MONARCH NETWORTH CAPITAL
|
MONARCH NETWORTH CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹78 Cr | ₹34 Cr | ₹34 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹89 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Â Equity - Issued | ₹78 Cr | ₹34 Cr | ₹34 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹78 Cr | ₹34 Cr | ₹34 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹12 Cr | ₹7.58 Cr | ₹3.10 Cr | ₹5.38 Cr | - |
| Total Reserves | ₹706 Cr | ₹304 Cr | ₹185 Cr | ₹132 Cr | ₹77 Cr |
| Securities Premium | ₹308 Cr | ₹52 Cr | ₹52 Cr | ₹35 Cr | ₹35 Cr |
| Capital Reserves | ₹1.82 Cr | ₹1.82 Cr | ₹1.82 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Profit & Loss Account Balance | ₹390 Cr | ₹245 Cr | ₹131 Cr | ₹91 Cr | ₹40 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹5.84 Cr | ₹4.97 Cr | ₹-0.15 Cr | ₹4.19 Cr | ₹0.40 Cr |
| Reserve excluding Revaluation Reserve | ₹706 Cr | ₹304 Cr | ₹185 Cr | ₹132 Cr | ₹77 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹797 Cr | ₹346 Cr | ₹222 Cr | ₹168 Cr | ₹108 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.95 Cr | ₹1.95 Cr | ₹0.35 Cr | ₹0.62 Cr | ₹0.86 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.95 Cr | ₹1.95 Cr | ₹0.35 Cr | ₹0.62 Cr | ₹0.86 Cr |
| Unsecured Loans | - | - | ₹1.93 Cr | ₹1.93 Cr | ₹1.93 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹1.93 Cr | ₹1.93 Cr | ₹1.93 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.00 Cr | ₹-1.10 Cr | ₹-1.12 Cr | ₹-1.20 Cr | ₹-1.68 Cr |
| Deferred Tax Assets | ₹2.90 Cr | ₹1.10 Cr | ₹1.12 Cr | ₹1.20 Cr | ₹1.68 Cr |
| Deferred Tax Liability | ₹1.90 Cr | - | - | - | - |
| Other Long Term Liabilities | ₹75 Cr | ₹45 Cr | - | - | - |
| Long Term Trade Payables | ₹0.48 Cr | ₹4.37 Cr | - | - | - |
| Long Term Provisions | ₹3.54 Cr | ₹2.94 Cr | ₹2.26 Cr | ₹2.04 Cr | ₹1.76 Cr |
| Total Non-Current Liabilities | ₹79 Cr | ₹53 Cr | ₹3.43 Cr | ₹3.39 Cr | ₹2.87 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹335 Cr | ₹289 Cr | ₹325 Cr | ₹413 Cr | ₹277 Cr |
| Sundry Creditors | ₹335 Cr | ₹289 Cr | ₹325 Cr | ₹413 Cr | ₹277 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.42 Cr | ₹5.20 Cr | ₹54 Cr | ₹45 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | ₹2.86 Cr | - | - | - | - |
| Advances received from customers | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.52 Cr | ₹5.19 Cr | ₹54 Cr | ₹45 Cr | ₹16 Cr |
| Short Term Borrowings | ₹8.26 Cr | ₹111 Cr | ₹0.30 Cr | ₹14 Cr | ₹0.51 Cr |
| Secured ST Loans repayable on Demands | ₹1.31 Cr | ₹23 Cr | - | ₹14 Cr | ₹0.21 Cr |
| Working Capital Loans- Sec | - | ₹21 Cr | - | ₹14 Cr | ₹0.21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹6.95 Cr | ₹67 Cr | ₹0.30 Cr | ₹-14 Cr | ₹0.09 Cr |
| Short Term Provisions | ₹5.53 Cr | ₹2.66 Cr | ₹2.23 Cr | ₹2.53 Cr | ₹3.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.87 Cr | ₹0.05 Cr | ₹0.76 Cr | ₹1.64 Cr | ₹2.15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.66 Cr | ₹2.61 Cr | ₹1.47 Cr | ₹0.90 Cr | ₹1.03 Cr |
| Total Current Liabilities | ₹359 Cr | ₹408 Cr | ₹382 Cr | ₹475 Cr | ₹297 Cr |
| Total Liabilities | ₹1,235 Cr | ₹807 Cr | ₹607 Cr | ₹646 Cr | ₹408 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹33 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹9.61 Cr |
| Less: Accumulated Depreciation | ₹12 Cr | ₹8.09 Cr | ₹6.50 Cr | ₹5.38 Cr | ₹4.44 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹21 Cr | ₹13 Cr | ₹8.20 Cr | ₹5.28 Cr | ₹5.17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹54 Cr | ₹27 Cr | ₹21 Cr | ₹11 Cr | ₹7.61 Cr |
| Long Term Investment | ₹54 Cr | ₹27 Cr | ₹21 Cr | ₹11 Cr | ₹7.61 Cr |
| Quoted | ₹54 Cr | ₹27 Cr | ₹20 Cr | ₹11 Cr | ₹6.72 Cr |
| Unquoted | - | - | ₹0.88 Cr | ₹0.88 Cr | ₹0.89 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹18 Cr |
| Other Non Current Assets | ₹27 Cr | ₹391 Cr | - | - | - |
| Total Non-Current Assets | ₹118 Cr | ₹450 Cr | ₹46 Cr | ₹33 Cr | ₹31 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹66 Cr | - | - | - | - |
| Quoted | ₹66 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | ₹17 Cr | ₹14 Cr | ₹2.70 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | ₹17 Cr | ₹14 Cr | ₹2.70 Cr |
| Sundry Debtors | ₹60 Cr | ₹72 Cr | ₹44 Cr | ₹42 Cr | ₹31 Cr |
| Debtors more than Six months | - | - | ₹3.82 Cr | ₹4.42 Cr | ₹3.46 Cr |
| Debtors Others | ₹60 Cr | ₹72 Cr | ₹40 Cr | ₹38 Cr | ₹28 Cr |
| Cash and Bank | ₹610 Cr | ₹67 Cr | ₹396 Cr | ₹503 Cr | ₹312 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Balances at Bank | ₹610 Cr | ₹67 Cr | ₹396 Cr | ₹503 Cr | ₹311 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹28 Cr | ₹13 Cr | ₹1.51 Cr | ₹4.19 Cr | ₹1.01 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.10 Cr | - | - |
| Prepaid Expenses | ₹2.62 Cr | ₹2.95 Cr | ₹1.41 Cr | ₹1.44 Cr | ₹1.00 Cr |
| Other current_assets | ₹25 Cr | ₹9.71 Cr | - | ₹2.75 Cr | ₹0.00 Cr |
| Short Term Loans and Advances | ₹353 Cr | ₹205 Cr | ₹103 Cr | ₹49 Cr | ₹31 Cr |
| Advances recoverable in cash or in kind | - | - | ₹1.77 Cr | ₹3.45 Cr | ₹2.73 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹353 Cr | ₹205 Cr | ₹101 Cr | ₹46 Cr | ₹28 Cr |
| Total Current Assets | ₹1,116 Cr | ₹357 Cr | ₹561 Cr | ₹613 Cr | ₹377 Cr |
| Net Current Assets (Including Current Investments) | ₹758 Cr | ₹-51 Cr | ₹179 Cr | ₹138 Cr | ₹80 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,235 Cr | ₹807 Cr | ₹607 Cr | ₹646 Cr | ₹408 Cr |
| Contingent Liabilities | ₹310 Cr | ₹275 Cr | ₹224 Cr | ₹114 Cr | ₹85 Cr |
| Total Debt | ₹9.20 Cr | ₹113 Cr | ₹2.85 Cr | ₹17 Cr | ₹3.56 Cr |
| Book Value | - | 99.89 | 64.57 | 52.35 | 34.73 |
| Adjusted Book Value | 99.97 | 49.95 | 32.29 | 26.18 | 17.36 |
Compare Balance Sheet of peers of MONARCH NETWORTH CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MONARCH NETWORTH CAPITAL | ₹2,414.7 Cr | -1.1% | -3% | -31.2% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹59,831.7 Cr | 1.9% | 6.4% | 1.4% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹48,071.8 Cr | 1.9% | 14.9% | 42.5% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹23,759.8 Cr | 5% | 16.3% | -19.1% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,497.7 Cr | -4.1% | -0.7% | 52.8% | Stock Analytics | |
MONARCH NETWORTH CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MONARCH NETWORTH CAPITAL | -1.1% |
-3% |
-31.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses