MERCANTILE VENTURES
|
MERCANTILE VENTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Equity - Authorised | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
| Â Equity - Issued | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Equity Paid Up | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹219 Cr | ₹221 Cr | ₹199 Cr | ₹226 Cr | ₹191 Cr |
| Securities Premium | ₹123 Cr | ₹123 Cr | ₹123 Cr | ₹123 Cr | ₹123 Cr |
| Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹2.95 Cr |
| Profit & Loss Account Balance | ₹41 Cr | ₹38 Cr | ₹59 Cr | ₹88 Cr | ₹62 Cr |
| General Reserves | ₹3.76 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.76 Cr |
| Other Reserves | ₹40 Cr | ₹45 Cr | ₹2.27 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹217 Cr | ₹219 Cr | ₹209 Cr | ₹226 Cr | ₹191 Cr |
| Revaluation reserve | ₹1.81 Cr | ₹1.81 Cr | ₹-9.55 Cr | - | - |
| Shareholder's Funds | ₹331 Cr | ₹333 Cr | ₹311 Cr | ₹338 Cr | ₹303 Cr |
| Minority Interest | ₹13 Cr | ₹15 Cr | ₹-3.56 Cr | ₹-4.24 Cr | ₹-9.14 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹24 Cr | ₹31 Cr | ₹9.05 Cr | ₹-9.48 Cr | ₹-12 Cr |
| Deferred Tax Assets | - | - | ₹0.41 Cr | ₹9.48 Cr | ₹12 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹31 Cr | ₹9.46 Cr | - | - |
| Other Long Term Liabilities | ₹2.93 Cr | ₹2.69 Cr | ₹3.26 Cr | ₹2.97 Cr | ₹2.47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹27 Cr | ₹33 Cr | ₹12 Cr | ₹-6.51 Cr | ₹-9.09 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.31 Cr | ₹0.49 Cr | ₹0.01 Cr | ₹0.48 Cr | ₹0.21 Cr |
| Sundry Creditors | ₹0.31 Cr | ₹0.49 Cr | ₹0.01 Cr | ₹0.48 Cr | ₹0.21 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.51 Cr | ₹3.04 Cr | ₹2.43 Cr | ₹3.17 Cr | ₹3.42 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.02 Cr | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.49 Cr | ₹3.03 Cr | ₹2.43 Cr | ₹3.17 Cr | ₹3.42 Cr |
| Short Term Borrowings | - | - | ₹4.00 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹4.00 Cr | - | - |
| Short Term Provisions | ₹16 Cr | ₹12 Cr | ₹10 Cr | ₹16 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | ₹9.00 Cr | ₹7.27 Cr | ₹13 Cr | ₹9.98 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹2.14 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.26 Cr | ₹3.07 Cr | ₹2.80 Cr | ₹2.66 Cr | - |
| Total Current Liabilities | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr |
| Total Liabilities | ₹391 Cr | ₹397 Cr | ₹337 Cr | ₹347 Cr | ₹301 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹106 Cr | ₹100 Cr | ₹86 Cr | ₹88 Cr | ₹87 Cr |
| Less: Accumulated Depreciation | ₹11 Cr | ₹10 Cr | ₹9.24 Cr | ₹11 Cr | ₹10 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹94 Cr | ₹90 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹44 Cr |
| Non Current Investments | ₹223 Cr | ₹160 Cr | ₹175 Cr | ₹111 Cr | ₹90 Cr |
| Long Term Investment | ₹223 Cr | ₹160 Cr | ₹175 Cr | ₹111 Cr | ₹90 Cr |
| Quoted | ₹198 Cr | ₹138 Cr | ₹94 Cr | ₹40 Cr | ₹19 Cr |
| Unquoted | ₹25 Cr | ₹22 Cr | ₹81 Cr | ₹71 Cr | ₹70 Cr |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹317 Cr | ₹250 Cr | ₹251 Cr | ₹187 Cr | ₹211 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.10 Cr | ₹15 Cr | ₹2.55 Cr | ₹37 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.10 Cr | ₹15 Cr | ₹2.55 Cr | ₹37 Cr | - |
| Inventories | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Sundry Debtors | ₹17 Cr | ₹13 Cr | ₹9.57 Cr | ₹8.17 Cr | ₹7.60 Cr |
| Debtors more than Six months | ₹0.94 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.62 Cr | ₹0.32 Cr |
| Debtors Others | ₹16 Cr | ₹13 Cr | ₹8.99 Cr | ₹7.55 Cr | ₹7.28 Cr |
| Cash and Bank | ₹7.22 Cr | ₹58 Cr | ₹6.17 Cr | ₹6.75 Cr | ₹23 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹7.22 Cr | ₹58 Cr | ₹6.16 Cr | ₹6.74 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.22 Cr | ₹0.14 Cr | ₹2.00 Cr | ₹4.87 Cr | ₹3.60 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.01 Cr | ₹0.06 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.22 Cr | ₹0.14 Cr | ₹2.00 Cr | ₹4.86 Cr | ₹3.55 Cr |
| Short Term Loans and Advances | ₹49 Cr | ₹59 Cr | ₹65 Cr | ₹102 Cr | ₹56 Cr |
| Advances recoverable in cash or in kind | ₹4.58 Cr | ₹13 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹10 Cr | ₹7.81 Cr | ₹13 Cr | ₹10 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹7.18 Cr | ₹6.49 Cr | - | ₹50 Cr | ₹30 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹29 Cr | ₹37 Cr | ₹22 Cr | ₹1.24 Cr |
| Total Current Assets | ₹73 Cr | ₹146 Cr | ₹85 Cr | ₹159 Cr | ₹90 Cr |
| Net Current Assets (Including Current Investments) | ₹54 Cr | ₹130 Cr | ₹69 Cr | ₹140 Cr | ₹74 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹391 Cr | ₹397 Cr | ₹337 Cr | ₹347 Cr | ₹301 Cr |
| Contingent Liabilities | ₹301 Cr | ₹386 Cr | ₹386 Cr | ₹386 Cr | ₹236 Cr |
| Total Debt | - | - | ₹4.00 Cr | - | - |
| Book Value | 29.39 | 29.61 | 28.67 | 30.22 | 27.08 |
| Adjusted Book Value | 29.39 | 29.61 | 28.67 | 30.22 | 27.08 |
Compare Balance Sheet of peers of MERCANTILE VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MERCANTILE VENTURES | ₹324.4 Cr | 1.3% | -6.5% | 16.9% | Stock Analytics | |
| BAJAJ FINANCE | ₹648,134.0 Cr | -1% | 3.2% | 53.4% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹189,355.0 Cr | -3.8% | -2.7% | -6.3% | Stock Analytics | |
| SHRIRAM FINANCE | ₹149,040.0 Cr | 7.3% | 18% | 26.9% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹146,138.0 Cr | 5.5% | 11.3% | 17.7% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹141,504.0 Cr | -2.1% | 2% | 37.9% | Stock Analytics | |
MERCANTILE VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MERCANTILE VENTURES | 1.3% |
-6.5% |
16.9% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses