Home > Balance Sheet > MIRZA INTERNATIONAL

MIRZA INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for MIRZA INTERNATIONAL
Please provide your vote to see the results

MIRZA INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹24 Cr
    Equity - Authorised ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹24 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ----₹3.58 Cr
Total Reserves ₹535 Cr₹537 Cr₹525 Cr₹506 Cr₹481 Cr
    Securities Premium -----
    Capital Reserves ₹2.51 Cr-₹36 Cr₹31 Cr₹30 Cr
    Profit & Loss Account Balance ₹480 Cr₹484 Cr₹488 Cr₹475 Cr₹446 Cr
    General Reserves ----₹-0.02 Cr
    Other Reserves ₹52 Cr₹53 Cr₹1.36 Cr₹0.15 Cr₹4.72 Cr
Reserve excluding Revaluation Reserve ₹535 Cr₹537 Cr₹525 Cr₹506 Cr₹481 Cr
Revaluation reserve -----
Shareholder's Funds ₹563 Cr₹564 Cr₹553 Cr₹533 Cr₹508 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹13 Cr-₹0.46 Cr₹17 Cr₹3.66 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹5.46 Cr₹16 Cr₹18 Cr₹3.56 Cr
    Term Loans - Institutions -----
    Other Secured ₹-1.50 Cr₹-5.46 Cr₹-15 Cr₹-1.40 Cr₹0.10 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.16 Cr
    Other Unsecured Loan ----₹-0.16 Cr
Deferred Tax Assets / Liabilities ₹21 Cr₹21 Cr₹18 Cr₹17 Cr₹17 Cr
    Deferred Tax Assets ₹0.66 Cr₹0.57 Cr-₹0.80 Cr-
    Deferred Tax Liability ₹22 Cr₹21 Cr₹18 Cr₹18 Cr₹17 Cr
Other Long Term Liabilities ₹5.61 Cr₹5.64 Cr₹6.28 Cr₹9.03 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹11 Cr₹12 Cr₹10 Cr₹10 Cr
Total Non-Current Liabilities ₹51 Cr₹37 Cr₹36 Cr₹54 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹61 Cr₹69 Cr₹76 Cr₹94 Cr₹106 Cr
    Sundry Creditors ₹61 Cr₹69 Cr₹76 Cr₹94 Cr₹106 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹21 Cr₹35 Cr₹23 Cr₹45 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.19 Cr₹2.20 Cr₹0.29 Cr₹0.18 Cr₹1.05 Cr
    Interest Accrued But Not Due --₹0.01 Cr-₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹19 Cr₹35 Cr₹23 Cr₹44 Cr
Short Term Borrowings -₹42 Cr₹18 Cr₹23 Cr₹40 Cr
    Secured ST Loans repayable on Demands -₹42 Cr₹18 Cr₹23 Cr₹40 Cr
    Working Capital Loans- Sec -₹42 Cr₹18 Cr₹23 Cr₹40 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-42 Cr₹-18 Cr₹-23 Cr₹-40 Cr
Short Term Provisions ₹1.12 Cr₹0.97 Cr₹1.00 Cr₹1.15 Cr₹0.88 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.12 Cr₹0.97 Cr₹1.00 Cr₹1.15 Cr₹0.88 Cr
Total Current Liabilities ₹78 Cr₹133 Cr₹130 Cr₹142 Cr₹192 Cr
Total Liabilities ₹692 Cr₹734 Cr₹719 Cr₹729 Cr₹732 Cr
ASSETS
Gross Block ₹731 Cr₹740 Cr₹689 Cr₹671 Cr₹616 Cr
Less: Accumulated Depreciation ₹342 Cr₹325 Cr₹297 Cr₹272 Cr₹255 Cr
Less: Impairment of Assets ---₹0.13 Cr-
Net Block ₹389 Cr₹415 Cr₹392 Cr₹399 Cr₹361 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.62 Cr₹2.50 Cr₹11 Cr₹1.44 Cr₹4.04 Cr
Non Current Investments ₹9.13 Cr₹8.54 Cr₹8.06 Cr₹6.85 Cr₹6.70 Cr
Long Term Investment ₹9.13 Cr₹8.54 Cr₹8.06 Cr₹6.85 Cr₹6.70 Cr
    Quoted -₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹9.13 Cr₹8.54 Cr₹8.05 Cr₹6.85 Cr₹6.69 Cr
Long Term Loans & Advances ₹2.16 Cr₹3.49 Cr₹2.67 Cr₹2.75 Cr₹6.21 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹405 Cr₹429 Cr₹414 Cr₹410 Cr₹378 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹144 Cr₹161 Cr₹154 Cr₹161 Cr₹158 Cr
    Raw Materials ₹59 Cr₹76 Cr₹65 Cr₹65 Cr₹62 Cr
    Work-in Progress ₹13 Cr₹19 Cr₹28 Cr₹24 Cr₹28 Cr
    Finished Goods ₹67 Cr₹57 Cr₹51 Cr₹65 Cr₹54 Cr
    Packing Materials -----
    Stores  and Spare ₹2.81 Cr₹2.99 Cr₹3.17 Cr₹2.45 Cr₹2.37 Cr
    Other Inventory ₹2.19 Cr₹5.68 Cr₹7.04 Cr₹3.91 Cr₹12 Cr
Sundry Debtors ₹69 Cr₹67 Cr₹79 Cr₹87 Cr₹59 Cr
    Debtors more than Six months ₹3.30 Cr₹2.16 Cr₹11 Cr₹29 Cr₹14 Cr
    Debtors Others ₹66 Cr₹65 Cr₹68 Cr₹58 Cr₹45 Cr
Cash and Bank ₹32 Cr₹20 Cr₹19 Cr₹16 Cr₹55 Cr
    Cash in hand ₹0.75 Cr₹0.16 Cr₹0.14 Cr₹0.24 Cr₹0.18 Cr
    Balances at Bank ₹32 Cr₹20 Cr₹19 Cr₹16 Cr₹55 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.46 Cr₹11 Cr₹11 Cr₹10 Cr₹26 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.11 Cr₹0.31 Cr₹0.15 Cr₹0.12 Cr₹0.98 Cr
    Prepaid Expenses ₹3.64 Cr₹5.26 Cr₹4.44 Cr₹4.41 Cr₹2.56 Cr
    Other current_assets ₹2.71 Cr₹5.31 Cr₹6.86 Cr₹5.58 Cr₹23 Cr
Short Term Loans and Advances ₹34 Cr₹46 Cr₹41 Cr₹46 Cr₹56 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹5.19 Cr₹9.87 Cr₹15 Cr₹25 Cr
    Advance income tax and TDS ₹1.82 Cr₹8.53 Cr₹6.01 Cr₹4.34 Cr₹0.26 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹32 Cr₹25 Cr₹27 Cr₹31 Cr
Total Current Assets ₹286 Cr₹305 Cr₹305 Cr₹320 Cr₹354 Cr
Net Current Assets (Including Current Investments) ₹208 Cr₹172 Cr₹175 Cr₹178 Cr₹161 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹692 Cr₹734 Cr₹719 Cr₹729 Cr₹732 Cr
Contingent Liabilities ₹186 Cr₹245 Cr₹124 Cr₹62 Cr₹144 Cr
Total Debt ₹15 Cr₹48 Cr₹35 Cr₹45 Cr₹49 Cr
Book Value -40.8439.9938.6041.95
Adjusted Book Value 40.7240.8439.9938.6041.95

Compare Balance Sheet of peers of MIRZA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL ₹486.5 Cr -0.9% 0.6% 5.3% Stock Analytics
RELAXO FOOTWEARS ₹10,170.4 Cr 3.2% 0.7% -21.8% Stock Analytics
BATA INDIA ₹8,978.9 Cr 3.2% 2.1% -42.5% Stock Analytics
CAMPUS ACTIVEWEAR ₹6,844.2 Cr 2.3% -4.9% -25% Stock Analytics
LIBERTY SHOES ₹447.9 Cr 2.2% -2.5% -29.6% Stock Analytics
LEHAR FOOTWEARS ₹433.5 Cr -1% -2.1% -6.8% Stock Analytics


MIRZA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MIRZA INTERNATIONAL

-0.9%

0.6%

5.3%

SENSEX

1.2%

1.2%

-5.5%


You may also like the below Video Courses