MENON PISTONS
|
MENON PISTONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr |
| Equity - Authorised | ₹5.50 Cr | ₹5.50 Cr | ₹5.50 Cr | ₹5.50 Cr |
| Equity - Issued | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr |
| Equity Paid Up | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹152 Cr | ₹134 Cr | ₹113 Cr | ₹92 Cr |
| Securities Premium | ₹8.08 Cr | ₹8.08 Cr | ₹8.08 Cr | ₹8.08 Cr |
| Capital Reserves | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | - |
| Profit & Loss Account Balance | ₹131 Cr | ₹113 Cr | ₹92 Cr | ₹72 Cr |
| General Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Other Reserves | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹152 Cr | ₹134 Cr | ₹113 Cr | ₹92 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹157 Cr | ₹139 Cr | ₹118 Cr | ₹97 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹9.23 Cr | - | - | ₹8.73 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹9.23 Cr | - | - | ₹8.73 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | - | ₹5.00 Cr | ₹5.00 Cr | ₹10 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | ₹5.00 Cr | ₹5.00 Cr | ₹10 Cr |
| Deferred Tax Assets / Liabilities | ₹3.18 Cr | ₹2.25 Cr | ₹1.74 Cr | ₹1.25 Cr |
| Deferred Tax Assets | ₹1.90 Cr | ₹2.40 Cr | ₹2.69 Cr | ₹1.11 Cr |
| Deferred Tax Liability | ₹5.08 Cr | ₹4.64 Cr | ₹4.43 Cr | ₹2.36 Cr |
| Other Long Term Liabilities | ₹0.40 Cr | - | ₹0.13 Cr | - |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.81 Cr | ₹0.75 Cr | ₹0.74 Cr | ₹0.89 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹8.00 Cr | ₹7.61 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹22 Cr | ₹17 Cr | ₹21 Cr |
| Sundry Creditors | ₹28 Cr | ₹22 Cr | ₹17 Cr | ₹21 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹17 Cr | ₹25 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹0.09 Cr | ₹5.01 Cr | ₹16 Cr | ₹0.21 Cr |
| Interest Accrued But Not Due | - | ₹0.03 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹12 Cr | ₹8.76 Cr | ₹15 Cr |
| Short Term Borrowings | ₹4.40 Cr | ₹15 Cr | ₹6.52 Cr | ₹4.19 Cr |
| Secured ST Loans repayable on Demands | ₹4.40 Cr | ₹15 Cr | ₹6.52 Cr | ₹4.19 Cr |
| Working Capital Loans- Sec | ₹4.40 Cr | ₹15 Cr | ₹6.52 Cr | ₹4.19 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-4.40 Cr | ₹-15 Cr | ₹-6.52 Cr | ₹-4.19 Cr |
| Short Term Provisions | ₹0.14 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | ₹0.02 Cr | ₹0.09 Cr | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.14 Cr | ₹0.47 Cr | ₹0.31 Cr | ₹0.37 Cr |
| Total Current Liabilities | ₹43 Cr | ₹55 Cr | ₹49 Cr | ₹41 Cr |
| Total Liabilities | ₹214 Cr | ₹202 Cr | ₹174 Cr | ₹158 Cr |
| ASSETS | ||||
| Gross Block | ₹223 Cr | ₹211 Cr | ₹174 Cr | ₹146 Cr |
| Less: Accumulated Depreciation | ₹132 Cr | ₹121 Cr | ₹112 Cr | ₹96 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹91 Cr | ₹90 Cr | ₹62 Cr | ₹50 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.76 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹6.85 Cr | ₹13 Cr | ₹12 Cr |
| Other Non Current Assets | ₹2.17 Cr | ₹0.67 Cr | ₹2.77 Cr | ₹0.30 Cr |
| Total Non-Current Assets | ₹106 Cr | ₹97 Cr | ₹78 Cr | ₹63 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹28 Cr |
| Raw Materials | ₹5.64 Cr | ₹5.34 Cr | ₹4.81 Cr | ₹8.89 Cr |
| Work-in Progress | ₹9.92 Cr | ₹6.22 Cr | ₹6.82 Cr | ₹6.42 Cr |
| Finished Goods | ₹13 Cr | ₹11 Cr | ₹9.80 Cr | ₹8.39 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹3.01 Cr | ₹3.07 Cr | ₹2.88 Cr | ₹3.12 Cr |
| Other Inventory | ₹4.50 Cr | ₹2.73 Cr | ₹2.83 Cr | ₹0.76 Cr |
| Sundry Debtors | ₹55 Cr | ₹66 Cr | ₹55 Cr | ₹60 Cr |
| Debtors more than Six months | ₹3.00 Cr | ₹3.71 Cr | ₹3.43 Cr | ₹1.78 Cr |
| Debtors Others | ₹52 Cr | ₹63 Cr | ₹52 Cr | ₹58 Cr |
| Cash and Bank | ₹9.79 Cr | ₹2.76 Cr | ₹6.29 Cr | ₹1.79 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Balances at Bank | ₹9.78 Cr | ₹2.73 Cr | ₹6.27 Cr | ₹1.73 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹3.41 Cr | ₹2.30 Cr | ₹2.73 Cr | ₹2.86 Cr |
| Interest accrued on Investments | ₹0.48 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.09 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.99 Cr | ₹0.94 Cr | ₹0.88 Cr | ₹0.84 Cr |
| Other current_assets | ₹1.95 Cr | ₹1.10 Cr | ₹1.54 Cr | ₹1.93 Cr |
| Short Term Loans and Advances | ₹3.62 Cr | ₹5.23 Cr | ₹4.83 Cr | ₹3.23 Cr |
| Advances recoverable in cash or in kind | ₹1.16 Cr | ₹1.71 Cr | ₹2.64 Cr | ₹3.06 Cr |
| Advance income tax and TDS | ₹0.05 Cr | ₹0.18 Cr | ₹0.37 Cr | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹2.40 Cr | ₹3.34 Cr | ₹1.82 Cr | ₹0.18 Cr |
| Total Current Assets | ₹108 Cr | ₹105 Cr | ₹96 Cr | ₹95 Cr |
| Net Current Assets (Including Current Investments) | ₹65 Cr | ₹50 Cr | ₹47 Cr | ₹54 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹214 Cr | ₹202 Cr | ₹174 Cr | ₹158 Cr |
| Contingent Liabilities | ₹0.04 Cr | ₹0.04 Cr | ₹2.52 Cr | ₹2.70 Cr |
| Total Debt | ₹16 Cr | ₹20 Cr | ₹12 Cr | ₹30 Cr |
| Book Value | 30.82 | 27.24 | 23.08 | 18.94 |
| Adjusted Book Value | 30.82 | 27.24 | 23.08 | 18.94 |
Compare Balance Sheet of peers of MENON PISTONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MENON PISTONS | ₹309.3 Cr | -1.6% | -0.7% | -16% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹118,368.0 Cr | 2.8% | 7.1% | 2.1% | Stock Analytics | |
| BOSCH | ₹108,756.0 Cr | -1.2% | -4.8% | 11.5% | Stock Analytics | |
| UNO MINDA | ₹75,259.9 Cr | 0.2% | 7.2% | 34.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹38,487.5 Cr | 1.7% | -5.9% | 9.2% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,518.1 Cr | 3.7% | 9.7% | -26.6% | Stock Analytics | |
MENON PISTONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MENON PISTONS | -1.6% |
-0.7% |
-16% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses