MIC ELECTRONICS
|
MIC ELECTRONICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹54 Cr |
| Equity - Issued | ₹48 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity Paid Up | ₹48 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Total Reserves | ₹115 Cr | ₹19 Cr | ₹-43 Cr | ₹-43 Cr | ₹-105 Cr |
| Securities Premium | ₹301 Cr | ₹215 Cr | ₹215 Cr | ₹215 Cr | ₹188 Cr |
| Capital Reserves | ₹172 Cr | ₹172 Cr | ₹172 Cr | ₹172 Cr | ₹139 Cr |
| Profit & Loss Account Balance | ₹-377 Cr | ₹-387 Cr | ₹-448 Cr | ₹-449 Cr | ₹-451 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹1.80 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹1.80 Cr |
| Reserve excluding Revaluation Reserve | ₹115 Cr | ₹19 Cr | ₹-43 Cr | ₹-43 Cr | ₹-105 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹222 Cr | ₹122 Cr | ₹60 Cr | ₹60 Cr | ₹-2.23 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹13 Cr | ₹0.16 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹16 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | ₹5.07 Cr |
| Other Secured | ₹-3.15 Cr | ₹0.16 Cr | - | - | ₹-5.07 Cr |
| Unsecured Loans | - | - | - | - | ₹26 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹26 Cr |
| Deferred Tax Assets / Liabilities | ₹-41 Cr | ₹-44 Cr | - | - | - |
| Deferred Tax Assets | ₹41 Cr | ₹44 Cr | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.54 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.07 Cr | - |
| Total Non-Current Liabilities | ₹-28 Cr | ₹-44 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.60 Cr | ₹3.36 Cr | ₹0.31 Cr | ₹0.42 Cr | ₹0.63 Cr |
| Sundry Creditors | ₹6.60 Cr | ₹3.36 Cr | ₹0.31 Cr | ₹0.42 Cr | ₹0.63 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.78 Cr | ₹3.59 Cr | ₹2.14 Cr | ₹1.97 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.03 Cr | - | - | - | - |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹22 Cr |
| Share Application Money | - | - | - | - | ₹0.23 Cr |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.74 Cr | ₹3.54 Cr | ₹2.09 Cr | ₹1.97 Cr | ₹7.85 Cr |
| Short Term Borrowings | ₹31 Cr | ₹11 Cr | ₹11 Cr | ₹1.00 Cr | ₹1.70 Cr |
| Secured ST Loans repayable on Demands | ₹31 Cr | ₹11 Cr | ₹10 Cr | ₹1.00 Cr | - |
| Working Capital Loans- Sec | ₹31 Cr | ₹11 Cr | ₹4.54 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | ₹1.48 Cr |
| Other Unsecured Loans | ₹-31 Cr | ₹-11 Cr | ₹-4.39 Cr | - | ₹0.22 Cr |
| Short Term Provisions | ₹0.10 Cr | ₹0.01 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.10 Cr | ₹0.01 Cr | - | - | - |
| Total Current Liabilities | ₹45 Cr | ₹18 Cr | ₹13 Cr | ₹3.39 Cr | ₹33 Cr |
| Total Liabilities | ₹239 Cr | ₹97 Cr | ₹73 Cr | ₹63 Cr | ₹57 Cr |
| ASSETS | |||||
| Gross Block | ₹156 Cr | ₹134 Cr | ₹149 Cr | ₹151 Cr | ₹151 Cr |
| Less: Accumulated Depreciation | ₹109 Cr | ₹109 Cr | ₹108 Cr | ₹107 Cr | ₹105 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹47 Cr | ₹26 Cr | ₹41 Cr | ₹44 Cr | ₹46 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.03 Cr | - | - |
| Non Current Investments | ₹51 Cr | - | ₹3.33 Cr | ₹3.33 Cr | - |
| Long Term Investment | ₹51 Cr | - | ₹3.33 Cr | ₹3.33 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹51 Cr | - | ₹3.33 Cr | ₹3.33 Cr | - |
| Long Term Loans & Advances | ₹49 Cr | ₹4.88 Cr | ₹0.93 Cr | ₹0.26 Cr | ₹0.53 Cr |
| Other Non Current Assets | ₹1.77 Cr | ₹4.73 Cr | ₹0.72 Cr | ₹0.02 Cr | ₹0.10 Cr |
| Total Non-Current Assets | ₹151 Cr | ₹36 Cr | ₹49 Cr | ₹47 Cr | ₹47 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16 Cr | ₹8.01 Cr | ₹8.35 Cr | ₹2.75 Cr | ₹1.89 Cr |
| Raw Materials | ₹5.38 Cr | ₹3.98 Cr | ₹2.23 Cr | ₹1.94 Cr | ₹1.22 Cr |
| Work-in Progress | ₹11 Cr | ₹3.88 Cr | ₹4.21 Cr | ₹0.77 Cr | ₹0.67 Cr |
| Finished Goods | ₹0.08 Cr | ₹0.13 Cr | ₹1.89 Cr | ₹0.02 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹51 Cr | ₹25 Cr | ₹2.31 Cr | ₹1.29 Cr | ₹3.96 Cr |
| Debtors more than Six months | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹33 Cr | ₹34 Cr |
| Debtors Others | ₹49 Cr | ₹24 Cr | ₹2.01 Cr | ₹0.93 Cr | ₹3.34 Cr |
| Cash and Bank | ₹14 Cr | ₹7.74 Cr | ₹0.91 Cr | ₹0.95 Cr | ₹1.01 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹14 Cr | ₹7.61 Cr | ₹0.68 Cr | ₹0.85 Cr | ₹1.01 Cr |
| Other cash and bank balances | - | - | ₹0.04 Cr | ₹0.10 Cr | - |
| Other Current Assets | ₹0.44 Cr | ₹12 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.78 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.39 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹0.24 Cr | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Other current_assets | - | ₹11 Cr | - | - | ₹0.76 Cr |
| Short Term Loans and Advances | ₹7.33 Cr | ₹8.43 Cr | ₹13 Cr | ₹11 Cr | ₹2.17 Cr |
| Advances recoverable in cash or in kind | ₹3.70 Cr | ₹5.20 Cr | ₹4.30 Cr | ₹1.41 Cr | ₹0.44 Cr |
| Advance income tax and TDS | ₹0.59 Cr | ₹0.90 Cr | ₹0.04 Cr | ₹0.36 Cr | ₹0.28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.04 Cr | ₹2.33 Cr | ₹8.29 Cr | ₹9.02 Cr | ₹1.44 Cr |
| Total Current Assets | ₹89 Cr | ₹61 Cr | ₹24 Cr | ₹16 Cr | ₹9.80 Cr |
| Net Current Assets (Including Current Investments) | ₹43 Cr | ₹43 Cr | ₹11 Cr | ₹13 Cr | ₹-23 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹239 Cr | ₹97 Cr | ₹73 Cr | ₹63 Cr | ₹57 Cr |
| Contingent Liabilities | ₹4.68 Cr | - | - | ₹0.40 Cr | ₹0.42 Cr |
| Total Debt | ₹48 Cr | ₹12 Cr | ₹11 Cr | ₹1.00 Cr | ₹33 Cr |
| Book Value | - | 2.87 | 0.08 | 0.07 | -2.75 |
| Adjusted Book Value | 6.77 | 2.87 | 0.08 | 0.07 | -2.75 |
Compare Balance Sheet of peers of MIC ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIC ELECTRONICS | ₹1,109.1 Cr | 6.6% | 6.6% | -46.5% | Stock Analytics | |
| ABB INDIA | ₹110,428.0 Cr | 2.4% | 3% | -24.8% | Stock Analytics | |
| SIEMENS | ₹110,264.0 Cr | 0.7% | -2.7% | -54.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹104,067.0 Cr | -0.1% | -3.1% | -8.6% | Stock Analytics | |
| HAVELLS INDIA | ₹89,371.5 Cr | 1.7% | 0.4% | -14% | Stock Analytics | |
| SUZLON ENERGY | ₹73,100.4 Cr | 3% | -1.6% | -16.4% | Stock Analytics | |
MIC ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIC ELECTRONICS | 6.6% |
6.6% |
-46.5% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses