MPHASIS
|
MPHASIS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹190 Cr | ₹189 Cr | ₹188 Cr | ₹188 Cr | ₹187 Cr |
| Equity - Authorised | ₹245 Cr | ₹245 Cr | ₹245 Cr | ₹245 Cr | ₹245 Cr |
| Equity - Issued | ₹190 Cr | ₹189 Cr | ₹188 Cr | ₹188 Cr | ₹187 Cr |
| Equity Paid Up | ₹190 Cr | ₹189 Cr | ₹188 Cr | ₹188 Cr | ₹187 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹234 Cr | ₹253 Cr | ₹204 Cr | ₹111 Cr | ₹59 Cr |
| Total Reserves | ₹9,204 Cr | ₹8,352 Cr | ₹7,543 Cr | ₹6,644 Cr | ₹6,281 Cr |
| Securities Premium | ₹370 Cr | ₹243 Cr | ₹177 Cr | ₹116 Cr | ₹60 Cr |
| Capital Reserves | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Profit & Loss Account Balance | ₹7,391 Cr | ₹6,710 Cr | ₹5,960 Cr | ₹5,252 Cr | ₹5,026 Cr |
| General Reserves | ₹212 Cr | ₹207 Cr | ₹205 Cr | ₹203 Cr | ₹203 Cr |
| Other Reserves | ₹1,194 Cr | ₹1,156 Cr | ₹1,165 Cr | ₹1,037 Cr | ₹956 Cr |
| Reserve excluding Revaluation Reserve | ₹9,204 Cr | ₹8,352 Cr | ₹7,543 Cr | ₹6,644 Cr | ₹6,281 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,628 Cr | ₹8,795 Cr | ₹7,935 Cr | ₹6,943 Cr | ₹6,527 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-162 Cr | ₹-156 Cr | ₹-139 Cr | ₹-90 Cr | ₹-92 Cr |
| Deferred Tax Assets | ₹525 Cr | ₹505 Cr | ₹418 Cr | ₹216 Cr | ₹192 Cr |
| Deferred Tax Liability | ₹363 Cr | ₹349 Cr | ₹279 Cr | ₹127 Cr | ₹100 Cr |
| Other Long Term Liabilities | ₹614 Cr | ₹917 Cr | ₹714 Cr | ₹690 Cr | ₹597 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹53 Cr | ₹84 Cr | ₹59 Cr | ₹141 Cr | ₹97 Cr |
| Total Non-Current Liabilities | ₹505 Cr | ₹845 Cr | ₹635 Cr | ₹741 Cr | ₹602 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹978 Cr | ₹798 Cr | ₹864 Cr | ₹850 Cr | ₹596 Cr |
| Sundry Creditors | ₹978 Cr | ₹798 Cr | ₹864 Cr | ₹850 Cr | ₹596 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,770 Cr | ₹1,310 Cr | ₹1,272 Cr | ₹1,050 Cr | ₹736 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹116 Cr | ₹170 Cr | ₹109 Cr | ₹116 Cr | ₹115 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,653 Cr | ₹1,140 Cr | ₹1,163 Cr | ₹934 Cr | ₹621 Cr |
| Short Term Borrowings | ₹1,116 Cr | ₹1,544 Cr | ₹198 Cr | ₹527 Cr | ₹513 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,116 Cr | ₹1,544 Cr | ₹198 Cr | ₹527 Cr | ₹513 Cr |
| Short Term Provisions | ₹585 Cr | ₹553 Cr | ₹463 Cr | ₹483 Cr | ₹298 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹274 Cr | ₹273 Cr | ₹221 Cr | ₹256 Cr | ₹155 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹311 Cr | ₹279 Cr | ₹242 Cr | ₹227 Cr | ₹143 Cr |
| Total Current Liabilities | ₹4,449 Cr | ₹4,205 Cr | ₹2,798 Cr | ₹2,910 Cr | ₹2,144 Cr |
| Total Liabilities | ₹14,582 Cr | ₹13,845 Cr | ₹11,367 Cr | ₹10,595 Cr | ₹9,273 Cr |
| ASSETS | |||||
| Gross Block | ₹7,649 Cr | ₹7,044 Cr | ₹5,227 Cr | ₹4,742 Cr | ₹3,744 Cr |
| Less: Accumulated Depreciation | ₹1,868 Cr | ₹1,511 Cr | ₹1,168 Cr | ₹968 Cr | ₹725 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,781 Cr | ₹5,533 Cr | ₹4,060 Cr | ₹3,774 Cr | ₹3,020 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.18 Cr | ₹14 Cr | ₹5.46 Cr | ₹11 Cr | ₹3.13 Cr |
| Non Current Investments | ₹424 Cr | ₹497 Cr | ₹385 Cr | ₹378 Cr | ₹311 Cr |
| Long Term Investment | ₹424 Cr | ₹497 Cr | ₹385 Cr | ₹378 Cr | ₹311 Cr |
| Quoted | ₹424 Cr | ₹497 Cr | ₹385 Cr | ₹378 Cr | ₹311 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1,225 Cr | ₹1,007 Cr | ₹806 Cr | ₹602 Cr | ₹637 Cr |
| Other Non Current Assets | ₹166 Cr | ₹114 Cr | ₹131 Cr | ₹114 Cr | ₹162 Cr |
| Total Non-Current Assets | ₹7,596 Cr | ₹7,212 Cr | ₹5,414 Cr | ₹4,878 Cr | ₹4,133 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,784 Cr | ₹2,593 Cr | ₹1,368 Cr | ₹1,435 Cr | ₹1,535 Cr |
| Quoted | ₹1,784 Cr | ₹2,593 Cr | ₹1,368 Cr | ₹1,335 Cr | ₹1,435 Cr |
| Unquoted | - | - | - | ₹100 Cr | ₹100 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹2,841 Cr | ₹2,426 Cr | ₹2,521 Cr | ₹2,227 Cr | ₹929 Cr |
| Debtors more than Six months | ₹2,142 Cr | ₹137 Cr | ₹126 Cr | ₹109 Cr | ₹107 Cr |
| Debtors Others | ₹918 Cr | ₹2,456 Cr | ₹2,529 Cr | ₹2,208 Cr | ₹907 Cr |
| Cash and Bank | ₹1,613 Cr | ₹814 Cr | ₹1,053 Cr | ₹949 Cr | ₹1,062 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1,613 Cr | ₹814 Cr | ₹1,053 Cr | ₹949 Cr | ₹1,062 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹163 Cr | ₹196 Cr | ₹130 Cr | ₹215 Cr | ₹197 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.06 Cr | ₹1.44 Cr | ₹1.63 Cr | ₹6.94 Cr | ₹8.63 Cr |
| Prepaid Expenses | ₹141 Cr | ₹130 Cr | ₹112 Cr | ₹94 Cr | ₹78 Cr |
| Other current_assets | ₹22 Cr | ₹65 Cr | ₹16 Cr | ₹114 Cr | ₹110 Cr |
| Short Term Loans and Advances | ₹585 Cr | ₹604 Cr | ₹881 Cr | ₹890 Cr | ₹1,417 Cr |
| Advances recoverable in cash or in kind | ₹179 Cr | ₹150 Cr | ₹241 Cr | ₹263 Cr | ₹1,096 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹407 Cr | ₹454 Cr | ₹640 Cr | ₹627 Cr | ₹321 Cr |
| Total Current Assets | ₹6,986 Cr | ₹6,632 Cr | ₹5,953 Cr | ₹5,716 Cr | ₹5,140 Cr |
| Net Current Assets (Including Current Investments) | ₹2,537 Cr | ₹2,428 Cr | ₹3,155 Cr | ₹2,806 Cr | ₹2,997 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹14,582 Cr | ₹13,845 Cr | ₹11,367 Cr | ₹10,595 Cr | ₹9,273 Cr |
| Contingent Liabilities | ₹2,613 Cr | ₹2,534 Cr | ₹1,897 Cr | ₹2,132 Cr | ₹1,693 Cr |
| Total Debt | ₹1,116 Cr | ₹1,544 Cr | ₹198 Cr | ₹527 Cr | ₹513 Cr |
| Book Value | - | 451.93 | 410.35 | 363.74 | 345.80 |
| Adjusted Book Value | 494.22 | 451.93 | 410.35 | 363.74 | 345.80 |
Compare Balance Sheet of peers of MPHASIS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MPHASIS | ₹53,882.5 Cr | 3.3% | 4.2% | -7.4% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,000.0 Cr | 1.7% | 3.3% | -24.2% | Stock Analytics | |
| INFOSYS | ₹623,410.0 Cr | 1.9% | 1.1% | -19.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹412,898.0 Cr | 2.3% | 6.9% | -16.9% | Stock Analytics | |
| WIPRO | ₹254,129.0 Cr | 0.4% | 0.2% | -10.9% | Stock Analytics | |
| TECH MAHINDRA | ₹141,780.0 Cr | -0.1% | 0.2% | -15.7% | Stock Analytics | |
MPHASIS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MPHASIS | 3.3% |
4.2% |
-7.4% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses