MOTILAL OSWAL FINANCIAL SERVICES
|
MOTILAL OSWAL FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹60 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹93 Cr |
 Equity - Issued | ₹60 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹60 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹158 Cr | ₹99 Cr | ₹94 Cr | ₹71 Cr | ₹58 Cr |
Total Reserves | ₹10,861 Cr | ₹8,618 Cr | ₹6,143 Cr | ₹5,588 Cr | ₹4,389 Cr |
Securities Premium | ₹498 Cr | ₹473 Cr | ₹375 Cr | ₹511 Cr | ₹466 Cr |
Capital Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹51 Cr |
Profit & Loss Account Balance | ₹9,343 Cr | ₹7,153 Cr | ₹4,989 Cr | ₹4,307 Cr | ₹3,196 Cr |
General Reserves | ₹463 Cr | ₹415 Cr | ₹375 Cr | ₹181 Cr | ₹128 Cr |
Other Reserves | ₹518 Cr | ₹538 Cr | ₹363 Cr | ₹556 Cr | ₹548 Cr |
Reserve excluding Revaluation Reserve | ₹10,861 Cr | ₹8,618 Cr | ₹6,143 Cr | ₹5,588 Cr | ₹4,389 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹11,079 Cr | ₹8,732 Cr | ₹6,252 Cr | ₹5,674 Cr | ₹4,461 Cr |
Minority Interest | ₹51 Cr | ₹37 Cr | ₹31 Cr | ₹26 Cr | ₹32 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹1,469 Cr | ₹1,145 Cr | ₹1,442 Cr |
Non Convertible Debentures | - | - | ₹1,469 Cr | ₹1,145 Cr | ₹1,442 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹4,529 Cr | ₹3,248 Cr | ₹314 Cr | ₹325 Cr | ₹354 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹4,529 Cr | ₹3,248 Cr | ₹314 Cr | ₹325 Cr | ₹354 Cr |
Deferred Tax Assets / Liabilities | ₹441 Cr | ₹296 Cr | ₹150 Cr | ₹124 Cr | ₹55 Cr |
Deferred Tax Assets | ₹107 Cr | ₹91 Cr | ₹83 Cr | ₹100 Cr | ₹93 Cr |
Deferred Tax Liability | ₹548 Cr | ₹387 Cr | ₹233 Cr | ₹224 Cr | ₹149 Cr |
Other Long Term Liabilities | ₹193 Cr | ₹128 Cr | ₹1.70 Cr | ₹0.98 Cr | ₹0.45 Cr |
Long Term Trade Payables | ₹249 Cr | ₹251 Cr | - | - | - |
Long Term Provisions | ₹55 Cr | ₹19 Cr | ₹3.80 Cr | ₹2.12 Cr | ₹2.39 Cr |
Total Non-Current Liabilities | ₹5,467 Cr | ₹3,942 Cr | ₹1,938 Cr | ₹1,598 Cr | ₹1,854 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5,072 Cr | ₹5,312 Cr | ₹3,502 Cr | ₹3,701 Cr | ₹3,026 Cr |
Sundry Creditors | ₹5,072 Cr | ₹5,312 Cr | ₹3,502 Cr | ₹3,701 Cr | ₹3,026 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,950 Cr | ₹3,140 Cr | ₹2,603 Cr | ₹905 Cr | ₹580 Cr |
Bank Overdraft / Short term credit | - | - | ₹38 Cr | ₹55 Cr | ₹41 Cr |
Advances received from customers | ₹51 Cr | ₹35 Cr | ₹14 Cr | ₹40 Cr | ₹15 Cr |
Interest Accrued But Not Due | - | - | ₹34 Cr | ₹77 Cr | ₹68 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,900 Cr | ₹3,105 Cr | ₹2,517 Cr | ₹734 Cr | ₹456 Cr |
Short Term Borrowings | ₹10,203 Cr | ₹10,498 Cr | ₹8,493 Cr | ₹4,681 Cr | ₹3,897 Cr |
Secured ST Loans repayable on Demands | - | - | ₹2,470 Cr | ₹1,738 Cr | ₹1,766 Cr |
Working Capital Loans- Sec | - | - | ₹994 Cr | ₹283 Cr | ₹484 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹244 Cr | ₹75 Cr | - |
Other Unsecured Loans | ₹10,203 Cr | ₹10,498 Cr | ₹4,785 Cr | ₹2,585 Cr | ₹1,647 Cr |
Short Term Provisions | ₹94 Cr | ₹110 Cr | ₹130 Cr | ₹274 Cr | ₹191 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹52 Cr | ₹43 Cr | ₹37 Cr | ₹32 Cr | ₹17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹42 Cr | ₹67 Cr | ₹93 Cr | ₹242 Cr | ₹174 Cr |
Total Current Liabilities | ₹17,319 Cr | ₹19,060 Cr | ₹14,728 Cr | ₹9,561 Cr | ₹7,694 Cr |
Total Liabilities | ₹33,916 Cr | ₹31,771 Cr | ₹22,949 Cr | ₹16,860 Cr | ₹14,041 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹10,450 Cr | ₹10,046 Cr | - | - | - |
Gross Block | ₹1,368 Cr | ₹1,105 Cr | ₹912 Cr | ₹745 Cr | ₹690 Cr |
Less: Accumulated Depreciation | ₹600 Cr | ₹502 Cr | ₹446 Cr | ₹388 Cr | ₹340 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹768 Cr | ₹603 Cr | ₹466 Cr | ₹357 Cr | ₹350 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹101 Cr | - | - | - | - |
Non Current Investments | ₹7,833 Cr | ₹5,999 Cr | ₹4,767 Cr | ₹4,579 Cr | ₹3,693 Cr |
Long Term Investment | ₹7,833 Cr | ₹5,999 Cr | ₹4,767 Cr | ₹4,579 Cr | ₹3,693 Cr |
Quoted | - | - | ₹62 Cr | ₹13 Cr | ₹13 Cr |
Unquoted | ₹7,833 Cr | ₹5,999 Cr | ₹4,705 Cr | ₹4,566 Cr | ₹3,691 Cr |
Long Term Loans & Advances | ₹321 Cr | ₹340 Cr | ₹83 Cr | ₹64 Cr | ₹62 Cr |
Other Non Current Assets | ₹209 Cr | ₹165 Cr | - | - | - |
Total Non-Current Assets | ₹19,681 Cr | ₹17,154 Cr | ₹5,315 Cr | ₹5,000 Cr | ₹4,106 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,018 Cr | ₹502 Cr | ₹20 Cr | ₹106 Cr | ₹229 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,018 Cr | ₹502 Cr | ₹20 Cr | ₹106 Cr | ₹229 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹2,085 Cr | ₹1,603 Cr | ₹1,029 Cr | ₹1,003 Cr | ₹912 Cr |
Debtors more than Six months | ₹462 Cr | ₹380 Cr | ₹328 Cr | ₹278 Cr | ₹312 Cr |
Debtors Others | ₹1,660 Cr | ₹1,265 Cr | ₹727 Cr | ₹749 Cr | ₹616 Cr |
Cash and Bank | ₹10,498 Cr | ₹12,071 Cr | ₹8,837 Cr | ₹5,315 Cr | ₹3,498 Cr |
Cash in hand | ₹2.82 Cr | ₹4.03 Cr | ₹2.49 Cr | ₹2.69 Cr | ₹2.37 Cr |
Balances at Bank | ₹10,495 Cr | ₹12,067 Cr | ₹8,834 Cr | ₹5,312 Cr | ₹3,495 Cr |
Other cash and bank balances | - | - | ₹0.85 Cr | ₹0.20 Cr | ₹0.35 Cr |
Other Current Assets | ₹624 Cr | ₹439 Cr | ₹208 Cr | ₹190 Cr | ₹117 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹191 Cr | ₹157 Cr | ₹87 Cr |
Other current_assets | ₹624 Cr | ₹439 Cr | ₹17 Cr | ₹33 Cr | ₹30 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹2.45 Cr | ₹7,540 Cr | ₹5,246 Cr | ₹5,180 Cr |
Advances recoverable in cash or in kind | - | - | ₹37 Cr | ₹13 Cr | ₹13 Cr |
Advance income tax and TDS | ₹11 Cr | ₹2.45 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹7,503 Cr | ₹5,232 Cr | ₹5,167 Cr |
Total Current Assets | ₹14,235 Cr | ₹14,617 Cr | ₹17,634 Cr | ₹11,860 Cr | ₹9,936 Cr |
Net Current Assets (Including Current Investments) | ₹-3,084 Cr | ₹-4,443 Cr | ₹2,906 Cr | ₹2,298 Cr | ₹2,242 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹33,916 Cr | ₹31,771 Cr | ₹22,949 Cr | ₹16,860 Cr | ₹14,041 Cr |
Contingent Liabilities | ₹3,038 Cr | ₹2,841 Cr | ₹3,278 Cr | ₹1,328 Cr | ₹1,214 Cr |
Total Debt | ₹14,732 Cr | ₹13,746 Cr | ₹10,276 Cr | ₹6,152 Cr | ₹5,693 Cr |
Book Value | - | 579.39 | 416.35 | 375.80 | 300.38 |
Adjusted Book Value | 182.23 | 144.85 | 104.09 | 93.95 | 75.10 |
Compare Balance Sheet of peers of MOTILAL OSWAL FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOTILAL OSWAL FINANCIAL SERVICES | ₹56,032.3 Cr | -0.2% | 12% | 75.4% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹41,569.0 Cr | -2.7% | -1.7% | 116% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
ANGEL ONE | ₹25,399.9 Cr | 3.3% | -4.4% | 29.8% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹15,700.8 Cr | 2.1% | 8.4% | 100.3% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹3,809.8 Cr | -2.7% | -0.4% | -41.6% | Stock Analytics |
MOTILAL OSWAL FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOTILAL OSWAL FINANCIAL SERVICES | -0.2% |
12% |
75.4% |
SENSEX | -0.5% |
-0.3% |
1% |
You may also like the below Video Courses