MUKAND
|
MUKAND Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹141 Cr |
| Equity - Authorised | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹148 Cr | ₹148 Cr |
| Equity - Issued | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹146 Cr | ₹146 Cr |
| Equity Paid Up | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹141 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹805 Cr | ₹760 Cr | ₹709 Cr | ₹522 Cr | ₹321 Cr |
| Securities Premium | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Capital Reserves | ₹-34 Cr | ₹-34 Cr | - | - | - |
| Profit & Loss Account Balance | ₹570 Cr | ₹520 Cr | ₹428 Cr | ₹245 Cr | ₹38 Cr |
| General Reserves | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹170 Cr | ₹170 Cr |
| Other Reserves | ₹-4.15 Cr | ₹1.07 Cr | ₹7.55 Cr | ₹6.70 Cr | ₹13 Cr |
| Reserve excluding Revaluation Reserve | ₹805 Cr | ₹760 Cr | ₹709 Cr | ₹522 Cr | ₹321 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹950 Cr | ₹905 Cr | ₹854 Cr | ₹666 Cr | ₹463 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹107 Cr | ₹1,433 Cr | ₹1,448 Cr | ₹886 Cr | ₹1,763 Cr |
| Fixed Deposits - Public | ₹1.62 Cr | ₹27 Cr | ₹43 Cr | ₹16 Cr | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹1,400 Cr | ₹1,400 Cr | - | ₹1,000 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹100 Cr | - | - | - | - |
| Other Unsecured Loan | ₹5.63 Cr | ₹5.63 Cr | ₹5.63 Cr | ₹870 Cr | ₹763 Cr |
| Deferred Tax Assets / Liabilities | ₹-25 Cr | ₹-62 Cr | ₹-71 Cr | ₹-92 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹62 Cr | ₹108 Cr | ₹137 Cr | ₹176 Cr | ₹217 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹46 Cr | ₹66 Cr | ₹84 Cr | ₹243 Cr |
| Other Long Term Liabilities | ₹8.21 Cr | ₹0.37 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹96 Cr | ₹90 Cr | ₹101 Cr | ₹79 Cr | ₹51 Cr |
| Total Non-Current Liabilities | ₹187 Cr | ₹1,461 Cr | ₹1,479 Cr | ₹872 Cr | ₹1,840 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹595 Cr | ₹440 Cr | ₹536 Cr | ₹508 Cr | ₹428 Cr |
| Sundry Creditors | ₹595 Cr | ₹440 Cr | ₹536 Cr | ₹473 Cr | ₹397 Cr |
| Acceptances | ₹0.07 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹35 Cr | ₹31 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,790 Cr | ₹151 Cr | ₹212 Cr | ₹1,261 Cr | ₹197 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹167 Cr | ₹59 Cr | - | - | ₹21 Cr |
| Interest Accrued But Not Due | ₹12 Cr | ₹4.96 Cr | ₹2.27 Cr | ₹28 Cr | ₹32 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,611 Cr | ₹87 Cr | ₹209 Cr | ₹1,233 Cr | ₹145 Cr |
| Short Term Borrowings | ₹26 Cr | ₹40 Cr | ₹56 Cr | ₹151 Cr | ₹311 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹4.50 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹4.50 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹26 Cr | ₹40 Cr | ₹56 Cr | ₹151 Cr | ₹306 Cr |
| Other Unsecured Loans | - | - | - | - | ₹-4.50 Cr |
| Short Term Provisions | ₹6.74 Cr | ₹9.06 Cr | ₹8.18 Cr | ₹11 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.74 Cr | ₹9.06 Cr | ₹8.18 Cr | ₹11 Cr | ₹11 Cr |
| Total Current Liabilities | ₹2,418 Cr | ₹639 Cr | ₹812 Cr | ₹1,931 Cr | ₹947 Cr |
| Total Liabilities | ₹3,554 Cr | ₹3,005 Cr | ₹3,144 Cr | ₹3,470 Cr | ₹3,249 Cr |
| ASSETS | |||||
| Gross Block | ₹1,815 Cr | ₹1,677 Cr | ₹1,688 Cr | ₹1,604 Cr | ₹1,541 Cr |
| Less: Accumulated Depreciation | ₹1,275 Cr | ₹1,225 Cr | ₹1,200 Cr | ₹1,120 Cr | ₹1,094 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹539 Cr | ₹452 Cr | ₹488 Cr | ₹484 Cr | ₹447 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹140 Cr | ₹34 Cr | ₹30 Cr | ₹32 Cr | ₹26 Cr |
| Non Current Investments | ₹28 Cr | ₹9.83 Cr | ₹1.35 Cr | ₹128 Cr | ₹107 Cr |
| Long Term Investment | ₹28 Cr | ₹9.83 Cr | ₹1.35 Cr | ₹128 Cr | ₹107 Cr |
| Quoted | ₹2.36 Cr | ₹1.76 Cr | ₹1.35 Cr | ₹1.13 Cr | ₹-4.27 Cr |
| Unquoted | ₹26 Cr | ₹8.07 Cr | - | ₹127 Cr | ₹111 Cr |
| Long Term Loans & Advances | ₹140 Cr | ₹127 Cr | ₹136 Cr | ₹158 Cr | ₹100 Cr |
| Other Non Current Assets | - | ₹0.09 Cr | ₹0.21 Cr | ₹1.59 Cr | - |
| Total Non-Current Assets | ₹848 Cr | ₹623 Cr | ₹655 Cr | ₹804 Cr | ₹679 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.19 Cr | - | ₹158 Cr | - | ₹421 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.19 Cr | - | ₹158 Cr | - | ₹421 Cr |
| Inventories | ₹2,008 Cr | ₹1,590 Cr | ₹1,549 Cr | ₹1,461 Cr | ₹1,111 Cr |
| Raw Materials | ₹668 Cr | ₹484 Cr | ₹505 Cr | ₹414 Cr | ₹343 Cr |
| Work-in Progress | ₹293 Cr | ₹229 Cr | ₹208 Cr | ₹232 Cr | ₹137 Cr |
| Finished Goods | ₹782 Cr | ₹691 Cr | ₹613 Cr | ₹554 Cr | ₹427 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹89 Cr | ₹83 Cr | ₹77 Cr | ₹71 Cr | ₹60 Cr |
| Other Inventory | ₹177 Cr | ₹103 Cr | ₹147 Cr | ₹191 Cr | ₹144 Cr |
| Sundry Debtors | ₹427 Cr | ₹533 Cr | ₹463 Cr | ₹492 Cr | ₹517 Cr |
| Debtors more than Six months | ₹53 Cr | ₹61 Cr | ₹44 Cr | ₹37 Cr | - |
| Debtors Others | ₹431 Cr | ₹526 Cr | ₹471 Cr | ₹496 Cr | ₹542 Cr |
| Cash and Bank | ₹26 Cr | ₹53 Cr | ₹42 Cr | ₹210 Cr | ₹46 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Balances at Bank | ₹26 Cr | ₹53 Cr | ₹42 Cr | ₹195 Cr | ₹46 Cr |
| Other cash and bank balances | - | - | - | ₹15 Cr | - |
| Other Current Assets | ₹18 Cr | ₹9.16 Cr | ₹11 Cr | ₹18 Cr | ₹37 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.11 Cr | ₹3.41 Cr | ₹6.69 Cr | ₹16 Cr | ₹33 Cr |
| Prepaid Expenses | - | - | - | - | ₹1.51 Cr |
| Other current_assets | ₹15 Cr | ₹5.75 Cr | ₹4.41 Cr | ₹1.85 Cr | ₹1.68 Cr |
| Short Term Loans and Advances | ₹219 Cr | ₹173 Cr | ₹248 Cr | ₹377 Cr | ₹438 Cr |
| Advances recoverable in cash or in kind | ₹79 Cr | ₹129 Cr | ₹234 Cr | ₹314 Cr | ₹272 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹140 Cr | ₹44 Cr | ₹13 Cr | ₹64 Cr | ₹166 Cr |
| Total Current Assets | ₹2,699 Cr | ₹2,359 Cr | ₹2,470 Cr | ₹2,558 Cr | ₹2,570 Cr |
| Net Current Assets (Including Current Investments) | ₹281 Cr | ₹1,719 Cr | ₹1,658 Cr | ₹627 Cr | ₹1,624 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,554 Cr | ₹3,005 Cr | ₹3,144 Cr | ₹3,470 Cr | ₹3,249 Cr |
| Contingent Liabilities | ₹182 Cr | ₹308 Cr | ₹490 Cr | ₹568 Cr | ₹598 Cr |
| Total Debt | ₹1,559 Cr | ₹1,489 Cr | ₹1,505 Cr | ₹2,036 Cr | ₹2,076 Cr |
| Book Value | 65.72 | 62.61 | 59.08 | 46.12 | 32.71 |
| Adjusted Book Value | 65.72 | 62.61 | 59.08 | 46.12 | 32.71 |
Compare Balance Sheet of peers of MUKAND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MUKAND | ₹1,939.9 Cr | -6.4% | -3.5% | -5.5% | Stock Analytics | |
| JSW STEEL | ₹285,739.0 Cr | -3.4% | 0.8% | 22.5% | Stock Analytics | |
| TATA STEEL | ₹221,269.0 Cr | -3.9% | 4.3% | 20.6% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,166.1 Cr | -6.8% | -4.1% | 9.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹56,959.9 Cr | 0.6% | 4% | 19.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,541.4 Cr | 0% | 2.4% | 16.9% | Stock Analytics | |
MUKAND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MUKAND | -6.4% |
-3.5% |
-5.5% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses