MOLDTEK PACKAGING
|
MOLDTEK PACKAGING Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹0.12 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹19 Cr | ₹16 Cr |
| Total Reserves | ₹621 Cr | ₹578 Cr | ₹542 Cr | ₹422 Cr | ₹226 Cr |
| Securities Premium | ₹250 Cr | ₹250 Cr | ₹249 Cr | ₹214 Cr | ₹78 Cr |
| Capital Reserves | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr |
| Profit & Loss Account Balance | ₹325 Cr | ₹275 Cr | ₹229 Cr | ₹175 Cr | ₹123 Cr |
| General Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Other Reserves | ₹26 Cr | ₹33 Cr | ₹44 Cr | ₹14 Cr | ₹5.49 Cr |
| Reserve excluding Revaluation Reserve | ₹621 Cr | ₹578 Cr | ₹542 Cr | ₹422 Cr | ₹226 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹638 Cr | ₹594 Cr | ₹559 Cr | ₹457 Cr | ₹256 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹66 Cr | ₹45 Cr | ₹13 Cr | ₹25 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹85 Cr | ₹53 Cr | ₹25 Cr | ₹36 Cr | ₹25 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-19 Cr | ₹-8.47 Cr | ₹-12 Cr | ₹-11 Cr | ₹-8.43 Cr |
| Unsecured Loans | ₹3.75 Cr | ₹3.42 Cr | - | - | ₹0.21 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3.75 Cr | ₹3.42 Cr | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹0.21 Cr |
| Deferred Tax Assets / Liabilities | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹2.93 Cr | ₹2.34 Cr | ₹1.42 Cr | ₹0.81 Cr | ₹1.02 Cr |
| Deferred Tax Liability | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹5.68 Cr | ₹5.52 Cr | ₹0.22 Cr | ₹0.33 Cr | ₹0.03 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.74 Cr | ₹5.49 Cr | ₹3.73 Cr | ₹3.78 Cr | ₹3.49 Cr |
| Total Non-Current Liabilities | ₹110 Cr | ₹82 Cr | ₹38 Cr | ₹44 Cr | ₹32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹44 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr |
| Sundry Creditors | ₹44 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹56 Cr | ₹37 Cr | ₹42 Cr | ₹32 Cr | ₹32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.44 Cr | ₹2.96 Cr | ₹2.81 Cr | ₹1.87 Cr | ₹1.86 Cr |
| Interest Accrued But Not Due | ₹0.68 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.30 Cr | ₹0.45 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹52 Cr | ₹34 Cr | ₹39 Cr | ₹30 Cr | ₹30 Cr |
| Short Term Borrowings | ₹87 Cr | ₹69 Cr | ₹22 Cr | ₹7.32 Cr | ₹82 Cr |
| Secured ST Loans repayable on Demands | ₹87 Cr | ₹69 Cr | ₹22 Cr | ₹7.32 Cr | ₹82 Cr |
| Working Capital Loans- Sec | ₹87 Cr | ₹69 Cr | ₹22 Cr | ₹7.32 Cr | ₹82 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-87 Cr | ₹-69 Cr | ₹-22 Cr | ₹-7.32 Cr | ₹-82 Cr |
| Short Term Provisions | ₹18 Cr | ₹21 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹16 Cr | ₹18 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.59 Cr | ₹2.77 Cr | ₹1.47 Cr | ₹1.15 Cr | ₹0.91 Cr |
| Total Current Liabilities | ₹205 Cr | ₹161 Cr | ₹124 Cr | ₹94 Cr | ₹164 Cr |
| Total Liabilities | ₹953 Cr | ₹838 Cr | ₹721 Cr | ₹595 Cr | ₹452 Cr |
| ASSETS | |||||
| Gross Block | ₹770 Cr | ₹648 Cr | ₹509 Cr | ₹364 Cr | ₹315 Cr |
| Less: Accumulated Depreciation | ₹219 Cr | ₹171 Cr | ₹133 Cr | ₹102 Cr | ₹76 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹551 Cr | ₹477 Cr | ₹376 Cr | ₹262 Cr | ₹239 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹11 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
| Non Current Investments | ₹31 Cr | ₹38 Cr | ₹52 Cr | ₹17 Cr | ₹8.65 Cr |
| Long Term Investment | ₹31 Cr | ₹38 Cr | ₹52 Cr | ₹17 Cr | ₹8.65 Cr |
| Quoted | ₹31 Cr | ₹38 Cr | ₹52 Cr | ₹17 Cr | ₹8.65 Cr |
| Unquoted | - | - | - | - | ₹10 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹19 Cr | ₹12 Cr | ₹9.56 Cr | ₹6.29 Cr |
| Other Non Current Assets | ₹1.45 Cr | ₹1.62 Cr | ₹0.51 Cr | ₹0.29 Cr | ₹0.25 Cr |
| Total Non-Current Assets | ₹635 Cr | ₹546 Cr | ₹456 Cr | ₹303 Cr | ₹266 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹129 Cr | ₹104 Cr | ₹85 Cr | ₹96 Cr | ₹71 Cr |
| Raw Materials | ₹46 Cr | ₹39 Cr | ₹27 Cr | ₹46 Cr | ₹34 Cr |
| Work-in Progress | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹8.19 Cr |
| Finished Goods | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr |
| Packing Materials | ₹2.29 Cr | ₹1.66 Cr | ₹1.13 Cr | ₹0.85 Cr | ₹0.63 Cr |
| Stores  and Spare | ₹5.11 Cr | ₹3.43 Cr | ₹2.31 Cr | ₹1.28 Cr | ₹0.83 Cr |
| Other Inventory | ₹44 Cr | ₹35 Cr | ₹31 Cr | ₹23 Cr | ₹17 Cr |
| Sundry Debtors | ₹135 Cr | ₹136 Cr | ₹123 Cr | ₹143 Cr | ₹90 Cr |
| Debtors more than Six months | ₹1.91 Cr | ₹1.85 Cr | ₹1.29 Cr | ₹1.03 Cr | ₹1.34 Cr |
| Debtors Others | ₹135 Cr | ₹135 Cr | ₹123 Cr | ₹142 Cr | ₹89 Cr |
| Cash and Bank | ₹1.85 Cr | ₹1.61 Cr | ₹6.42 Cr | ₹16 Cr | ₹1.20 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Balances at Bank | ₹1.80 Cr | ₹1.57 Cr | ₹6.34 Cr | ₹16 Cr | ₹1.09 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.62 Cr | ₹1.94 Cr | ₹1.27 Cr | ₹1.06 Cr | ₹3.18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.08 Cr | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.54 Cr | ₹1.94 Cr | ₹1.27 Cr | ₹1.04 Cr | ₹0.83 Cr |
| Other current_assets | - | - | - | ₹0.02 Cr | ₹2.35 Cr |
| Short Term Loans and Advances | ₹50 Cr | ₹49 Cr | ₹48 Cr | ₹35 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹14 Cr | ₹9.15 Cr | ₹7.31 Cr | ₹2.28 Cr |
| Advance income tax and TDS | ₹17 Cr | ₹19 Cr | ₹26 Cr | ₹22 Cr | ₹16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | ₹0.05 Cr |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹5.62 Cr | ₹1.39 Cr |
| Total Current Assets | ₹319 Cr | ₹292 Cr | ₹264 Cr | ₹291 Cr | ₹186 Cr |
| Net Current Assets (Including Current Investments) | ₹113 Cr | ₹130 Cr | ₹141 Cr | ₹198 Cr | ₹22 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹953 Cr | ₹838 Cr | ₹721 Cr | ₹595 Cr | ₹452 Cr |
| Contingent Liabilities | ₹2.01 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.12 Cr |
| Total Debt | ₹176 Cr | ₹126 Cr | ₹47 Cr | ₹44 Cr | ₹108 Cr |
| Book Value | 191.93 | 178.84 | 168.39 | 140.18 | 86.05 |
| Adjusted Book Value | 191.93 | 178.84 | 168.39 | 140.18 | 86.05 |
Compare Balance Sheet of peers of MOLDTEK PACKAGING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOLDTEK PACKAGING | ₹2,463.4 Cr | -2.6% | -7.4% | 4.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,810.8 Cr | -4.9% | -7.6% | -16.5% | Stock Analytics | |
| ASTRAL | ₹38,447.0 Cr | -0.7% | -0.3% | -21.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,730.1 Cr | -1% | -10.7% | -41% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,655.8 Cr | -4.8% | -6.4% | -4.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,634.2 Cr | 15.3% | 17% | -9.8% | Stock Analytics | |
MOLDTEK PACKAGING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOLDTEK PACKAGING | -2.6% |
-7.4% |
4.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses