MIRC ELECTRONICS
|
MIRC ELECTRONICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹0.66 Cr | - | - | - | - |
| Total Reserves | ₹102 Cr | ₹105 Cr | ₹168 Cr | ₹180 Cr | ₹200 Cr |
| Securities Premium | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
| Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Profit & Loss Account Balance | ₹-124 Cr | ₹-121 Cr | ₹-59 Cr | ₹-47 Cr | ₹-27 Cr |
| General Reserves | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Other Reserves | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
| Reserve excluding Revaluation Reserve | ₹102 Cr | ₹105 Cr | ₹168 Cr | ₹180 Cr | ₹200 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹126 Cr | ₹128 Cr | ₹191 Cr | ₹203 Cr | ₹224 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.18 Cr | ₹7.40 Cr | ₹12 Cr | ₹15 Cr | ₹8.40 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹7.40 Cr | ₹12 Cr | ₹15 Cr | ₹17 Cr | ₹0.50 Cr |
| Term Loans - Institutions | ₹16 Cr | ₹20 Cr | ₹25 Cr | ₹7.94 Cr | ₹7.89 Cr |
| Other Secured | ₹-21 Cr | ₹-24 Cr | ₹-28 Cr | ₹-11 Cr | - |
| Unsecured Loans | ₹11 Cr | ₹8.16 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹11 Cr | ₹8.16 Cr | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | ₹34 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹17 Cr |
| Deferred Tax Liability | ₹34 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹17 Cr |
| Other Long Term Liabilities | ₹0.21 Cr | ₹0.06 Cr | ₹1.19 Cr | ₹0.85 Cr | ₹3.99 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.92 Cr | ₹8.61 Cr | ₹7.52 Cr | ₹8.12 Cr | ₹7.18 Cr |
| Total Non-Current Liabilities | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹24 Cr | ₹20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹264 Cr | ₹299 Cr | ₹214 Cr | ₹383 Cr | ₹324 Cr |
| Sundry Creditors | ₹214 Cr | ₹278 Cr | ₹194 Cr | ₹344 Cr | ₹272 Cr |
| Acceptances | ₹50 Cr | ₹21 Cr | ₹21 Cr | ₹39 Cr | ₹52 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹44 Cr | ₹51 Cr | ₹60 Cr | ₹48 Cr | ₹25 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.52 Cr | ₹4.25 Cr | ₹3.99 Cr | ₹3.59 Cr | ₹2.09 Cr |
| Interest Accrued But Not Due | ₹0.21 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹0.25 Cr | ₹0.23 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹41 Cr | ₹46 Cr | ₹55 Cr | ₹44 Cr | ₹23 Cr |
| Short Term Borrowings | ₹67 Cr | ₹63 Cr | ₹40 Cr | ₹42 Cr | ₹69 Cr |
| Secured ST Loans repayable on Demands | ₹59 Cr | ₹63 Cr | ₹40 Cr | ₹42 Cr | ₹69 Cr |
| Working Capital Loans- Sec | ₹59 Cr | ₹63 Cr | ₹40 Cr | ₹42 Cr | ₹60 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-63 Cr | ₹-40 Cr | ₹-42 Cr | ₹-60 Cr |
| Short Term Provisions | ₹4.90 Cr | ₹4.63 Cr | ₹4.54 Cr | ₹5.12 Cr | ₹5.08 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.90 Cr | ₹4.63 Cr | ₹4.54 Cr | ₹5.12 Cr | ₹5.08 Cr |
| Total Current Liabilities | ₹379 Cr | ₹418 Cr | ₹318 Cr | ₹478 Cr | ₹423 Cr |
| Total Liabilities | ₹529 Cr | ₹571 Cr | ₹529 Cr | ₹705 Cr | ₹666 Cr |
| ASSETS | |||||
| Gross Block | ₹328 Cr | ₹351 Cr | ₹353 Cr | ₹351 Cr | ₹338 Cr |
| Less: Accumulated Depreciation | ₹256 Cr | ₹273 Cr | ₹266 Cr | ₹259 Cr | ₹252 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹72 Cr | ₹78 Cr | ₹87 Cr | ₹92 Cr | ₹87 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.04 Cr | ₹0.13 Cr | ₹0.46 Cr | ₹0.41 Cr | ₹5.23 Cr |
| Non Current Investments | ₹1.63 Cr | ₹1.53 Cr | ₹1.43 Cr | ₹1.36 Cr | ₹1.04 Cr |
| Long Term Investment | ₹1.63 Cr | ₹1.53 Cr | ₹1.43 Cr | ₹1.36 Cr | ₹1.04 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.63 Cr | ₹1.53 Cr | ₹4.77 Cr | ₹4.71 Cr | ₹4.38 Cr |
| Long Term Loans & Advances | ₹37 Cr | ₹54 Cr | ₹53 Cr | ₹39 Cr | ₹30 Cr |
| Other Non Current Assets | ₹3.09 Cr | ₹1.31 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.88 Cr |
| Total Non-Current Assets | ₹113 Cr | ₹135 Cr | ₹142 Cr | ₹133 Cr | ₹124 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹190 Cr | ₹238 Cr | ₹273 Cr | ₹424 Cr | ₹354 Cr |
| Raw Materials | ₹63 Cr | ₹80 Cr | ₹147 Cr | ₹227 Cr | ₹176 Cr |
| Work-in Progress | ₹11 Cr | ₹14 Cr | ₹18 Cr | ₹48 Cr | ₹71 Cr |
| Finished Goods | ₹38 Cr | ₹62 Cr | ₹50 Cr | ₹112 Cr | ₹34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.59 Cr | ₹2.59 Cr | ₹2.80 Cr | ₹2.66 Cr | ₹2.64 Cr |
| Other Inventory | ₹76 Cr | ₹79 Cr | ₹54 Cr | ₹34 Cr | ₹71 Cr |
| Sundry Debtors | ₹152 Cr | ₹162 Cr | ₹90 Cr | ₹102 Cr | ₹115 Cr |
| Debtors more than Six months | ₹43 Cr | ₹18 Cr | ₹21 Cr | ₹18 Cr | ₹31 Cr |
| Debtors Others | ₹128 Cr | ₹161 Cr | ₹85 Cr | ₹100 Cr | ₹108 Cr |
| Cash and Bank | ₹23 Cr | ₹15 Cr | ₹11 Cr | ₹18 Cr | ₹29 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.10 Cr |
| Balances at Bank | ₹19 Cr | ₹10 Cr | ₹7.04 Cr | ₹13 Cr | ₹21 Cr |
| Other cash and bank balances | ₹3.96 Cr | ₹4.76 Cr | ₹3.54 Cr | ₹5.12 Cr | ₹7.66 Cr |
| Other Current Assets | ₹3.83 Cr | ₹4.79 Cr | ₹4.15 Cr | ₹5.81 Cr | ₹15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.35 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹0.31 Cr |
| Prepaid Expenses | ₹1.27 Cr | ₹2.32 Cr | ₹2.28 Cr | ₹2.02 Cr | ₹2.00 Cr |
| Other current_assets | ₹2.21 Cr | ₹2.36 Cr | ₹1.79 Cr | ₹3.53 Cr | ₹13 Cr |
| Short Term Loans and Advances | ₹46 Cr | ₹16 Cr | ₹10 Cr | ₹22 Cr | ₹29 Cr |
| Advances recoverable in cash or in kind | ₹35 Cr | ₹11 Cr | ₹7.02 Cr | ₹18 Cr | ₹18 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹5.00 Cr | ₹3.33 Cr | ₹3.87 Cr | ₹11 Cr |
| Total Current Assets | ₹416 Cr | ₹436 Cr | ₹387 Cr | ₹572 Cr | ₹543 Cr |
| Net Current Assets (Including Current Investments) | ₹37 Cr | ₹18 Cr | ₹69 Cr | ₹93 Cr | ₹119 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹529 Cr | ₹571 Cr | ₹529 Cr | ₹705 Cr | ₹666 Cr |
| Contingent Liabilities | ₹80 Cr | ₹87 Cr | ₹80 Cr | ₹114 Cr | ₹114 Cr |
| Total Debt | ₹101 Cr | ₹103 Cr | ₹79 Cr | ₹68 Cr | ₹85 Cr |
| Book Value | - | 5.56 | 8.26 | 8.80 | 9.68 |
| Adjusted Book Value | 5.02 | 5.16 | 7.67 | 8.17 | 8.98 |
Compare Balance Sheet of peers of MIRC ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIRC ELECTRONICS | ₹987.0 Cr | -5.4% | 3.7% | 38.3% | Stock Analytics | |
| DIXON TECHNOLOGIES (INDIA) | ₹92,300.9 Cr | -1.7% | -8.1% | 9.2% | Stock Analytics | |
| HONEYWELL AUTOMATION INDIA | ₹32,509.1 Cr | -1.6% | 3% | -18.7% | Stock Analytics | |
| WONDER ELECTRICALS | ₹2,024.9 Cr | 3.3% | 15.9% | -0.7% | Stock Analytics | |
| ELIN ELECTRONICS | ₹1,042.6 Cr | -2.2% | -2.1% | -4.6% | Stock Analytics | |
MIRC ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIRC ELECTRONICS | -5.4% |
3.7% |
38.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses