Home > Balance Sheet > MODI RUBBER

MODI RUBBER
Balance Sheet

MODI RUBBER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODI RUBBER
Please provide your vote to see the results

MODI RUBBER Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹651 Cr₹663 Cr₹630 Cr₹613 Cr₹594 Cr
    Securities Premium ₹58 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr
    Capital Reserves ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹138 Cr
    Profit & Loss Account Balance ₹271 Cr₹271 Cr₹245 Cr₹229 Cr₹202 Cr
    General Reserves ₹9.03 Cr₹9.03 Cr₹9.03 Cr₹9.03 Cr₹9.03 Cr
    Other Reserves ₹175 Cr₹187 Cr₹180 Cr₹179 Cr₹188 Cr
Reserve excluding Revaluation Reserve ₹506 Cr₹518 Cr₹483 Cr₹466 Cr₹447 Cr
Revaluation reserve ₹144 Cr₹144 Cr₹147 Cr₹147 Cr₹147 Cr
Shareholder's Funds ₹676 Cr₹688 Cr₹655 Cr₹638 Cr₹619 Cr
Minority Interest ₹1.55 Cr₹1.23 Cr₹0.77 Cr₹0.15 Cr-
Long-Term Borrowings -----
Secured Loans ₹0.18 Cr₹0.53 Cr₹2.52 Cr₹4.97 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.18 Cr₹0.53 Cr₹2.52 Cr₹4.97 Cr-
Unsecured Loans ₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹30 Cr₹30 Cr₹37 Cr₹38 Cr₹39 Cr
    Deferred Tax Assets ₹10 Cr₹12 Cr₹11 Cr₹10 Cr₹9.37 Cr
    Deferred Tax Liability ₹41 Cr₹42 Cr₹48 Cr₹49 Cr₹48 Cr
Other Long Term Liabilities ₹2.14 Cr₹2.69 Cr₹3.09 Cr₹1.41 Cr₹1.36 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.50 Cr₹0.96 Cr₹0.69 Cr₹0.49 Cr-
Total Non-Current Liabilities ₹37 Cr₹36 Cr₹46 Cr₹48 Cr₹43 Cr
Current Liabilities -----
Trade Payables ₹12 Cr₹10 Cr₹8.62 Cr₹8.87 Cr₹7.78 Cr
    Sundry Creditors ₹12 Cr₹10 Cr₹8.62 Cr₹8.87 Cr₹7.78 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹22 Cr₹23 Cr₹21 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.94 Cr₹3.42 Cr₹3.34 Cr₹1.67 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹19 Cr₹20 Cr₹19 Cr₹16 Cr
Short Term Borrowings ₹16 Cr₹12 Cr₹9.51 Cr₹9.92 Cr₹0.66 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹12 Cr₹9.51 Cr₹7.07 Cr₹0.66 Cr
    Working Capital Loans- Sec ₹16 Cr₹12 Cr₹9.51 Cr₹7.07 Cr₹0.66 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-12 Cr₹-9.51 Cr₹-4.23 Cr₹-0.66 Cr
Short Term Provisions ₹0.48 Cr₹0.15 Cr₹12 Cr₹2.80 Cr₹2.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.34 Cr₹0.09 Cr₹12 Cr₹2.69 Cr₹2.35 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹0.06 Cr₹0.04 Cr₹0.11 Cr-
Total Current Liabilities ₹57 Cr₹45 Cr₹53 Cr₹42 Cr₹27 Cr
Total Liabilities ₹771 Cr₹770 Cr₹755 Cr₹728 Cr₹688 Cr
ASSETS
Gross Block ₹275 Cr₹274 Cr₹274 Cr₹266 Cr₹231 Cr
Less: Accumulated Depreciation ₹29 Cr₹24 Cr₹21 Cr₹18 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹246 Cr₹250 Cr₹253 Cr₹248 Cr₹216 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹9.52 Cr₹10 Cr₹1.67 Cr
Non Current Investments ₹353 Cr₹349 Cr₹319 Cr₹311 Cr₹323 Cr
Long Term Investment ₹353 Cr₹349 Cr₹319 Cr₹311 Cr₹323 Cr
    Quoted ₹70 Cr₹95 Cr₹77 Cr₹52 Cr₹67 Cr
    Unquoted ₹288 Cr₹259 Cr₹247 Cr₹287 Cr₹289 Cr
Long Term Loans & Advances ₹3.14 Cr₹3.04 Cr₹3.13 Cr₹3.25 Cr₹3.26 Cr
Other Non Current Assets ₹41 Cr₹39 Cr₹36 Cr₹46 Cr₹45 Cr
Total Non-Current Assets ₹643 Cr₹641 Cr₹621 Cr₹619 Cr₹589 Cr
Current Assets Loans & Advances -----
Currents Investments ₹49 Cr₹62 Cr₹71 Cr₹66 Cr₹80 Cr
    Quoted ₹48 Cr₹62 Cr₹71 Cr₹66 Cr₹80 Cr
    Unquoted ₹1.09 Cr----
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹25 Cr₹24 Cr₹22 Cr₹18 Cr₹0.30 Cr
    Debtors more than Six months ₹9.15 Cr₹9.91 Cr₹8.11 Cr₹6.67 Cr₹4.77 Cr
    Debtors Others ₹22 Cr₹20 Cr₹21 Cr₹17 Cr₹0.25 Cr
Cash and Bank ₹23 Cr₹11 Cr₹6.72 Cr₹8.66 Cr₹2.31 Cr
    Cash in hand ₹0.05 Cr₹0.11 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹23 Cr₹11 Cr₹6.67 Cr₹8.61 Cr₹2.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.49 Cr₹3.69 Cr₹3.58 Cr₹2.63 Cr₹1.11 Cr
    Interest accrued on Investments ₹0.38 Cr₹0.31 Cr₹0.43 Cr₹0.24 Cr₹0.16 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.62 Cr₹0.58 Cr₹0.60 Cr₹0.41 Cr₹0.25 Cr
    Other current_assets ₹5.48 Cr₹2.80 Cr₹2.56 Cr₹1.98 Cr₹0.70 Cr
Short Term Loans and Advances ₹24 Cr₹28 Cr₹30 Cr₹14 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹3.65 Cr₹5.78 Cr₹3.35 Cr₹6.06 Cr₹7.85 Cr
    Advance income tax and TDS ₹4.52 Cr₹5.73 Cr₹11 Cr₹6.89 Cr₹6.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹16 Cr₹15 Cr₹0.74 Cr₹2.29 Cr
Total Current Assets ₹127 Cr₹129 Cr₹134 Cr₹109 Cr₹100 Cr
Net Current Assets (Including Current Investments) ₹70 Cr₹84 Cr₹81 Cr₹67 Cr₹73 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹771 Cr₹770 Cr₹755 Cr₹728 Cr₹688 Cr
Contingent Liabilities ₹31 Cr₹36 Cr₹36 Cr₹101 Cr₹139 Cr
Total Debt ₹20 Cr₹17 Cr₹17 Cr₹20 Cr₹3.28 Cr
Book Value -217.33203.08196.46188.42
Adjusted Book Value 212.54217.33203.08196.46188.42

Compare Balance Sheet of peers of MODI RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI RUBBER ₹296.6 Cr -0.2% -3.7% 3.4% Stock Analytics
AEGIS VOPAK TERMINALS ₹31,627.6 Cr -2% 0.3% 12.9% Stock Analytics
RUBICON RESEARCH ₹25,387.6 Cr -6.2% -12.3% NA Stock Analytics
WEWORK INDIA MANAGEMENT ₹9,213.3 Cr 0.7% -1.8% NA Stock Analytics
PRABHA ENERGY ₹3,102.2 Cr -2.9% -13.2% 2.2% Stock Analytics
MALLCOM (INDIA) ₹562.3 Cr -3.7% -12.5% -29.1% Stock Analytics


MODI RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI RUBBER

-0.2%

-3.7%

3.4%

SENSEX

-1.2%

-6.4%

-10.8%


You may also like the below Video Courses