MITCON CONSULTANCY & ENGINEERING SERVICES
|
MITCON CONSULTANCY & ENGINEERING SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.07 Cr | - | - | - | - |
| Total Reserves | ₹112 Cr | ₹102 Cr | ₹88 Cr | ₹80 Cr | ₹75 Cr |
| Securities Premium | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Capital Reserves | ₹0.08 Cr | ₹0.08 Cr | - | - | - |
| Profit & Loss Account Balance | ₹73 Cr | ₹70 Cr | ₹56 Cr | ₹47 Cr | ₹43 Cr |
| General Reserves | ₹9.40 Cr | ₹9.40 Cr | ₹9.40 Cr | ₹9.40 Cr | ₹9.13 Cr |
| Other Reserves | - | - | - | ₹0.00 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹112 Cr | ₹102 Cr | ₹88 Cr | ₹80 Cr | ₹75 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹127 Cr | ₹116 Cr | ₹102 Cr | ₹93 Cr | ₹89 Cr |
| Minority Interest | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹9.14 Cr | ₹8.04 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹66 Cr | ₹80 Cr | ₹60 Cr | ₹58 Cr | ₹69 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹79 Cr | ₹91 Cr | ₹69 Cr | ₹65 Cr | ₹73 Cr |
| Term Loans - Institutions | - | ₹1.57 Cr | ₹1.74 Cr | - | - |
| Other Secured | ₹-13 Cr | ₹-12 Cr | ₹-10 Cr | ₹-7.02 Cr | ₹-4.39 Cr |
| Unsecured Loans | ₹9.07 Cr | ₹33 Cr | ₹31 Cr | ₹10 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹9.07 Cr | ₹16 Cr | ₹16 Cr | - | - |
| Other Unsecured Loan | - | ₹16 Cr | ₹15 Cr | ₹10 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-5.35 Cr | ₹-2.47 Cr | ₹-4.18 Cr | ₹-1.73 Cr | ₹-3.41 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹3.68 Cr | ₹4.18 Cr | ₹3.66 Cr | ₹3.89 Cr |
| Deferred Tax Liability | ₹17 Cr | ₹1.21 Cr | - | ₹1.93 Cr | ₹0.49 Cr |
| Other Long Term Liabilities | ₹9.60 Cr | ₹10 Cr | ₹9.32 Cr | ₹6.95 Cr | ₹7.43 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.31 Cr | ₹1.98 Cr | ₹1.83 Cr | ₹0.59 Cr | ₹0.60 Cr |
| Total Non-Current Liabilities | ₹82 Cr | ₹123 Cr | ₹98 Cr | ₹74 Cr | ₹74 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹11 Cr | ₹14 Cr | ₹5.97 Cr | ₹18 Cr | ₹9.96 Cr |
| Sundry Creditors | ₹11 Cr | ₹14 Cr | ₹5.97 Cr | ₹18 Cr | ₹9.96 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹20 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.16 Cr | ₹0.73 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.56 Cr |
| Interest Accrued But Not Due | ₹0.43 Cr | ₹1.12 Cr | ₹0.30 Cr | - | ₹0.32 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
| Short Term Borrowings | ₹17 Cr | ₹11 Cr | ₹5.64 Cr | ₹4.70 Cr | ₹1.57 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹5.61 Cr | ₹1.37 Cr | ₹0.04 Cr |
| Working Capital Loans- Sec | - | - | ₹5.61 Cr | ₹1.37 Cr | ₹0.04 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹17 Cr | ₹11 Cr | ₹-5.59 Cr | ₹1.95 Cr | ₹1.50 Cr |
| Short Term Provisions | ₹11 Cr | ₹9.20 Cr | ₹4.79 Cr | ₹1.24 Cr | ₹2.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹9.20 Cr | ₹4.79 Cr | ₹1.24 Cr | ₹2.60 Cr |
| Total Current Liabilities | ₹59 Cr | ₹56 Cr | ₹32 Cr | ₹37 Cr | ₹25 Cr |
| Total Liabilities | ₹281 Cr | ₹309 Cr | ₹244 Cr | ₹213 Cr | ₹196 Cr |
| ASSETS | |||||
| Gross Block | ₹221 Cr | ₹207 Cr | ₹172 Cr | ₹163 Cr | ₹151 Cr |
| Less: Accumulated Depreciation | ₹57 Cr | ₹48 Cr | ₹43 Cr | ₹45 Cr | ₹42 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹164 Cr | ₹158 Cr | ₹129 Cr | ₹118 Cr | ₹110 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.70 Cr | ₹7.87 Cr | ₹0.63 Cr | ₹1.20 Cr | - |
| Non Current Investments | ₹4.45 Cr | ₹40 Cr | ₹28 Cr | ₹7.85 Cr | ₹4.48 Cr |
| Long Term Investment | ₹4.45 Cr | ₹40 Cr | ₹28 Cr | ₹7.85 Cr | ₹4.48 Cr |
| Quoted | - | ₹20 Cr | ₹12 Cr | ₹6.45 Cr | ₹3.09 Cr |
| Unquoted | ₹4.45 Cr | ₹20 Cr | ₹17 Cr | ₹1.40 Cr | ₹1.39 Cr |
| Long Term Loans & Advances | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹7.11 Cr | ₹7.07 Cr |
| Other Non Current Assets | ₹4.17 Cr | ₹3.68 Cr | ₹4.22 Cr | ₹1.65 Cr | ₹1.62 Cr |
| Total Non-Current Assets | ₹200 Cr | ₹223 Cr | ₹174 Cr | ₹136 Cr | ₹123 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹6.55 Cr | ₹7.84 Cr | ₹1.79 Cr | ₹3.33 Cr | ₹1.87 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹6.55 Cr | ₹7.84 Cr | ₹1.79 Cr | ₹0.88 Cr | ₹0.60 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | ₹2.45 Cr | ₹1.27 Cr |
| Sundry Debtors | ₹61 Cr | ₹55 Cr | ₹43 Cr | ₹36 Cr | ₹34 Cr |
| Debtors more than Six months | ₹26 Cr | ₹18 Cr | ₹17 Cr | ₹8.77 Cr | ₹14 Cr |
| Debtors Others | ₹36 Cr | ₹38 Cr | ₹26 Cr | ₹28 Cr | ₹20 Cr |
| Cash and Bank | ₹7.57 Cr | ₹14 Cr | ₹19 Cr | ₹6.39 Cr | ₹28 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Balances at Bank | ₹7.47 Cr | ₹14 Cr | ₹19 Cr | ₹6.31 Cr | ₹28 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.15 Cr | ₹1.65 Cr | ₹0.29 Cr | ₹0.89 Cr | ₹0.77 Cr |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | ₹0.00 Cr | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.29 Cr | - | - | ₹0.10 Cr | - |
| Prepaid Expenses | ₹1.83 Cr | ₹1.61 Cr | ₹0.26 Cr | ₹0.77 Cr | ₹0.60 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹3.34 Cr | ₹7.51 Cr | ₹5.77 Cr | ₹30 Cr | ₹8.74 Cr |
| Advances recoverable in cash or in kind | ₹1.42 Cr | ₹0.71 Cr | ₹1.14 Cr | ₹23 Cr | ₹1.92 Cr |
| Advance income tax and TDS | ₹1.92 Cr | ₹4.53 Cr | ₹4.40 Cr | ₹5.46 Cr | ₹3.28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | ₹2.27 Cr | ₹0.23 Cr | ₹1.67 Cr | ₹3.54 Cr |
| Total Current Assets | ₹81 Cr | ₹87 Cr | ₹69 Cr | ₹77 Cr | ₹73 Cr |
| Net Current Assets (Including Current Investments) | ₹22 Cr | ₹30 Cr | ₹37 Cr | ₹40 Cr | ₹48 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹281 Cr | ₹309 Cr | ₹244 Cr | ₹213 Cr | ₹196 Cr |
| Contingent Liabilities | ₹126 Cr | ₹130 Cr | ₹103 Cr | ₹92 Cr | ₹114 Cr |
| Total Debt | ₹106 Cr | ₹137 Cr | ₹107 Cr | ₹82 Cr | ₹77 Cr |
| Book Value | 87.38 | 86.07 | 75.80 | 69.28 | 66.23 |
| Adjusted Book Value | 87.38 | 86.07 | 75.80 | 69.28 | 66.23 |
Compare Balance Sheet of peers of MITCON CONSULTANCY & ENGINEERING SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MITCON CONSULTANCY & ENGINEERING SERVICES | ₹120.1 Cr | 0% | -4.5% | -40.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹26,531.6 Cr | 2% | 4.6% | -23.9% | Stock Analytics | |
| SAGILITY INDIA | ₹24,750.2 Cr | 4.9% | 9% | 19.4% | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹10,000.7 Cr | -0.5% | 0.3% | -1.1% | Stock Analytics | |
| JUST DIAL | ₹6,278.0 Cr | 4.1% | -1.4% | -27.7% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹3,589.8 Cr | -2.7% | -8% | -29% | Stock Analytics | |
MITCON CONSULTANCY & ENGINEERING SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MITCON CONSULTANCY & ENGINEERING SERVICES | 0% |
-4.5% |
-40.4% |
| SENSEX | 0.4% |
-0.1% |
6.1% |
You may also like the below Video Courses