.0 Cr 6.2% 15.9% -20.3% Stock Analytics
UNO MINDA ₹73,831.6 Cr -2.2% 19.8% 23.6% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,306.2 Cr -4.6% 14.3% 17.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹26,640.7 Cr -5.8% -2.6% -38.3% Stock Analytics


MUNJAL AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES

-4.6%

22.8%

-29.7%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses