MPS
|
MPS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.31 Cr | ₹0.46 Cr | - | - | - |
| Total Reserves | ₹460 Cr | ₹442 Cr | ₹410 Cr | ₹350 Cr | ₹363 Cr |
| Securities Premium | - | - | - | - | ₹104 Cr |
| Capital Reserves | ₹3.45 Cr | ₹3.45 Cr | ₹3.45 Cr | - | - |
| Profit & Loss Account Balance | ₹414 Cr | ₹401 Cr | ₹369 Cr | ₹312 Cr | ₹224 Cr |
| General Reserves | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr |
| Other Reserves | ₹16 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹6.37 Cr |
| Reserve excluding Revaluation Reserve | ₹460 Cr | ₹442 Cr | ₹410 Cr | ₹350 Cr | ₹363 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹478 Cr | ₹460 Cr | ₹427 Cr | ₹367 Cr | ₹381 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹10 Cr | ₹39 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹29 Cr | ₹5.00 Cr | ₹3.39 Cr | ₹3.70 Cr | ₹6.36 Cr |
| Deferred Tax Liability | ₹39 Cr | ₹44 Cr | ₹25 Cr | ₹16 Cr | ₹17 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹28 Cr | ₹4.22 Cr | ₹7.41 Cr | ₹13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹221 Cr | ₹219 Cr | ₹238 Cr | ₹208 Cr | ₹157 Cr |
| Total Non-Current Liabilities | ₹254 Cr | ₹286 Cr | ₹263 Cr | ₹228 Cr | ₹181 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹22 Cr |
| Sundry Creditors | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹123 Cr | ₹172 Cr | ₹83 Cr | ₹88 Cr | ₹72 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹99 Cr | ₹98 Cr | ₹63 Cr | ₹69 Cr | ₹44 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹24 Cr | ₹74 Cr | ₹19 Cr | ₹19 Cr | ₹28 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹18 Cr | ₹46 Cr | ₹28 Cr | ₹31 Cr | ₹35 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹37 Cr | ₹28 Cr | ₹29 Cr | ₹32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.91 Cr | ₹9.05 Cr | ₹0.92 Cr | ₹1.32 Cr | ₹3.02 Cr |
| Total Current Liabilities | ₹167 Cr | ₹243 Cr | ₹131 Cr | ₹137 Cr | ₹129 Cr |
| Total Liabilities | ₹899 Cr | ₹989 Cr | ₹822 Cr | ₹732 Cr | ₹691 Cr |
| ASSETS | |||||
| Gross Block | ₹487 Cr | ₹522 Cr | ₹281 Cr | ₹221 Cr | ₹224 Cr |
| Less: Accumulated Depreciation | ₹145 Cr | ₹135 Cr | ₹101 Cr | ₹78 Cr | ₹70 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹342 Cr | ₹387 Cr | ₹179 Cr | ₹143 Cr | ₹153 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | ₹3.88 Cr |
| Long Term Investment | - | - | - | - | ₹3.88 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹3.88 Cr |
| Long Term Loans & Advances | ₹231 Cr | ₹228 Cr | ₹250 Cr | ₹219 Cr | ₹164 Cr |
| Other Non Current Assets | ₹2.01 Cr | ₹2.21 Cr | ₹10 Cr | ₹46 Cr | ₹72 Cr |
| Total Non-Current Assets | ₹579 Cr | ₹620 Cr | ₹440 Cr | ₹408 Cr | ₹394 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹21 Cr | ₹30 Cr | ₹28 Cr | ₹5.85 Cr | ₹8.27 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹21 Cr | ₹30 Cr | ₹28 Cr | ₹5.85 Cr | ₹8.27 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹117 Cr | ₹103 Cr | ₹87 Cr | ₹86 Cr | ₹91 Cr |
| Debtors more than Six months | ₹4.62 Cr | ₹4.16 Cr | ₹0.52 Cr | ₹3.87 Cr | ₹4.63 Cr |
| Debtors Others | ₹115 Cr | ₹103 Cr | ₹87 Cr | ₹83 Cr | ₹91 Cr |
| Cash and Bank | ₹84 Cr | ₹115 Cr | ₹158 Cr | ₹133 Cr | ₹103 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹84 Cr | ₹115 Cr | ₹158 Cr | ₹133 Cr | ₹103 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹21 Cr | ₹17 Cr |
| Interest accrued on Investments | ₹0.23 Cr | ₹0.66 Cr | ₹3.68 Cr | ₹4.31 Cr | ₹1.42 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹16 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹9.63 Cr |
| Other current_assets | ₹1.21 Cr | ₹0.15 Cr | ₹1.13 Cr | ₹6.25 Cr | ₹6.24 Cr |
| Short Term Loans and Advances | ₹80 Cr | ₹104 Cr | ₹94 Cr | ₹78 Cr | ₹78 Cr |
| Advances recoverable in cash or in kind | ₹50 Cr | ₹50 Cr | ₹53 Cr | ₹34 Cr | ₹36 Cr |
| Advance income tax and TDS | ₹8.38 Cr | ₹35 Cr | ₹25 Cr | ₹28 Cr | ₹28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
| Total Current Assets | ₹320 Cr | ₹369 Cr | ₹381 Cr | ₹324 Cr | ₹297 Cr |
| Net Current Assets (Including Current Investments) | ₹153 Cr | ₹126 Cr | ₹250 Cr | ₹187 Cr | ₹168 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹899 Cr | ₹989 Cr | ₹822 Cr | ₹732 Cr | ₹691 Cr |
| Contingent Liabilities | ₹3.77 Cr | ₹3.20 Cr | ₹2.93 Cr | ₹3.61 Cr | ₹6.95 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 278.93 | 268.54 | 249.71 | 214.47 | 211.14 |
| Adjusted Book Value | 278.93 | 268.54 | 249.71 | 214.47 | 211.14 |
Compare Balance Sheet of peers of MPS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MPS | ₹3,846.6 Cr | 0% | 2.3% | 8.9% | Stock Analytics | |
| DB CORP | ₹4,625.4 Cr | 0.2% | -0.8% | -17.4% | Stock Analytics | |
| NAVNEET EDUCATION | ₹3,338.1 Cr | -2.4% | -2% | 9% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,521.2 Cr | -0.4% | -2% | -18.7% | Stock Analytics | |
| THE SANDESH | ₹879.6 Cr | -1.1% | -0.8% | -27.5% | Stock Analytics | |
| REPRO INDIA | ₹809.1 Cr | -0.1% | 4.1% | 13.2% | Stock Analytics | |
MPS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MPS | 0% |
2.3% |
8.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses