MOTILAL OSWAL FINANCIAL SERVICES
|
MOTILAL OSWAL FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹60 Cr | ₹60 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Â Equity - Issued | ₹60 Cr | ₹60 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹60 Cr | ₹60 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹184 Cr | ₹158 Cr | ₹99 Cr | ₹94 Cr | ₹71 Cr |
| Total Reserves | ₹12,644 Cr | ₹10,861 Cr | ₹8,618 Cr | ₹6,143 Cr | ₹5,588 Cr |
| Securities Premium | ₹585 Cr | ₹498 Cr | ₹473 Cr | ₹375 Cr | ₹511 Cr |
| Capital Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹34 Cr |
| Profit & Loss Account Balance | ₹10,793 Cr | ₹9,343 Cr | ₹7,153 Cr | ₹4,989 Cr | ₹4,307 Cr |
| General Reserves | ₹627 Cr | ₹463 Cr | ₹415 Cr | ₹375 Cr | ₹181 Cr |
| Other Reserves | ₹598 Cr | ₹518 Cr | ₹538 Cr | ₹363 Cr | ₹556 Cr |
| Reserve excluding Revaluation Reserve | ₹12,644 Cr | ₹10,861 Cr | ₹8,618 Cr | ₹6,143 Cr | ₹5,588 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,888 Cr | ₹11,079 Cr | ₹8,732 Cr | ₹6,252 Cr | ₹5,674 Cr |
| Minority Interest | ₹64 Cr | ₹51 Cr | ₹37 Cr | ₹31 Cr | ₹26 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,686 Cr | ₹2,595 Cr | - | ₹1,469 Cr | ₹1,145 Cr |
| Non Convertible Debentures | - | - | - | ₹1,469 Cr | ₹1,145 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2,686 Cr | ₹2,595 Cr | - | - | - |
| Unsecured Loans | ₹4,186 Cr | ₹1,934 Cr | ₹3,248 Cr | ₹314 Cr | ₹325 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹4,186 Cr | ₹1,934 Cr | ₹3,248 Cr | ₹314 Cr | ₹325 Cr |
| Deferred Tax Assets / Liabilities | ₹414 Cr | ₹441 Cr | ₹296 Cr | ₹150 Cr | ₹124 Cr |
| Deferred Tax Assets | ₹125 Cr | ₹110 Cr | ₹91 Cr | ₹83 Cr | ₹100 Cr |
| Deferred Tax Liability | ₹539 Cr | ₹551 Cr | ₹387 Cr | ₹233 Cr | ₹224 Cr |
| Other Long Term Liabilities | ₹190 Cr | ₹193 Cr | ₹128 Cr | ₹1.70 Cr | ₹0.98 Cr |
| Long Term Trade Payables | ₹249 Cr | ₹249 Cr | ₹251 Cr | - | - |
| Long Term Provisions | ₹76 Cr | ₹55 Cr | ₹19 Cr | ₹3.80 Cr | ₹2.12 Cr |
| Total Non-Current Liabilities | ₹7,801 Cr | ₹5,467 Cr | ₹3,942 Cr | ₹1,938 Cr | ₹1,598 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5,328 Cr | ₹5,072 Cr | ₹5,312 Cr | ₹3,502 Cr | ₹3,701 Cr |
| Sundry Creditors | ₹5,328 Cr | ₹5,072 Cr | ₹5,312 Cr | ₹3,502 Cr | ₹3,701 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,838 Cr | ₹1,950 Cr | ₹3,140 Cr | ₹2,603 Cr | ₹905 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹38 Cr | ₹55 Cr |
| Advances received from customers | ₹56 Cr | ₹51 Cr | ₹35 Cr | ₹14 Cr | ₹40 Cr |
| Interest Accrued But Not Due | - | - | - | ₹34 Cr | ₹77 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,782 Cr | ₹1,900 Cr | ₹3,105 Cr | ₹2,517 Cr | ₹734 Cr |
| Short Term Borrowings | ₹14,383 Cr | ₹10,203 Cr | ₹10,498 Cr | ₹8,493 Cr | ₹4,681 Cr |
| Secured ST Loans repayable on Demands | ₹3,090 Cr | ₹1,879 Cr | - | ₹2,470 Cr | ₹1,738 Cr |
| Working Capital Loans- Sec | - | - | - | ₹994 Cr | ₹283 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | ₹244 Cr | ₹75 Cr |
| Other Unsecured Loans | ₹11,293 Cr | ₹8,323 Cr | ₹10,498 Cr | ₹4,785 Cr | ₹2,585 Cr |
| Short Term Provisions | ₹99 Cr | ₹94 Cr | ₹110 Cr | ₹130 Cr | ₹274 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹52 Cr | ₹52 Cr | ₹43 Cr | ₹37 Cr | ₹32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹47 Cr | ₹42 Cr | ₹67 Cr | ₹93 Cr | ₹242 Cr |
| Total Current Liabilities | ₹22,648 Cr | ₹17,319 Cr | ₹19,060 Cr | ₹14,728 Cr | ₹9,561 Cr |
| Total Liabilities | ₹43,401 Cr | ₹33,916 Cr | ₹31,771 Cr | ₹22,949 Cr | ₹16,860 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹13,744 Cr | ₹10,450 Cr | ₹10,046 Cr | ₹7,218 Cr | ₹4,905 Cr |
| Gross Block | ₹1,468 Cr | ₹1,354 Cr | ₹1,105 Cr | ₹912 Cr | ₹745 Cr |
| Less: Accumulated Depreciation | ₹699 Cr | ₹600 Cr | ₹502 Cr | ₹446 Cr | ₹388 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹769 Cr | ₹754 Cr | ₹603 Cr | ₹466 Cr | ₹357 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹115 Cr | ₹115 Cr | - | - | - |
| Non Current Investments | ₹9,224 Cr | ₹7,833 Cr | ₹5,999 Cr | ₹4,196 Cr | ₹4,084 Cr |
| Long Term Investment | ₹9,224 Cr | ₹7,833 Cr | ₹5,999 Cr | ₹4,196 Cr | ₹4,084 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹9,224 Cr | ₹7,833 Cr | ₹5,999 Cr | ₹4,196 Cr | ₹4,084 Cr |
| Long Term Loans & Advances | ₹254 Cr | ₹321 Cr | ₹340 Cr | ₹83 Cr | ₹64 Cr |
| Other Non Current Assets | ₹761 Cr | ₹232 Cr | ₹165 Cr | - | - |
| Total Non-Current Assets | ₹24,867 Cr | ₹19,705 Cr | ₹17,154 Cr | ₹11,963 Cr | ₹9,410 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,076 Cr | ₹1,018 Cr | ₹502 Cr | ₹591 Cr | ₹600 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,076 Cr | ₹1,018 Cr | ₹502 Cr | ₹591 Cr | ₹600 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹3,804 Cr | ₹2,084 Cr | ₹1,603 Cr | ₹1,029 Cr | ₹1,003 Cr |
| Debtors more than Six months | ₹143 Cr | ₹142 Cr | ₹380 Cr | ₹328 Cr | ₹278 Cr |
| Debtors Others | ₹3,704 Cr | ₹1,979 Cr | ₹1,265 Cr | ₹727 Cr | ₹749 Cr |
| Cash and Bank | ₹12,966 Cr | ₹10,474 Cr | ₹12,071 Cr | ₹8,837 Cr | ₹5,315 Cr |
| Cash in hand | ₹2.69 Cr | ₹2.82 Cr | ₹4.03 Cr | ₹2.49 Cr | ₹2.69 Cr |
| Balances at Bank | ₹12,963 Cr | ₹10,472 Cr | ₹12,067 Cr | ₹8,834 Cr | ₹5,312 Cr |
| Other cash and bank balances | - | - | - | ₹0.85 Cr | ₹0.20 Cr |
| Other Current Assets | ₹666 Cr | ₹625 Cr | ₹439 Cr | ₹208 Cr | ₹190 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ₹191 Cr | ₹157 Cr |
| Other current_assets | ₹666 Cr | ₹625 Cr | ₹439 Cr | ₹17 Cr | ₹33 Cr |
| Short Term Loans and Advances | ₹22 Cr | ₹11 Cr | ₹2.45 Cr | ₹322 Cr | ₹341 Cr |
| Advances recoverable in cash or in kind | - | - | - | ₹37 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹22 Cr | ₹11 Cr | ₹2.45 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | ₹285 Cr | ₹328 Cr |
| Total Current Assets | ₹18,534 Cr | ₹14,212 Cr | ₹14,617 Cr | ₹10,987 Cr | ₹7,450 Cr |
| Net Current Assets (Including Current Investments) | ₹-4,114 Cr | ₹-3,107 Cr | ₹-4,443 Cr | ₹-3,741 Cr | ₹-2,111 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹43,401 Cr | ₹33,916 Cr | ₹31,771 Cr | ₹22,949 Cr | ₹16,860 Cr |
| Contingent Liabilities | ₹6,151 Cr | ₹3,038 Cr | ₹2,841 Cr | ₹3,278 Cr | ₹1,328 Cr |
| Total Debt | ₹21,255 Cr | ₹14,732 Cr | ₹13,746 Cr | ₹10,276 Cr | ₹6,152 Cr |
| Book Value | - | 182.23 | 579.39 | 416.35 | 375.80 |
| Adjusted Book Value | 211.07 | 182.23 | 144.85 | 104.09 | 93.95 |
Compare Balance Sheet of peers of MOTILAL OSWAL FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOTILAL OSWAL FINANCIAL SERVICES | ₹56,341.5 Cr | -0.8% | 10.1% | 16.2% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹72,198.4 Cr | -0.9% | -13.4% | 81.2% | Stock Analytics | |
| 360 ONE WAM | ₹45,540.6 Cr | -1.4% | 0.7% | -0.7% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹31,335.6 Cr | -0.7% | 16% | 17.7% | Stock Analytics | |
| ANGEL ONE | ₹31,190.9 Cr | -2% | 0.6% | 23.4% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹15,763.7 Cr | -0.1% | 4.5% | 5.4% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOTILAL OSWAL FINANCIAL SERVICES | -0.8% |
10.1% |
16.2% |
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses