MEGHMANI ORGANICS
|
MEGHMANI ORGANICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,490 Cr | ₹1,502 Cr | ₹1,644 Cr | ₹1,441 Cr | ₹1,148 Cr |
| Securities Premium | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr |
| Capital Reserves | ₹-46 Cr | ₹-46 Cr | ₹-46 Cr | ₹-46 Cr | ₹-70 Cr |
| Profit & Loss Account Balance | ₹1,257 Cr | ₹1,267 Cr | ₹1,407 Cr | ₹1,204 Cr | ₹935 Cr |
| General Reserves | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Other Reserves | ₹-2.35 Cr | ₹0.60 Cr | ₹1.53 Cr | ₹1.81 Cr | ₹1.74 Cr |
| Reserve excluding Revaluation Reserve | ₹1,490 Cr | ₹1,502 Cr | ₹1,644 Cr | ₹1,441 Cr | ₹1,148 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,515 Cr | ₹1,528 Cr | ₹1,669 Cr | ₹1,466 Cr | ₹1,173 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹283 Cr | ₹364 Cr | ₹358 Cr | ₹209 Cr | ₹123 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹389 Cr | ₹458 Cr | ₹487 Cr | ₹270 Cr | ₹163 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-107 Cr | ₹-94 Cr | ₹-129 Cr | ₹-62 Cr | ₹-40 Cr |
| Unsecured Loans | ₹0.56 Cr | ₹19 Cr | ₹43 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹40 Cr | ₹58 Cr | ₹43 Cr | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-40 Cr | ₹-40 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹58 Cr | ₹38 Cr | ₹57 Cr | ₹61 Cr | ₹44 Cr |
| Deferred Tax Assets | ₹8.15 Cr | ₹32 Cr | ₹11 Cr | ₹9.28 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹66 Cr | ₹69 Cr | ₹68 Cr | ₹70 Cr | ₹58 Cr |
| Other Long Term Liabilities | ₹9.53 Cr | ₹12 Cr | ₹25 Cr | ₹11 Cr | ₹6.67 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹367 Cr | ₹449 Cr | ₹499 Cr | ₹297 Cr | ₹187 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹550 Cr | ₹492 Cr | ₹448 Cr | ₹574 Cr | ₹340 Cr |
| Sundry Creditors | ₹550 Cr | ₹492 Cr | ₹448 Cr | ₹574 Cr | ₹340 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹246 Cr | ₹268 Cr | ₹273 Cr | ₹217 Cr | ₹155 Cr |
| Bank Overdraft / Short term credit | ₹0.03 Cr | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹9.99 Cr | ₹11 Cr | ₹43 Cr | ₹21 Cr |
| Interest Accrued But Not Due | ₹2.82 Cr | ₹3.19 Cr | ₹1.83 Cr | ₹1.08 Cr | ₹0.26 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹229 Cr | ₹255 Cr | ₹261 Cr | ₹173 Cr | ₹134 Cr |
| Short Term Borrowings | ₹387 Cr | ₹282 Cr | ₹290 Cr | ₹224 Cr | ₹99 Cr |
| Secured ST Loans repayable on Demands | ₹366 Cr | ₹208 Cr | ₹216 Cr | ₹106 Cr | ₹99 Cr |
| Working Capital Loans- Sec | ₹366 Cr | ₹208 Cr | ₹216 Cr | ₹106 Cr | ₹99 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-345 Cr | ₹-134 Cr | ₹-142 Cr | ₹12 Cr | ₹-99 Cr |
| Short Term Provisions | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.74 Cr | ₹1.73 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Total Current Liabilities | ₹1,204 Cr | ₹1,062 Cr | ₹1,030 Cr | ₹1,035 Cr | ₹614 Cr |
| Total Liabilities | ₹3,085 Cr | ₹3,039 Cr | ₹3,198 Cr | ₹2,798 Cr | ₹1,974 Cr |
| ASSETS | |||||
| Gross Block | ₹2,142 Cr | ₹1,619 Cr | ₹1,545 Cr | ₹1,220 Cr | ₹884 Cr |
| Less: Accumulated Depreciation | ₹567 Cr | ₹468 Cr | ₹379 Cr | ₹310 Cr | ₹250 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,575 Cr | ₹1,152 Cr | ₹1,166 Cr | ₹911 Cr | ₹634 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹77 Cr | ₹509 Cr | ₹346 Cr | ₹181 Cr | ₹106 Cr |
| Non Current Investments | ₹3.21 Cr | ₹98 Cr | ₹153 Cr | ₹211 Cr | ₹202 Cr |
| Long Term Investment | ₹3.21 Cr | ₹98 Cr | ₹153 Cr | ₹211 Cr | ₹202 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.21 Cr | ₹98 Cr | ₹153 Cr | ₹211 Cr | ₹202 Cr |
| Long Term Loans & Advances | ₹67 Cr | ₹48 Cr | ₹55 Cr | ₹46 Cr | ₹26 Cr |
| Other Non Current Assets | ₹7.61 Cr | ₹8.08 Cr | ₹2.97 Cr | ₹5.57 Cr | ₹5.57 Cr |
| Total Non-Current Assets | ₹1,735 Cr | ₹1,827 Cr | ₹1,733 Cr | ₹1,362 Cr | ₹979 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹16 Cr | ₹30 Cr | - | ₹102 Cr |
| Quoted | - | ₹16 Cr | ₹30 Cr | - | ₹102 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹599 Cr | ₹517 Cr | ₹652 Cr | ₹639 Cr | ₹376 Cr |
| Raw Materials | ₹169 Cr | ₹133 Cr | ₹169 Cr | ₹169 Cr | ₹88 Cr |
| Work-in Progress | ₹33 Cr | ₹28 Cr | ₹24 Cr | ₹33 Cr | ₹22 Cr |
| Finished Goods | ₹186 Cr | ₹121 Cr | ₹223 Cr | ₹110 Cr | ₹92 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹8.89 Cr |
| Other Inventory | ₹192 Cr | ₹218 Cr | ₹220 Cr | ₹316 Cr | ₹165 Cr |
| Sundry Debtors | ₹567 Cr | ₹433 Cr | ₹523 Cr | ₹543 Cr | ₹411 Cr |
| Debtors more than Six months | ₹16 Cr | ₹24 Cr | ₹77 Cr | ₹17 Cr | ₹17 Cr |
| Debtors Others | ₹562 Cr | ₹419 Cr | ₹456 Cr | ₹536 Cr | ₹409 Cr |
| Cash and Bank | ₹31 Cr | ₹20 Cr | ₹33 Cr | ₹11 Cr | ₹21 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Balances at Bank | ₹31 Cr | ₹20 Cr | ₹33 Cr | ₹11 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹74 Cr | ₹80 Cr | ₹45 Cr | ₹28 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.77 Cr | ₹12 Cr | ₹12 Cr | ₹6.17 Cr | ₹5.97 Cr |
| Other current_assets | ₹13 Cr | ₹62 Cr | ₹68 Cr | ₹39 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹132 Cr | ₹151 Cr | ₹148 Cr | ₹198 Cr | ₹56 Cr |
| Advances recoverable in cash or in kind | ₹3.14 Cr | ₹3.50 Cr | ₹2.99 Cr | ₹5.25 Cr | ₹4.14 Cr |
| Advance income tax and TDS | ₹6.93 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹122 Cr | ₹147 Cr | ₹145 Cr | ₹192 Cr | ₹52 Cr |
| Total Current Assets | ₹1,350 Cr | ₹1,212 Cr | ₹1,466 Cr | ₹1,436 Cr | ₹995 Cr |
| Net Current Assets (Including Current Investments) | ₹147 Cr | ₹149 Cr | ₹436 Cr | ₹401 Cr | ₹381 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,085 Cr | ₹3,039 Cr | ₹3,198 Cr | ₹2,798 Cr | ₹1,974 Cr |
| Contingent Liabilities | ₹648 Cr | ₹624 Cr | ₹138 Cr | ₹42 Cr | ₹36 Cr |
| Total Debt | ₹829 Cr | ₹835 Cr | ₹820 Cr | ₹495 Cr | ₹262 Cr |
| Book Value | - | 60.07 | 65.64 | 57.65 | 46.13 |
| Adjusted Book Value | 59.58 | 60.07 | 65.64 | 57.65 | 46.13 |
Compare Balance Sheet of peers of MEGHMANI ORGANICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEGHMANI ORGANICS | ₹1,854.4 Cr | -3.7% | -10.1% | -28.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,764.0 Cr | 2.8% | -1.9% | -7.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹127,536.0 Cr | 5.4% | -0.1% | 34.9% | Stock Analytics | |
| SRF | ₹87,214.1 Cr | 1.4% | -2.7% | 24.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,643.4 Cr | 1.4% | -0.6% | -19.2% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,968.9 Cr | -1.6% | -0.8% | 3.8% | Stock Analytics | |
MEGHMANI ORGANICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEGHMANI ORGANICS | -3.7% |
-10.1% |
-28.5% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses